有価証券報告書(内国投資信託受益証券)-第10期(平成30年4月27日-平成30年10月26日)
ニューバーガー・バーマン・グローバル・シニア・フローティング・レート・インカム・ファンドⅡ
当該ファンドは、アイルランド籍の外国投資信託で、現地での監査を受けております。
なお、以下の財務諸表は、入手しうる直近の現地監査済み財務諸表を委託会社において抜粋して翻訳したものです。
貸借対照表(2017年12月31日現在)
投資明細表(2017年12月31日現在)
損益を通じて公正価値評価する金融資産
当該ファンドは、アイルランド籍の外国投資信託で、現地での監査を受けております。
なお、以下の財務諸表は、入手しうる直近の現地監査済み財務諸表を委託会社において抜粋して翻訳したものです。
貸借対照表(2017年12月31日現在)
| (米ドル) | |
| 流動資産 | |
| 損益を通じて公正価値評価する金融資産 | 292,126,598 |
| 現金および現金同等物 | 25,152,772 |
| 投資有価証券売却による未収入金 | 8,714,623 |
| 発行済持分設定に係る未収入金 | 465,158 |
| 未収収益およびその他資産 | 1,823,712 |
| 資産合計 | 328,282,863 |
| 1年以内返済負債 | |
| 損益を通じて公正価値評価する金融負債 | 2,587,891 |
| 当座借越 | 1,928 |
| 持分解約に係る未払金 | 541,256 |
| 未払費用 | 375,097 |
| 投資有価証券購入による未払金 | 24,212,569 |
| その他の未払金 | 174,955 |
| 負債(償還可能参加型持分の保有者に帰属する純資産を除く) | 27,893,696 |
| 償還可能参加型持分の保有者に帰属する純資産 | 300,389,167 |
投資明細表(2017年12月31日現在)
損益を通じて公正価値評価する金融資産
| 株数 | 内訳 | 公正価値 | 純資産 比率(%) | ||
| 普通株 0.18%(2016年12月31日付:0.00%) | |||||
| 米ドル | |||||
| 27,504 | Brock Holdings III Inc | 550,072 | 0.18 | ||
| 普通株合計 | 550,072 | 0.18 | |||
| 元本額 | 内訳 | クーポン | 満期日 | 公正価値 | 純資産 比率(%) |
| 資産担保証券 2.36%(2016年12月31日付:0.60%) | |||||
| 米ドル | |||||
| 765,258 | AIMCO CLO 2017-AX Class E | 7.29% | 20/07/2029 | 775,088 | 0.26 |
| 573,944 | Annisa CLO Ltd 2016-2 Class E | 8.61% | 20/07/2028 | 590,561 | 0.20 |
| 637,715 | Canyon Capital CLO Ltd 2017-1X Class E | 7.51% | 15/07/2030 | 644,130 | 0.21 |
| 382,629 | Flatiron CLO Ltd 2017-1X Class E | 7.45% | 15/05/2030 | 387,499 | 0.13 |
| 510,172 | Marble Point CLO X Ltd 2017-1X Class E | 7.76% | 15/10/2030 | 518,691 | 0.17 |
| 510,172 | Milos CLO Ltd 2017-1X Class E | 7.66% | 20/10/2030 | 513,344 | 0.17 |
| 892,801 | OCP CLO Ltd 2016-11 Class DR | 7.87% | 26/10/2030 | 901,404 | 0.30 |
| 892,801 | OCP CLO Ltd 2017-13X Class D | 7.93% | 15/07/2030 | 920,198 | 0.31 |
| 1,020,344 | Riserva CLO Ltd 2016-3A Class E | 8.10% | 18/10/2028 | 1,060,444 | 0.35 |
| 765,258 | TIAA CLO Ltd 2017-1A Class E | 7.21% | 20/04/2029 | 769,543 | 0.26 |
| 資産担保証券合計 | 7,080,902 | 2.36 | |||
| 事業債6.94%(2016年12月31日付:3.09%) | |||||
| ユーロ | |||||
| 140,297 | United Group BV | 4.38% | 01/07/2022 | 175,366 | 0.06 |
| 425,994 | United Group BV | 4.38% | 01/07/2023 | 515,887 | 0.17 |
| 650,469 | Wind Tre SpA | 2.63% | 20/01/2023 | 767,102 | 0.26 |
| 325,235 | Wind Tre SpA | 2.75% | 20/01/2024 | 384,820 | 0.13 |
| ユーロ合計 | 1,843,175 | 0.62 | |||
| 英ポンド | |||||
| 325,235 | Stonegate Pub Co Financing Plc | 4.88% | 15/03/2022 | 440,484 | 0.15 |
| 718,067 | Stonegate Pub Co Financing Plc | 4.89% | 15/03/2022 | 975,010 | 0.32 |
| 英ポンド合計 | 1,415,494 | 0.47 | |||
| 米ドル | |||||
| 536,956 | 1011778 B.C. ULC/New Red Finance Inc | 5.00% | 15/10/2025 | 543,668 | 0.18 |
| 451,502 | Altice Financing SA | 6.63% | 15/02/2023 | 473,897 | 0.16 |
| 297,175 | Altice US Finance I Corp | 5.38% | 15/07/2023 | 304,605 | 0.10 |
| 751,228 | Ardagh Packaging Finance Plc/Ardagh Holdings USA Inc | 4.25% | 15/09/2022 | 766,253 | 0.25 |
| 836,682 | Big River Steel LLC/BRS Finance Corp | 7.25% | 01/09/2025 | 886,883 | 0.30 |
| 318,023 | Brock Holdings III Inc | 15.00% | 24/10/2022 | 318,023 | 0.11 |
| 766,533 | BWAY Holding Co | 5.50% | 15/04/2024 | 799,111 | 0.27 |
| 366,048 | Cheniere Corpus Christi Holdings LLC | 5.13% | 30/06/2027 | 379,556 | 0.13 |
| 323,959 | Cheniere Corpus Christi Holdings LLC | 5.88% | 31/03/2025 | 351,698 | 0.12 |
| 316,817 | Chesapeake Energy Corp | 8.00% | 15/12/2022 | 342,954 | 0.11 |
| 493,591 | Dynegy Inc | 7.63% | 01/11/2024 | 531,845 | 0.18 |
| 432,371 | Energy Transfer Equity LP | 4.25% | 15/03/2023 | 430,209 | 0.14 |
| 1,043,302 | EP Energy LLC/Everest Acquisition Finance Inc | 8.00% | 15/02/2025 | 766,826 | 0.25 |
| 308,654 | Harland Clarke Holdings Corp | 8.38% | 15/08/2022 | 322,081 | 0.11 |
| 284,421 | Hertz Corp | 7.63% | 01/06/2022 | 298,642 | 0.10 |
| 343,091 | International Game Technology Plc | 5.63% | 15/02/2020 | 358,959 | 0.12 |
| 497,418 | MPT Operating Partnership LP/MPT Finance Corp | 5.00% | 15/10/2027 | 507,988 | 0.17 |
| 443,850 | Navient Corp | 5.50% | 25/01/2023 | 444,404 | 0.15 |
| 332,887 | NRG Energy Inc | 6.25% | 15/07/2022 | 347,867 | 0.12 |
| 316,307 | PQ Corp | 6.75% | 15/11/2022 | 338,844 | 0.11 |
| 323,959 | Precision Drilling Corp | 7.75% | 15/12/2023 | 341,777 | 0.11 |
| 633,889 | Reynolds Group Issuer Inc/Reynolds Group Issuer LLC/Reynolds Group Issuer Lu | 4.86% | 15/07/2021 | 644,982 | 0.21 |
| 485,939 | Sabine Pass Liquefaction LLC | 5.63% | 01/02/2021 | 521,254 | 0.17 |
| 369,875 | Scientific Games International Inc | 5.00% | 15/10/2025 | 371,724 | 0.12 |
| 320,133 | Scientific Games International Inc | 7.00% | 01/01/2022 | 338,140 | 0.11 |
| 447,676 | SFR Group SA | 6.00% | 15/05/2022 | 453,831 | 0.15 |
| 327,786 | Talen Energy Supply LLC | 4.60% | 15/12/2021 | 301,563 | 0.10 |
| 354,570 | Targa Resources Partners LP/Targa Resources Partners Finance Corp | 4.25% | 15/11/2023 | 351,910 | 0.12 |
| 505,070 | Tenet Healthcare Corp | 4.63% | 15/07/2024 | 494,338 | 0.16 |
| 330,336 | Tenet Healthcare Corp | 7.00% | 01/08/2025 | 311,755 | 0.10 |
| 456,604 | Univision Communications Inc | 5.13% | 15/02/2025 | 446,330 | 0.15 |
| 581,596 | Valeant Pharmaceuticals International Inc | 5.50% | 01/11/2025 | 594,682 | 0.20 |
| 936,166 | Valeant Pharmaceuticals International Inc | 6.50% | 15/03/2022 | 985,314 | 0.33 |
| 945,094 | Valeant Pharmaceuticals International Inc | 7.00% | 15/03/2024 | 1,013,613 | 0.34 |
| 929,789 | Wind Tre SpA | 5.00% | 20/01/2026 | 888,440 | 0.30 |
| 米ドル合計 | 17,573,966 | 5.85 | |||
| 事業債合計 | 20,832,635 | 6.94 | |||
| タームローン87.75%(2016年12月31日付:104.50%) | |||||
| ユーロ | |||||
| 376,978 | Allnex (Luxembourg) & Cy SCA | 3.25% | 13/09/2023 | 454,513 | 0.15 |
| 930,882 | Avast Holding BV | 3.00% | 30/09/2023 | 1,124,633 | 0.37 |
| 772,783 | Befesa Medio Ambiente SA | 0.00% | 21/11/2022 | 935,502 | 0.31 |
| 403,572 | Belron Finance US LLC | 2.75% | 07/11/2024 | 489,101 | 0.16 |
| 242,332 | BMC Foreign Holding Co | 0.00% | 10/09/2022 | 291,917 | 0.10 |
| 1,391,238 | BMC Foreign Holding Co Unlimited Co | 0.00% | 10/09/2022 | 1,675,911 | 0.56 |
| 177,673 | Coherent Holding GmbH | 3.00% | 07/11/2023 | 215,578 | 0.07 |
| 939,159 | Diamond (BC) BV | 3.25% | 06/09/2024 | 1,129,389 | 0.38 |
| 431,095 | Dorna Sports SL | 3.00% | 12/04/2024 | 518,894 | 0.17 |
| 663,224 | Eircom Finco Sarl | 3.25% | 19/04/2024 | 797,148 | 0.27 |
| 822,652 | Elsan SAS | 3.75% | 31/10/2022 | 995,018 | 0.33 |
| 656,846 | Euskaltel SA | 2.75% | 08/11/2024 | 789,305 | 0.26 |
| 630,253 | Flamingo LUX II | 3.25% | 07/09/2023 | 760,345 | 0.25 |
| 322,301 | Gardner Denver Inc | 0.00% | 30/07/2024 | 388,084 | 0.13 |
| 920,042 | Gates Global LLC | 3.25% | 01/04/2024 | 1,110,542 | 0.37 |
| 625,192 | Greeneden US Holdings I LLC | 3.75% | 01/12/2023 | 758,861 | 0.25 |
| 340,626 | HomeVi | 0.00% | 31/10/2024 | 411,032 | 0.14 |
| 960,399 | IGT Holding IV AB | 0.00% | 29/07/2024 | 1,159,492 | 0.39 |
| 855,049 | Ineos US Finance LLC | 0.00% | 01/04/2024 | 1,026,230 | 0.34 |
| 394,675 | Infor (US) Inc | 3.25% | 01/02/2022 | 476,038 | 0.16 |
| 235,955 | Interoute Finco Plc | 3.25% | 14/11/2023 | 284,255 | 0.09 |
| 247,433 | Intervias Finco Ltd | 4.00% | 30/01/2023 | 299,015 | 0.10 |
| 125,223 | KIWI VFS Sub II Sarl | 3.25% | 29/07/2024 | 151,402 | 0.05 |
| 548,323 | McAfee LLC | 4.25% | 30/09/2024 | 661,636 | 0.22 |
| 850,712 | Nets Holding A/S | 0.00% | 29/11/2024 | 1,026,004 | 0.34 |
| 346,917 | NewCo Sab BidCo | 3.00% | 22/04/2024 | 416,607 | 0.14 |
| 445,763 | Nidda Healthcare Holding AG | 0.00% | 20/09/2024 | 536,947 | 0.18 |
| 89,918 | Nidda Healthcare Holding AG | 0.00% | 27/09/2024 | 108,311 | 0.04 |
| 17,622 | Nomad Foods Ltd B Term Loan | 0.00% | 15/05/2024 | 21,245 | 0.01 |
| 41,048 | Nomad Foods Ltd Delayed Term Loan | 0.00% | 15/05/2024 | 49,486 | 0.02 |
| 326,601 | Obol France 3 SAS | 3.25% | 11/04/2023 | 395,328 | 0.13 |
| 437,728 | PI UK Holdco II Ltd | 0.00% | 02/12/2024 | 525,132 | 0.18 |
| 862,568 | Quintiles IMS Inc | 2.75% | 07/03/2024 | 1,042,893 | 0.35 |
| 656,740 | Rain Carbon GmbH | 0.00% | 11/12/2024 | 790,589 | 0.26 |
| 200,867 | Refresco Holding BV | 0.00% | 26/09/2024 | 241,782 | 0.08 |
| 1,240,499 | SFR Group SA | 3.00% | 31/07/2025 | 1,443,213 | 0.48 |
| 390,282 | Shilton Bidco Ltd | 3.25% | 12/07/2024 | 469,236 | 0.16 |
| 478,315 | SIG Combibloc Holdings SCA | 3.25% | 11/03/2022 | 577,562 | 0.19 |
| 244,940 | Solenis International LP | 4.50% | 31/07/2021 | 295,227 | 0.10 |
| 255,086 | Techem GmbH | 3.00% | 02/10/2024 | 307,009 | 0.10 |
| 382,629 | Tennessee Acquisition BV | 0.00% | 27/01/2023 | 461,758 | 0.15 |
| 980,435 | Verallia Packaging SAS | 2.75% | 31/10/2022 | 1,175,893 | 0.39 |
| 1,275,430 | Ziggo Secured Finance BV | 3.00% | 15/04/2025 | 1,528,190 | 0.51 |
| ユーロ合計 | 28,316,253 | 9.43 | |||
| 英ポンド | |||||
| 452,778 | Intervias Finco Ltd | 5.44% | 30/01/2023 | 616,516 | 0.21 |
| 250,448 | KIWI VFS Sub II Sarl | 4.52% | 29/07/2024 | 341,461 | 0.11 |
| 290,543 | Nidda Healthcare Holding AG | 0.00% | 20/09/2024 | 394,425 | 0.13 |
| 1,167,018 | Virgin Media SFA Finance Ltd | 4.84% | 15/01/2027 | 1,577,106 | 0.52 |
| 英ポンド合計 | 2,929,508 | 0.97 | |||
| 米ドル | |||||
| 739,178 | 1011778 B.C. Unlimited Liability Co | 3.87% | 16/02/2024 | 739,770 | 0.25 |
| 847,242 | 99c Only Stores | 8.03% | 13/01/2022 | 825,002 | 0.27 |
| 883,783 | Acadia Healthcare Co Inc | 4.14% | 16/02/2023 | 889,969 | 0.30 |
| 1,605,235 | Acosta Inc | 4.82% | 26/09/2021 | 1,417,960 | 0.47 |
| 1,462,137 | Advanced Disposal Services Inc | 3.74% | 10/11/2023 | 1,467,620 | 0.49 |
| 561,189 | Advantage Sales & Marketing Inc | 7.88% | 25/07/2022 | 527,518 | 0.18 |
| 162,439 | Advantage Sales & Marketing Inc B-2 Term Loan | 4.63% | 23/07/2021 | 158,784 | 0.05 |
| 1,243,061 | Advantage Sales & Marketing Inc Initial Term Loan | 4.63% | 23/07/2021 | 1,215,092 | 0.40 |
| 188,764 | Air Medical Group Holdings Inc | 0.00% | 26/09/2024 | 189,511 | 0.06 |
| 547,285 | Air Medical Group Holdings Inc | 4.94% | 28/04/2022 | 546,065 | 0.18 |
| 352,782 | Air Medical Group Holdings Inc | 5.67% | 28/04/2022 | 353,267 | 0.12 |
| 540,747 | Albertson's LLC | 4.32% | 25/08/2021 | 530,822 | 0.18 |
| 1,015,851 | Albertson's LLC | 4.46% | 22/06/2023 | 996,662 | 0.33 |
| 1,095,240 | Albertson's LLC | 4.68% | 21/12/2022 | 1,075,077 | 0.36 |
| 339,252 | AlixPartners LLP | 4.44% | 04/04/2024 | 341,492 | 0.11 |
| 77,772 | Allnex (Luxembourg) & Cy SCA Tranche B-2 Term Loan | 4.71% | 13/09/2023 | 78,332 | 0.03 |
| 58,593 | Allnex (Luxembourg) & Cy SCA Tranche B-3 Term Loan | 4.71% | 13/09/2023 | 59,014 | 0.02 |
| 923,081 | Altice US Finance I Corp | 3.82% | 28/07/2025 | 920,967 | 0.31 |
| 586,018 | AMC Entertainment Holdings Inc | 3.73% | 15/12/2022 | 589,212 | 0.20 |
| 1,862,086 | American Builders & Contractors Supply Co Inc | 4.07% | 31/10/2023 | 1,872,207 | 0.62 |
| 926,239 | American Teleconferencing Services Ltd | 7.90% | 08/12/2021 | 914,082 | 0.30 |
| 303,461 | Americold Realty Operating Partnership LP | 5.32% | 01/12/2022 | 307,256 | 0.10 |
| 1,066,138 | Applied Systems Inc | 4.94% | 19/09/2024 | 1,078,799 | 0.36 |
| 560,534 | Aristocrat Leisure Ltd | 3.36% | 20/10/2021 | 563,922 | 0.19 |
| 761,432 | Ashland LLC | 3.57% | 17/05/2024 | 766,667 | 0.26 |
| 1,027,742 | Avast Holding BV | 4.44% | 30/09/2023 | 1,036,236 | 0.35 |
| 517,761 | Avis Budget Car Rental LLC | 3.70% | 15/03/2022 | 518,602 | 0.17 |
| 1,854,086 | Avolon TLB Borrower 1 (US) LLC | 3.75% | 21/03/2022 | 1,843,221 | 0.61 |
| 1,932,535 | Bass Pro Group LLC | 6.57% | 25/09/2024 | 1,930,119 | 0.64 |
| 920,063 | BCP Raptor LLC | 5.73% | 24/06/2024 | 925,818 | 0.31 |
| 1,235,892 | BCP Renaissance Parent LLC | 5.38% | 31/10/2024 | 1,252,267 | 0.42 |
| 484,663 | Beacon Roofing Supply Inc | 0.00% | 02/01/2025 | 486,733 | 0.16 |
| 271,577 | Belmond Interfin Ltd | 4.32% | 03/07/2024 | 272,256 | 0.09 |
| 1,575,135 | Berlin Packaging LLC | 4.77% | 01/10/2021 | 1,587,823 | 0.53 |
| 783,114 | Berlin Packaging LLC | 8.12% | 30/09/2022 | 792,417 | 0.26 |
| 969,244 | Berry Global Inc | 3.77% | 01/10/2022 | 974,275 | 0.32 |
| 1,405,851 | BJ's Wholesale Club Inc | 4.95% | 03/02/2024 | 1,385,206 | 0.46 |
| 417,767 | BJ's Wholesale Club Inc | 8.95% | 03/02/2025 | 409,086 | 0.14 |
| 823,246 | Boyd Gaming Corp | 3.98% | 15/09/2023 | 828,790 | 0.28 |
| 1,012,270 | Brickman Group Ltd LLC | 4.43% | 18/12/2020 | 1,019,058 | 0.34 |
| 107,223 | Brickman Group Ltd LLC | 7.99% | 17/12/2021 | 107,960 | 0.04 |
| 553,307 | BWay Holding Co | 4.60% | 03/04/2024 | 556,320 | 0.19 |
| 999,937 | Caesars Resort Collection LLC | 4.34% | 23/12/2024 | 1,005,652 | 0.33 |
| 709,644 | Calpine Corp | 4.20% | 15/01/2023 | 709,988 | 0.24 |
| 657,452 | Calpine Corp | 4.20% | 31/05/2023 | 657,863 | 0.22 |
| 99,739 | Calpine Corp | 4.20% | 15/01/2024 | 99,715 | 0.03 |
| 1,409,258 | Capital Automotive LP | 4.07% | 25/03/2024 | 1,414,895 | 0.47 |
| 897,569 | Capital Automotive LP | 7.57% | 24/03/2025 | 924,496 | 0.31 |
| 546,792 | Catalent Pharma Solutions Inc | 3.82% | 20/05/2024 | 549,698 | 0.18 |
| 2,104,460 | CenturyLink Inc | 4.32% | 31/01/2025 | 2,033,434 | 0.68 |
| 795,868 | CEOC LLC | 4.07% | 07/10/2024 | 797,735 | 0.27 |
| 754,143 | CH Hold Corp | 4.57% | 01/02/2024 | 759,803 | 0.25 |
| 1,011,426 | Change Healthcare Holdings Inc | 4.32% | 01/03/2024 | 1,014,399 | 0.34 |
| 1,058,352 | Charter Communications Operating LLC | 0.00% | 30/04/2025 | 1,060,241 | 0.35 |
| 321,919 | Chesapeake Energy Corp | 8.95% | 23/08/2021 | 343,568 | 0.11 |
| 1,309,867 | CHS/Community Health Systems Inc | 4.23% | 31/12/2019 | 1,271,763 | 0.42 |
| 1,089,764 | CHS/Community Health Systems Inc | 4.48% | 27/01/2021 | 1,041,928 | 0.35 |
| 353,549 | Cidron Healthcare Ltd | 3.94% | 25/10/2023 | 355,450 | 0.12 |
| 1,446,557 | Citco Funding LLC | 4.57% | 31/03/2022 | 1,461,478 | 0.49 |
| 936,876 | CityCenter Holdings LLC | 4.07% | 18/04/2024 | 942,207 | 0.31 |
| 1,699,174 | Clark Equipment Co | 4.19% | 18/05/2024 | 1,708,945 | 0.57 |
| 577,532 | ClubCorp Holdings Inc | 4.94% | 18/09/2024 | 580,645 | 0.19 |
| 1,048,750 | Communications Sales & Leasing Inc | 4.57% | 24/10/2022 | 1,015,652 | 0.34 |
| 713,220 | Compass Power Generation LLC | 0.00% | 20/12/2024 | 719,162 | 0.24 |
| 1,141,948 | Concentra Inc | 4.49% | 01/06/2022 | 1,150,033 | 0.38 |
| 1,552,203 | Consolidated Communications Inc | 4.57% | 05/10/2023 | 1,529,114 | 0.51 |
| 553,425 | Consolidated Container Co LLC | 5.07% | 22/05/2024 | 556,422 | 0.19 |
| 953,163 | ConvergeOne Holdings Corp | 6.45% | 20/06/2024 | 956,337 | 0.32 |
| 1,900,391 | Cowlitz Tribal Gaming Authority | 12.07% | 06/12/2021 | 2,133,189 | 0.71 |
| 1,323,279 | CPI Acquisition Inc | 5.96% | 17/08/2022 | 965,994 | 0.32 |
| 1,533,626 | Crosby US Acquisition Corp | 4.45% | 23/11/2020 | 1,498,966 | 0.50 |
| 653,020 | Crosby US Acquisition Corp | 7.45% | 22/11/2021 | 601,432 | 0.20 |
| 1,126,531 | CSC Holdings LLC | 3.74% | 17/07/2025 | 1,123,800 | 0.37 |
| 919,109 | CSC SW Holdco Inc | 5.15% | 14/11/2022 | 927,151 | 0.31 |
| 1,638,934 | Cumulus Media Holdings Inc | 4.82% | 23/12/2020 | 1,412,556 | 0.47 |
| 513,986 | Cypress Intermediate Holdings III Inc | 4.57% | 29/04/2024 | 515,463 | 0.17 |
| 773,461 | DaVita Inc | 4.32% | 24/06/2021 | 780,712 | 0.26 |
| 814,442 | Del Monte Foods Inc | 4.70% | 18/02/2021 | 656,355 | 0.22 |
| 1,201,455 | Dell International LLC | 3.57% | 07/09/2023 | 1,202,278 | 0.40 |
| 2,294,060 | Delta 2 (Lux) Sarl | 4.57% | 01/02/2024 | 2,309,831 | 0.77 |
| 294,624 | DigiCert Inc | 6.13% | 31/10/2024 | 298,767 | 0.10 |
| 2,073,906 | DTZ US Borrower LLC | 4.71% | 04/11/2021 | 2,050,201 | 0.68 |
| 2,530,392 | Dynegy Inc | 0.00% | 07/02/2024 | 2,545,511 | 0.85 |
| 2,087,623 | Eastern Power LLC | 5.32% | 02/10/2023 | 2,109,052 | 0.70 |
| 898,695 | EIG Investors Corp | 5.46% | 09/02/2023 | 905,719 | 0.30 |
| 381,241 | Eldorado Resorts Inc | 3.77% | 17/04/2024 | 382,015 | 0.13 |
| 1,877,239 | Emerald Expositions Holding Inc | 4.42% | 22/05/2024 | 1,892,200 | 0.63 |
| 2,683,420 | Endo Luxembourg Finance Co I Sarl | 5.88% | 29/04/2024 | 2,704,391 | 0.90 |
| 1,138,959 | Energy Future Intermediate Holding Co LLC | 4.57% | 30/06/2018 | 1,142,820 | 0.38 |
| 879,519 | Energy Transfer Equity LP | 3.50% | 02/02/2024 | 877,320 | 0.29 |
| 1,501,743 | Envision Healthcare Corp | 4.57% | 01/12/2023 | 1,507,682 | 0.50 |
| 1,318,544 | ESH Hospitality Inc | 3.82% | 30/08/2023 | 1,323,832 | 0.44 |
| 531,470 | Evergreen Skills Lux Sarl | 6.32% | 28/04/2021 | 513,153 | 0.17 |
| 400,277 | Evergreen Skills Lux Sarl | 9.82% | 28/04/2022 | 357,081 | 0.12 |
| 547,159 | Exgen Renewables IV LLC | 4.47% | 28/11/2024 | 553,999 | 0.18 |
| 1,244,111 | Filtration Group Corp | 4.38% | 23/11/2020 | 1,256,359 | 0.42 |
| 491,041 | FinCo I LLC | 4.32% | 27/12/2022 | 497,424 | 0.17 |
| 2,936,040 | First Data Corp | 3.80% | 26/04/2024 | 2,940,503 | 0.98 |
| 471,909 | Flying Fortress Holdings LLC | 3.69% | 30/10/2022 | 476,038 | 0.16 |
| 284,112 | Fort Dearborn Holding Co Inc | 5.34% | 19/10/2023 | 284,734 | 0.09 |
| 389,871 | Forterra Finance LLC | 4.57% | 25/10/2023 | 365,840 | 0.12 |
| 1,589,709 | Four Seasons Holdings Inc | 4.07% | 30/11/2023 | 1,601,139 | 0.53 |
| 262,463 | Frontier Communications Corp | 4.32% | 31/03/2021 | 253,278 | 0.08 |
| 1,953,072 | Frontier Communications Corp | 5.32% | 15/06/2024 | 1,879,832 | 0.63 |
| 636,440 | Gavilan Resources LLC | 7.46% | 01/03/2024 | 633,789 | 0.21 |
| 1,280,054 | General Nutrition Centers Inc | 4.07% | 04/03/2019 | 1,062,445 | 0.35 |
| 1,263,881 | Go Daddy Operating Co LLC | 3.82% | 15/02/2024 | 1,268,696 | 0.42 |
| 1,143,551 | Golden Entertainment Inc | 4.51% | 21/10/2024 | 1,146,884 | 0.38 |
| 484,408 | Golden Entertainment Inc | 8.51% | 20/10/2025 | 488,950 | 0.16 |
| 501,282 | Gray Television Inc | 3.61% | 07/02/2024 | 504,774 | 0.17 |
| 80,966 | Greeneden US Holdings I LLC | 5.44% | 01/12/2023 | 81,522 | 0.03 |
| 977,074 | Grifols Worldwide Operations Ltd | 3.74% | 31/01/2025 | 979,957 | 0.33 |
| 1,508,609 | Grosvenor Capital Management Holdings LLLP | 4.57% | 18/08/2023 | 1,514,900 | 0.50 |
| 421,734 | GTT Communications Inc | 4.88% | 09/01/2024 | 425,249 | 0.14 |
| 388,502 | Guggenheim Partners Investment Management Holdings LLC | 4.32% | 21/07/2023 | 388,664 | 0.13 |
| 1,086,672 | GW Honos Security Corp | 4.97% | 24/05/2024 | 1,094,142 | 0.36 |
| 789,296 | Harland Clarke Holdings Corp | 6.44% | 30/11/2020 | 793,736 | 0.26 |
| 506,346 | Harsco Corp | 0.00% | 02/11/2023 | 513,518 | 0.17 |
| 1,004,562 | HB Fuller Co | 3.75% | 20/10/2024 | 1,008,816 | 0.34 |
| 685,078 | HCA Inc | 3.57% | 17/03/2023 | 688,884 | 0.23 |
| 171,757 | HD Supply Inc | 4.19% | 17/10/2023 | 173,331 | 0.06 |
| 905,555 | HD Supply Waterworks LTD | 4.46% | 01/08/2024 | 913,764 | 0.30 |
| 859,290 | Helix Gen Funding LLC | 5.44% | 03/06/2024 | 863,092 | 0.29 |
| 572,671 | Hertz Corp | 4.32% | 30/06/2023 | 572,313 | 0.19 |
| 650,859 | Hilton Worldwide Finance LLC | 3.55% | 25/10/2023 | 654,804 | 0.22 |
| 1,478,094 | Husky Injection Molding Systems Ltd | 4.82% | 30/06/2021 | 1,487,228 | 0.50 |
| 701,444 | Hyland Software Inc | 4.82% | 01/07/2022 | 707,147 | 0.24 |
| 118,615 | Hyland Software Inc | 8.57% | 07/07/2025 | 121,580 | 0.04 |
| 383,012 | Hyster-Yale Group Inc | 5.57% | 30/05/2023 | 386,363 | 0.13 |
| 1,533,577 | iHeartCommunications Inc | 8.44% | 30/01/2019 | 1,154,653 | 0.38 |
| 738,873 | INC Research Holdings Inc | 3.82% | 01/08/2024 | 740,893 | 0.25 |
| 274,217 | Ineos US Finance LLC | 0.00% | 01/04/2024 | 274,891 | 0.09 |
| 1,218,608 | Infor (US) Inc | 4.44% | 01/02/2022 | 1,223,945 | 0.41 |
| 812,704 | Intelsat Jackson Holdings SA | 0.00% | 02/01/2024 | 822,696 | 0.27 |
| 2,507,755 | Intelsat Jackson Holdings SA | 4.21% | 30/06/2019 | 2,505,009 | 0.83 |
| 2,234,360 | Jaguar Holding Co I LLC | 4.38% | 18/08/2022 | 2,240,326 | 0.75 |
| 150,506 | Jo-Ann Stores LLC | 6.55% | 20/10/2023 | 145,614 | 0.05 |
| 70,528 | Kenan Advantage Group Holdings Corp Initial Canadian Term Loan | 4.57% | 29/07/2022 | 70,851 | 0.02 |
| 231,395 | Kenan Advantage Group Holdings Corp Initial US Term Loan | 4.57% | 29/07/2022 | 232,455 | 0.08 |
| 642,705 | KFC Holding Co | 3.49% | 16/06/2023 | 647,327 | 0.22 |
| 919,612 | Kronos Acquisition Intermediate Inc | 6.17% | 26/08/2022 | 926,969 | 0.31 |
| 1,063,193 | Kronos Inc | 4.90% | 01/11/2023 | 1,071,502 | 0.36 |
| 265,289 | Kronos Inc | 9.63% | 01/11/2024 | 275,967 | 0.09 |
| 976,979 | Level 3 Financing Inc | 3.70% | 22/02/2024 | 978,376 | 0.33 |
| 290,814 | Lions Gate Entertainment Corp | 3.82% | 08/12/2023 | 291,723 | 0.10 |
| 1,151,075 | Mallinckrodt International Finance SA | 4.44% | 24/09/2024 | 1,150,868 | 0.38 |
| 689,743 | Match Group Inc | 3.85% | 16/11/2022 | 695,778 | 0.23 |
| 66,157 | McAfee LLC | 6.07% | 30/09/2024 | 66,038 | 0.02 |
| 310,827 | McAfee LLC | 10.07% | 29/09/2025 | 312,383 | 0.10 |
| 684,020 | Mediacom Illinois LLC | 3.74% | 15/02/2024 | 687,871 | 0.23 |
| 750,550 | MGM Growth Properties Operating Partnership LP | 3.82% | 25/04/2023 | 754,434 | 0.25 |
| 826,749 | Midas Intermediate Holdco II LLC | 4.44% | 18/08/2021 | 828,299 | 0.28 |
| 1,693,837 | Milacron LLC | 4.32% | 28/09/2023 | 1,697,724 | 0.57 |
| 479,740 | Minimax Viking GmbH | 4.07% | 14/08/2023 | 482,139 | 0.16 |
| 165,045 | Mission Broadcasting Inc | 3.86% | 17/01/2024 | 165,708 | 0.06 |
| 65,199 | Mitchell International Inc Delayed Draw Term Loan | 0.00% | 29/11/2024 | 65,310 | 0.02 |
| 808,470 | Mitchell International Inc Initial Term Loan | 0.00% | 29/11/2024 | 809,845 | 0.27 |
| 310,128 | MKS Instruments Inc | 3.57% | 01/05/2023 | 312,066 | 0.10 |
| 457,300 | Mohegan Tribal Gaming Authority | 5.37% | 13/10/2021 | 460,729 | 0.15 |
| 1,344,750 | Mohegan Tribal Gaming Authority | 5.62% | 13/10/2023 | 1,358,829 | 0.45 |
| 1,760,760 | MPH Acquisition Holdings LLC | 4.69% | 07/06/2023 | 1,766,263 | 0.59 |
| 932,339 | MRC Global (US) Inc | 5.07% | 20/09/2024 | 942,250 | 0.31 |
| 291,555 | MTN Infrastructure TopCo Inc | 0.00% | 15/11/2024 | 292,041 | 0.10 |
| 297,693 | MTN Infrastructure TopCo Inc | 4.82% | 15/11/2024 | 299,462 | 0.10 |
| 487,869 | Mueller Water Products Inc | 4.11% | 25/11/2021 | 491,731 | 0.16 |
| 919,519 | National Mentor Holdings Inc | 4.69% | 31/01/2021 | 929,004 | 0.31 |
| 1,283,064 | Nautilus Power LLC | 5.82% | 16/05/2024 | 1,299,506 | 0.43 |
| 1,307,386 | Nexstar Broadcasting Inc | 3.86% | 17/01/2024 | 1,312,635 | 0.44 |
| 284,421 | Nomad Foods Ltd | 3.73% | 15/05/2024 | 285,061 | 0.09 |
| 992,792 | NRG Energy Inc | 3.94% | 30/06/2023 | 994,560 | 0.33 |
| 448,951 | Numericable US LLC | 4.35% | 31/01/2026 | 433,658 | 0.14 |
| 516,566 | On Assignment Inc | 3.57% | 03/06/2022 | 520,117 | 0.17 |
| 777,891 | ON Semiconductor Corp | 3.57% | 31/03/2023 | 782,387 | 0.26 |
| 895,384 | Optiv Inc | 4.63% | 01/02/2024 | 838,303 | 0.28 |
| 367,324 | Optiv Inc | 8.63% | 31/01/2025 | 331,051 | 0.11 |
| 235,365 | Penn Engineering & Manufacturing Corp | 4.32% | 27/06/2024 | 236,541 | 0.08 |
| 503,814 | Penn National Gaming Inc | 4.07% | 19/01/2024 | 506,522 | 0.17 |
| 947,297 | PetSmart Inc | 4.57% | 11/03/2022 | 760,950 | 0.25 |
| 335,307 | Ply Gem Industries Inc | 4.69% | 01/02/2021 | 338,170 | 0.11 |
| 837,575 | Post Holdings Inc | 3.82% | 24/05/2024 | 841,616 | 0.28 |
| 532,688 | PQ Corp | 4.63% | 04/11/2022 | 537,729 | 0.18 |
| 1,893,840 | Presidio LLC | 4.60% | 02/02/2022 | 1,903,310 | 0.63 |
| 863,961 | Prestige Brands Inc | 4.32% | 26/01/2024 | 870,579 | 0.29 |
| 1,777,793 | Prime Security Services Borrower LLC | 4.32% | 02/05/2022 | 1,792,984 | 0.60 |
| 591,485 | ProAmpac PG Borrower LLC | 4.95% | 20/11/2023 | 597,217 | 0.20 |
| 203,584 | Project Ruby Ultimate Parent Corp | 5.00% | 09/02/2024 | 205,281 | 0.07 |
| 728,467 | Quikrete Holdings Inc | 4.32% | 15/11/2023 | 730,827 | 0.24 |
| 2,209,583 | Rackspace Hosting Inc | 4.38% | 03/11/2023 | 2,211,583 | 0.74 |
| 932,339 | Radiate Holdco LLC | 0.00% | 01/02/2024 | 923,888 | 0.31 |
| 825,331 | Radiate Holdco LLC | 4.57% | 01/02/2024 | 820,395 | 0.27 |
| 686,188 | Realogy Group LLC | 3.82% | 20/07/2022 | 688,871 | 0.23 |
| 1,005,908 | Reynolds Group Holdings Inc | 4.32% | 05/02/2023 | 1,011,792 | 0.34 |
| 917,286 | Riverbed Technology Inc | 4.82% | 24/04/2022 | 904,930 | 0.30 |
| 427,825 | RPI Finance Trust | 3.69% | 27/03/2023 | 430,180 | 0.14 |
| 335,872 | Sally Holdings LLC | 4.13% | 05/07/2024 | 335,872 | 0.11 |
| 515,274 | Sally Holdings LLC | 4.50% | 05/07/2024 | 515,382 | 0.17 |
| 2,167,145 | Scientific Games International Inc | 4.70% | 14/08/2024 | 2,187,310 | 0.73 |
| 1,609,234 | Seaworld Parks & Entertainment Inc | 4.69% | 01/04/2024 | 1,594,003 | 0.53 |
| 1,340,667 | Sedgwick Claims Management Services Inc | 4.32% | 01/03/2021 | 1,343,181 | 0.45 |
| 331,663 | Sedgwick Claims Management Services Inc | 4.94% | 01/03/2021 | 333,044 | 0.11 |
| 233,404 | Sedgwick Claims Management Services Inc | 7.23% | 28/02/2022 | 235,738 | 0.08 |
| 186,213 | Sedgwick Claims Management Services Inc | 7.32% | 28/02/2022 | 187,842 | 0.06 |
| 750,518 | Servicemaster Co LLC | 4.07% | 08/11/2023 | 754,458 | 0.25 |
| 1,336,249 | SIG Combibloc Holdings SCA | 4.57% | 11/03/2022 | 1,344,226 | 0.45 |
| 744,442 | Signode Industrial Group Lux SA | 4.38% | 01/05/2021 | 747,237 | 0.25 |
| 1,349,405 | Sinclair Television Group Inc | 0.00% | 12/12/2024 | 1,348,778 | 0.45 |
| 348,327 | Solenis International LP | 0.00% | 31/07/2022 | 334,394 | 0.11 |
| 798,908 | Solenis International LP | 4.73% | 31/07/2021 | 802,907 | 0.27 |
| 1,186,213 | Solera LLC | 4.82% | 03/03/2023 | 1,195,359 | 0.40 |
| 1,807,151 | Sophia LP | 4.94% | 30/09/2022 | 1,811,299 | 0.60 |
| 2,045,634 | Sprint Communications Inc | 4.13% | 02/02/2024 | 2,047,423 | 0.68 |
| 1,613,929 | Staples Inc | 5.49% | 12/09/2024 | 1,585,484 | 0.53 |
| 1,429,176 | Station Casinos LLC | 4.06% | 08/06/2023 | 1,433,435 | 0.48 |
| 514,176 | Surgery Center Holdings Inc | 4.82% | 02/09/2024 | 509,677 | 0.17 |
| 195,925 | Switch Ltd | 3.81% | 27/06/2024 | 196,783 | 0.07 |
| 581,800 | Syniverse Holdings Inc Initial Term Loan | 4.57% | 23/04/2019 | 573,134 | 0.19 |
| 434,630 | Syniverse Holdings Inc Tranche B Term Loan | 4.57% | 23/04/2019 | 428,156 | 0.14 |
| 781,200 | Talen Energy Supply LLC | 5.57% | 15/07/2023 | 787,629 | 0.26 |
| 1,371,277 | Talen Energy Supply LLC | 5.57% | 15/04/2024 | 1,382,562 | 0.46 |
| 1,475,985 | Team Health Holdings Inc | 4.32% | 06/02/2024 | 1,440,938 | 0.48 |
| 799,695 | Telenet Financing USD LLC | 0.00% | 01/03/2026 | 803,273 | 0.27 |
| 1,054,558 | Telesat Canada | 4.70% | 17/11/2023 | 1,060,654 | 0.35 |
| 823,615 | Tempo Acquisition LLC | 4.57% | 01/05/2024 | 821,812 | 0.27 |
| 1,218,751 | TMS International Corp | 4.47% | 14/08/2024 | 1,223,321 | 0.41 |
| 990,768 | Trans Union LLC | 3.57% | 10/04/2023 | 995,787 | 0.33 |
| 1,649,429 | Transdigm Inc | 4.36% | 09/06/2023 | 1,653,775 | 0.55 |
| 765,258 | Traverse Midstream Partners LLC | 5.85% | 27/09/2024 | 776,450 | 0.26 |
| 62,032 | Tricorbraun Holdings Inc | 5.39% | 30/11/2023 | 61,935 | 0.02 |
| 614,120 | Tricorbraun Holdings Inc | 5.44% | 30/11/2023 | 613,162 | 0.20 |
| 528,028 | Trident TPI Holdings Inc | 4.67% | 17/10/2024 | 531,658 | 0.18 |
| 2,163,908 | Twin River Management Group Inc | 5.19% | 10/07/2020 | 2,195,469 | 0.73 |
| 796,965 | United AirLines Inc | 3.38% | 01/04/2024 | 799,886 | 0.27 |
| 1,076,463 | Unitymedia Hessen GmbH & Co KG | 3.73% | 30/09/2025 | 1,078,890 | 0.36 |
| 837,255 | Univar USA Inc | 4.07% | 01/07/2024 | 841,140 | 0.28 |
| 1,656,372 | Univision Communications Inc | 4.32% | 15/03/2024 | 1,653,382 | 0.55 |
| 899,178 | UPC Financing Partnership | 3.98% | 15/01/2026 | 899,929 | 0.30 |
| 1,528,472 | US Foods Inc | 4.07% | 27/06/2023 | 1,539,118 | 0.51 |
| 2,645,969 | Valeant Pharmaceuticals International Inc | 4.94% | 01/04/2022 | 2,686,704 | 0.89 |
| 526,896 | Vantiv LLC | 3.48% | 14/10/2023 | 530,445 | 0.18 |
| 758,211 | VF Holding Corp | 4.82% | 30/06/2023 | 764,978 | 0.25 |
| 591,800 | VICI Properties 1 LLC | 0.00% | 20/12/2024 | 592,826 | 0.20 |
| 534,747 | Vistra Operations Co LLC | 3.83% | 04/08/2023 | 538,258 | 0.18 |
| 3,017,579 | Vistra Operations Co LLC | 4.02% | 04/08/2023 | 3,037,389 | 1.01 |
| 226,019 | Vistra Operations Co LLC | 4.20% | 14/12/2023 | 227,896 | 0.08 |
| 864,986 | Wand Intermediate I LP | 4.62% | 17/09/2021 | 872,287 | 0.29 |
| 854,538 | Wand Intermediate I LP | 8.60% | 19/09/2022 | 859,520 | 0.29 |
| 924,920 | Welbilt Inc | 4.32% | 03/03/2023 | 933,402 | 0.31 |
| 1,302,214 | West Corporation | 5.35% | 10/10/2024 | 1,307,364 | 0.44 |
| 139,947 | Western Digital Corp | 3.57% | 29/04/2023 | 140,611 | 0.05 |
| 1,185,946 | WEX Inc | 4.32% | 30/06/2023 | 1,193,251 | 0.40 |
| 1,167,213 | WideOpenWest Finance LLC | 4.75% | 18/08/2023 | 1,158,458 | 0.39 |
| 873,159 | WMG Acquisition Corp | 3.64% | 01/11/2023 | 875,002 | 0.29 |
| 451,502 | Wrangler Buyer Corp | 4.57% | 27/09/2024 | 455,049 | 0.15 |
| 782,397 | Zayo Group LLC | 3.80% | 19/01/2024 | 785,910 | 0.26 |
| 770,615 | Ziggo Secured Finance Partnership | 3.98% | 15/04/2025 | 765,479 | 0.25 |
| 米ドル合計 | 232,346,377 | 77.35 | |||
| タームローン合計 | 263,592,138 | 87.75 | |||
| 投資合計 | 292,055,747 | 97.23 |
| 為替先渡契約 0.02%(2016年12月31日付:0.54%) | ||
| 未実現利益 米ドル | 純資産比率(%) | |
| 為替先渡契約に係る未実現利益合計 | 70,851 | 0.02 |
| 公正価値 米ドル | 純資産比率(%) | |
| 損益を通じて公正価値評価される金融資産合計 | 292,126,598 | 97.25 |
| 為替先渡契約 (0.86%)(2016年12月31日付:(12.39%)) | ||
| 未実現損失 米ドル | 純資産比率(%) | |
| 為替先渡契約に係る未実現損失合計 | (2,587,891) | (0.86) |
| 公正価値 米ドル | 純資産比率(%) | |
| 損益を通じて公正価値評価される金融負債合計 | (2,587,891) | (0.86) |
| 損益を通じて公正価値評価される純金融資産 | 289,538,707 | 96.39 |
| その他純資産 | 10,850,460 | 3.61 |
| 償還可能参加型持分の保有者に帰属する純資産 | 300,389,167 | 100.00 |