キッツ(6498)のセグメントごとの売上高・利益等
セグメント通期
- 【有報】
- セグメント情報等、連結財務諸表
| 科目 | 年度 | バルブ事業 | その他 |
|---|---|---|---|
| 売上高 | 2013/03 | 845億 | 88.6億 |
| 2014/03 | 879億 +4% | 85.1億 -3.9% | |
| 2015/03 | 902億 +2.6% | 58.6億 -31.1% | |
| 2016/03 | 936億 +3.8% | 31.4億 -46.4% | |
| 2017/03 | 918億 -1.9% | 30億 -4.4% | |
| 2018/03 | 982億 +7% | 28.7億 -4.5% | |
| 2019/03 | 1100億 +12% | 30.3億 +5.5% | |
| 2020/03 | 1031億 -6.2% | 29.1億 -3.7% | |
| 2020/12 *9ヶ月 | 701億 -32% | 11.6億 -60.1% | |
| 2021/12 | 1068億 | 16.7億 | |
| 2022/12 | 1252億 +17.3% | 22.1億 +32.6% | |
| 2023/12 | 1360億 +8.6% | 25億 +13% | |
| 2024/12 | 1396億 +2.6% | 26.5億 +5.9% | |
| 2025/12 | 1414億 +1.3% | 27.5億 +4% | |
| 科目 | 年度 | バルブ事業 | その他 |
| 営業利益 | 2013/03 | 88.1億 | 330百万 |
| 2014/03 | 86億 -2.4% | 285百万 -13.6% | |
| 2015/03 | 95.1億 +10.6% | 231百万 -18.9% | |
| 2016/03 | 104億 +9.2% | 75百万 -67.5% | |
| 2017/03 | 114億 +10.2% | 59百万 -21.3% | |
| 2018/03 | 128億 +11.8% | -28百万 赤字 | |
| 2019/03 | 149億 +16.7% | 90百万 | |
| 2020/03 | 106億 -28.9% | -11百万 赤字 | |
| 2020/12 *9ヶ月 | 67.1億 -36.9% | -254百万 赤字 | |
| 2021/12 | 121億 | -243百万 | |
| 2022/12 | 150億 +23.9% | 68百万 | |
| 2023/12 | 176億 +17.7% | 105百万 +54.4% | |
| 2024/12 | 174億 -1.2% | 146百万 +39% | |
| 2025/12 | 189億 +8.4% | 171百万 +17.1% | |
| 科目 | 年度 | バルブ事業 | その他 |
| 営業利益率 | 2013/03 | 10.4% | 3.7% |
| 2014/03 | 9.8% -0.6% | 3.3% -0.4% | |
| 2015/03 | 10.5% +0.7% | 3.9% +0.6% | |
| 2016/03 | 11.1% +0.6% | 2.4% -1.5% | |
| 2017/03 | 12.5% +1.4% | 2% -0.4% | |
| 2018/03 | 13% +0.5% | -1% 赤字 | |
| 2019/03 | 13.6% +0.6% | 3% | |
| 2020/03 | 10.3% -3.3% | -0.4% 赤字 | |
| 2020/12 *9ヶ月 | 9.6% -0.7% | -21.8% 赤字 | |
| 2021/12 | 11.3% | -14.6% | |
| 2022/12 | 12% +0.7% | 3.1% | |
| 2023/12 | 13% +1% | 4.2% +1.1% | |
| 2024/12 | 12.5% -0.5% | 5.5% +1.3% | |
| 2025/12 | 13.4% +0.9% | 6.2% +0.7% | |
| 科目 | 年度 | バルブ事業 | その他 |
| 研究開発費 | 2013/03 | - | - |
| 2014/03 | - | - | |
| 2015/03 | - | - | |
| 2016/03 | - | - | |
| 2017/03 | - | - | |
| 2018/03 | - | - | |
| 2019/03 | 27.4億 | - | |
| 2020/03 | 25.7億 -6.2% | - | |
| 2020/12 *9ヶ月 | 18.5億 -28.1% | - | |
| 2021/12 | 25.1億 | - | |
| 2022/12 | 26.4億 +5.3% | - | |
| 2023/12 | 25.5億 -3.6% | - | |
| 2024/12 | 30.2億 +18.5% | - | |
| 2025/12 | 29.7億 -1.8% | - | |
| 科目 | 年度 | バルブ事業 | その他 |
| 設備投資額 | 2013/03 | - | - |
| 2014/03 | - | - | |
| 2015/03 | - | - | |
| 2016/03 | - | - | |
| 2017/03 | - | - | |
| 2018/03 | - | - | |
| 2019/03 | 62.1億 | 9百万 | |
| 2020/03 | 41.2億 -33.6% | 85百万 +844.4% | |
| 2020/12 *9ヶ月 | 27.3億 -33.8% | 123百万 +44.7% | |
| 2021/12 | 45.8億 | 27百万 | |
| 2022/12 | 61.9億 +35.2% | 45百万 +66.7% | |
| 2023/12 | 87.3億 +40.9% | 122百万 +171.1% | |
| 2024/12 | 103億 +18.2% | 146百万 +19.7% | |
| 2025/12 | 121億 +17.3% | 153百万 +4.8% | |
| 科目 | 年度 | バルブ事業 | その他 |
| 従業員数 | 2013/03 | - | - |
| 2014/03 | - | - | |
| 2015/03 | - | - | |
| 2016/03 | - | - | |
| 2017/03 | - | - | |
| 2018/03 | - | - | |
| 2019/03 | 4,525 | 106 | |
| 2020/03 | 4,637 +2.5% | 88 -17% | |
| 2020/12 *9ヶ月 | 4,666 +0.6% | 82 -6.8% | |
| 2021/12 | 4,724 | 79 | |
| 2022/12 | 4,893 +3.6% | 82 +3.8% | |
| 2023/12 | 4,927 +0.7% | 85 +3.7% | |
| 2024/12 | 4,951 +0.5% | 86 +1.2% | |
| 2025/12 | 4,978 +0.5% | 82 -4.7% | |
| 科目 | 年度 | バルブ事業 | その他 |
| 平均臨時雇用人員 | 2013/03 | - | - |
| 2014/03 | - | - | |
| 2015/03 | - | - | |
| 2016/03 | - | - | |
| 2017/03 | - | - | |
| 2018/03 | - | - | |
| 2019/03 | 498 | 149 | |
| 2020/03 | 480 -3.6% | 155 +4% | |
| 2020/12 *9ヶ月 | 441 -8.1% | 130 -16.1% | |
| 2021/12 | 412 | 109 | |
| 2022/12 | 436 +5.8% | 115 +5.5% | |
| 2023/12 | 487 +11.7% | 120 +4.3% | |
| 2024/12 | 495 +1.6% | 133 +10.8% | |
| 2025/12 | 456 -7.9% | 142 +6.8% | |
| 科目 | 年度 | バルブ事業 | その他 |
| 減損損失 | 2013/03 | 1.05億 | - |
| 2014/03 | 0.46億 -56.2% | - | |
| 2015/03 | 0.05億 -89.1% | - | |
| 2016/03 | - | - | |
| 2017/03 | 0.09億 | - | |
| 2018/03 | 3.86億 +999.99% | 0 | |
| 2019/03 | 26.5億 +586.5% | - | |
| 2020/03 | - | - | |
| 2020/12 *9ヶ月 | - | - | |
| 2021/12 | - | 474百万 | |
| 2022/12 | - | - | |
| 2023/12 | - | - | |
| 2024/12 | - | - | |
| 2025/12 | - | - | |
| 科目 | 年度 | バルブ事業 | その他 |
| のれん | 2013/03 | 12.9億 | 99百万 |
| 2014/03 | 11.2億 -13.1% | 74百万 -25.3% | |
| 2015/03 | 14.6億 +30.6% | - | |
| 2016/03 | 22.7億 +55.7% | - | |
| 2017/03 | 22.3億 -1.9% | - | |
| 2018/03 | 14.2億 -36.5% | - | |
| 2019/03 | 8.5億 -39.9% | - | |
| 2020/03 | 6.38億 -24.9% | - | |
| 2020/12 *9ヶ月 | 3.95億 -38.1% | - | |
| 2021/12 | 3.19億 | - | |
| 2022/12 | 3.01億 -5.6% | - | |
| 2023/12 | 2.31億 -23.3% | - | |
| 2024/12 | 0.99億 -57.1% | - | |
| 2025/12 | - | - | |
| 科目 | 年度 | バルブ事業 | その他 |
| のれん償却額 | 2013/03 | 146百万 | 24百万 |
| 2014/03 | 186百万 +27.4% | 24百万 ±0% | |
| 2015/03 | 203百万 +9.1% | 12百万 -50% | |
| 2016/03 | 305百万 +50.2% | - | |
| 2017/03 | 409百万 +34.1% | - | |
| 2018/03 | 434百万 +6.1% | - | |
| 2019/03 | 384百万 -11.5% | - | |
| 2020/03 | 190百万 -50.5% | - | |
| 2020/12 *9ヶ月 | 59百万 -68.9% | - | |
| 2021/12 | 82百万 | - | |
| 2022/12 | 117百万 +42.7% | - | |
| 2023/12 | 114百万 -2.6% | - | |
| 2024/12 | 113百万 -0.9% | - | |
| 2025/12 | 136百万 +20.4% | - |
セグメント四半期
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
|---|---|---|---|---|---|---|
| バルブ事業 | ||||||
| 売上高 1Q2Q 3Q | 2014/03 | 197億 | 227億 | 214億 | 240億 | 879億 |
| 2015/03 | 216億 +9.4% | 212億 -6.7% | 232億 +8.1% | 242億 +0.9% | 902億 +2.6% | |
| 2016/03 | 228億 +5.9% | 246億 +15.8% | 223億 -3.5% | 238億 -1.6% | 936億 +3.8% | |
| 2017/03 | 222億 -2.7% | 222億 -9.7% | 231億 +3.5% | 242億 +1.7% | 918億 -1.9% | |
| 2018/03 | 230億 +3.6% | 239億 +8% | 253億 +9.3% | 259億 +7% | 982億 +7% | |
| 2019/03 | 258億 +12.1% | 281億 +17.2% | 289億 +14.3% | 272億 +5% | 1100億 +12% | |
| 2020/03 | 247億 -4.2% | 251億 -10.7% | 260億 -9.9% | 273億 +0.4% | 1031億 -6.2% | |
| 2020/12 *9ヶ月 | 243億 -1.5% | 228億 -9.1% | - | - | - | |
| 2021/12 | 237億 | 261億 | 272億 | 298億 | 1068億 | |
| 2022/12 | 288億 +21.5% | 309億 +18.6% | 324億 +19.2% | 331億 +10.9% | 1252億 +17.3% | |
| 2023/12 | 320億 +11.4% | 337億 +8.9% | 346億 +6.8% | 357億 +7.9% | 1360億 +8.6% | |
| 2024/12 | 331億 +3.4% | 354億 +5% | - | - | - | |
| 営業利益 1Q2Q 3Q | 2014/03 | 16.4億 | 16.9億 | 21.5億 | 31.2億 | 86億 |
| 2015/03 | 24.8億 +50.8% | 21.7億 +28.5% | 25.1億 +16.6% | 23.5億 -24.5% | 95.1億 +10.6% | |
| 2016/03 | 22.6億 -8.6% | 28.2億 +29.9% | 26億 +3.9% | 27億 +14.6% | 104億 +9.2% | |
| 2017/03 | 25.9億 +14.6% | 30億 +6.4% | 30.6億 +17.7% | 27.9億 +3.3% | 114億 +10.2% | |
| 2018/03 | 26.5億 +2% | 29.6億 -1.3% | 35.6億 +16.2% | 36.3億 +30.3% | 128億 +11.8% | |
| 2019/03 | 34.4億 +30.1% | 38.6億 +30.5% | 45.3億 +27.2% | 31億 -14.5% | 149億 +16.7% | |
| 2020/03 | 20.6億 -40.1% | 24.6億 -36.3% | 31.4億 -30.6% | 29.6億 -4.6% | 106億 -28.9% | |
| 2020/12 *9ヶ月 | 27.4億 +32.7% | 20.9億 -15% | - | - | - | |
| 2021/12 | 24.3億 | 29.2億 | 34.4億 | 33億 | 121億 | |
| 2022/12 | 38億 +56.3% | 36.3億 +24.4% | 39.1億 +13.5% | 36.4億 +10.5% | 150億 +23.9% | |
| 2023/12 | 44.9億 +18% | 40.4億 +11.5% | 49.5億 +26.6% | 41.5億 +13.8% | 176億 +17.7% | |
| 2024/12 | 38億 -15.3% | 41.9億 +3.7% | - | - | - | |
| 営業利益率 | 2014/03 | 8.3% | 7.4% | 10% | 13% | 9.8% |
| 2015/03 | 11.5% +3.2% | 10.2% +2.8% | 10.8% +0.8% | 9.7% -3.3% | 10.5% +0.7% | |
| 2016/03 | 9.9% -1.6% | 11.5% +1.3% | 11.7% +0.9% | 11.3% +1.6% | 11.1% +0.6% | |
| 2017/03 | 11.7% +1.8% | 13.5% +2% | 13.2% +1.5% | 11.5% +0.2% | 12.5% +1.4% | |
| 2018/03 | 11.5% -0.2% | 12.4% -1.1% | 14.1% +0.9% | 14% +2.5% | 13% +0.5% | |
| 2019/03 | 13.4% +1.9% | 13.8% +1.4% | 15.7% +1.6% | 11.4% -2.6% | 13.6% +0.6% | |
| 2020/03 | 8.4% -5% | 9.8% -4% | 12.1% -3.6% | 10.8% -0.6% | 10.3% -3.3% | |
| 2020/12 *9ヶ月 | 11.3% +2.9% | 9.2% -0.6% | - | - | - | |
| 2021/12 | 10.3% | 11.2% | 12.7% | 11.1% | 11.3% | |
| 2022/12 | 13.2% +2.9% | 11.7% +0.5% | 12.1% -0.6% | 11% -0.1% | 12% +0.7% | |
| 2023/12 | 14% +0.8% | 12% +0.3% | 14.3% +2.2% | 11.6% +0.6% | 13% +1% | |
| 2024/12 | 11.5% -2.5% | 11.9% -0.1% | - | - | - | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| その他 | ||||||
| 売上高 1Q2Q 3Q | 2014/03 | 20.1億 | 24.5億 | 20.9億 | 19.7億 | 85.1億 |
| 2015/03 | 20.6億 +2.6% | 24.2億 -1.1% | 7.82億 -62.6% | 6.01億 -69.4% | 58.6億 -31.1% | |
| 2016/03 | 7.35億 -64.4% | 10.2億 -57.8% | 7.77億 -0.6% | 6.09億 +1.3% | 31.4億 -46.4% | |
| 2017/03 | 7.13億 -3% | 9.91億 -2.8% | 7.37億 -5.1% | 5.61億 -7.9% | 30億 -4.4% | |
| 2018/03 | 6.53億 -8.4% | 9.41億 -5% | 7.07億 -4.1% | 5.66億 +0.9% | 28.7億 -4.5% | |
| 2019/03 | 6.86億 +5.1% | 10.1億 +7.5% | 7.35億 +4% | 5.92億 +4.6% | 30.3億 +5.5% | |
| 2020/03 | 7.03億 +2.5% | 9.98億 -1.4% | 6.77億 -7.9% | 5.36億 -9.5% | 29.1億 -3.7% | |
| 2020/12 *9ヶ月 | 1.56億 -77.8% | 4.63億 -53.6% | - | - | - | |
| 2021/12 | 3.16億 | 3億 | 4.61億 | 5.91億 | 16.7億 | |
| 2022/12 | 3.33億 +5.4% | 5.37億 +79% | 6.92億 +50.1% | 6.5億 +10% | 22.1億 +32.6% | |
| 2023/12 | 4.74億 +42.3% | 5.97億 +11.2% | 7.98億 +15.3% | 6.3億 -3.1% | 25億 +13% | |
| 2024/12 | 5.06億 +6.8% | 6億 +0.5% | 8.53億 +6.9% | 6.88億 +9.2% | 26.5億 +5.9% | |
| 2025/12 | 5.13億 +1.4% | 6.34億 +5.7% | 9.03億 +5.9% | 7.02億 +2% | 27.5億 +4% | |
| 2026/12 *ヶ月 | 5.23億 +1.9% | 6.42億 +1.3% | - | - | - | |
| 営業利益 1Q2Q 3Q | 2014/03 | 7百万 | 261百万 | 55百万 | -38百万 | 285百万 |
| 2015/03 | 51百万 +628.6% | 236百万 -9.6% | 23百万 -58.2% | -79百万 赤字 | 231百万 -18.9% | |
| 2016/03 | 5百万 -90.2% | 134百万 -43.2% | 30百万 +30.4% | -94百万 赤字 | 75百万 -67.5% | |
| 2017/03 | -1百万 赤字 | 112百万 -16.4% | 12百万 -60% | -64百万 赤字 | 59百万 -21.3% | |
| 2018/03 | -42百万 赤字 | 98百万 -12.5% | -21百万 赤字 | -63百万 赤字 | -28百万 赤字 | |
| 2019/03 | -18百万 赤字 | 138百万 +40.8% | 27百万 | -57百万 赤字 | 90百万 | |
| 2020/03 | -9百万 赤字 | 100百万 -27.5% | -13百万 赤字 | -89百万 赤字 | -11百万 赤字 | |
| 2020/12 *9ヶ月 | -146百万 赤字 | -58百万 赤字 | - | - | - | |
| 2021/12 | -96百万 | -114百万 | -45百万 | 12百万 | -243百万 | |
| 2022/12 | -88百万 赤字 | 28百万 | 85百万 | 43百万 +258.3% | 68百万 | |
| 2023/12 | -64百万 赤字 | 62百万 +121.4% | 104百万 +22.4% | 3百万 -93% | 105百万 +54.4% | |
| 2024/12 | -43百万 赤字 | 77百万 +24.2% | 118百万 +13.5% | -6百万 赤字 | 146百万 +39% | |
| 2025/12 | -60百万 赤字 | 68百万 -11.7% | 131百万 +11% | 32百万 | 171百万 +17.1% | |
| 2026/12 *ヶ月 | -46百万 赤字 | 49百万 -27.9% | - | - | - | |
| 営業利益率 | 2014/03 | 0.3% | 10.7% | 2.6% | -1.9% | 3.3% |
| 2015/03 | 2.5% +2.2% | 9.8% -0.9% | 2.9% +0.3% | -13.1% 赤字 | 3.9% +0.6% | |
| 2016/03 | 0.7% -1.8% | 13.1% +3.3% | 3.9% +1% | -15.4% 赤字 | 2.4% -1.5% | |
| 2017/03 | -0.1% 赤字 | 11.3% -1.8% | 1.6% -2.3% | -11.4% 赤字 | 2% -0.4% | |
| 2018/03 | -6.4% 赤字 | 10.4% -0.9% | -3% 赤字 | -11.1% 赤字 | -1% 赤字 | |
| 2019/03 | -2.6% 赤字 | 13.6% +3.2% | 3.7% | -9.6% 赤字 | 3% | |
| 2020/03 | -1.3% 赤字 | 10% -3.6% | -1.9% 赤字 | -16.6% 赤字 | -0.4% 赤字 | |
| 2020/12 *9ヶ月 | -93.6% 赤字 | -12.5% 赤字 | - | - | - | |
| 2021/12 | -30.4% | -38% | -9.8% | 2% | -14.6% | |
| 2022/12 | -26.4% 赤字 | 5.2% | 12.3% | 6.6% +4.6% | 3.1% | |
| 2023/12 | -13.5% 赤字 | 10.4% +5.2% | 13% +0.7% | 0.5% -6.1% | 4.2% +1.1% | |
| 2024/12 | -8.5% 赤字 | 12.8% +2.4% | 13.8% +0.8% | -0.9% 赤字 | 5.5% +1.3% | |
| 2025/12 | -11.7% 赤字 | 10.7% -2.1% | 14.5% +0.7% | 4.6% | 6.2% +0.7% | |
| 2026/12 *ヶ月 | -8.8% 赤字 | 7.6% -3.1% | - | - | - | |