東海理化電機製作所(6995)のセグメントごとの売上高・利益等
セグメント通期
- 【有報】
- セグメント情報等、連結財務諸表
| 科目 | 年度 | 日本 | 北米 | アジア | その他 |
|---|---|---|---|---|---|
| 売上高 | 2013/03 | 2222億 | 673億 | 658億 | 166億 |
| 2014/03 | 2399億 +8% | 868億 +28.9% | 853億 +29.6% | 258億 +55.7% | |
| 2015/03 | 2293億 -4.4% | 1069億 +23.2% | 885億 +3.7% | 276億 +6.9% | |
| 2016/03 | 2262億 -1.3% | 1216億 +13.8% | 1020億 +15.3% | 263億 -4.4% | |
| 2017/03 | 2246億 -0.7% | 1099億 -9.6% | 967億 -5.2% | 278億 +5.7% | |
| 2018/03 | 2343億 +4.3% | 1056億 -4% | 1102億 +13.9% | 319億 +14.6% | |
| 2019/03 | 2514億 +7.3% | 1043億 -1.2% | 1184億 +7.4% | 335億 +5% | |
| 2020/03 | 2549億 +1.4% | 1017億 -2.5% | 1129億 -4.7% | 306億 -8.7% | |
| 2021/03 | 2150億 -15.6% | 894億 -12.1% | 1083億 -4% | 273億 -10.7% | |
| 2022/03 | 2167億 +0.8% | 993億 +11% | 1390億 +28.3% | 322億 +18.1% | |
| 2023/03 | 2158億 -0.4% | 1332億 +34.2% | 1644億 +18.3% | 400億 +24.1% | |
| 2024/03 | 2499億 +15.8% | 1636億 +22.8% | 1608億 -2.2% | 491億 +22.8% | |
| 2025/03 | 2462億 -1.5% | 1645億 +0.6% | 1582億 -1.6% | 488億 -0.7% | |
| 2026/03 | 2596億 +5.4% | 1733億 +5.3% | 1620億 +2.4% | 499億 +2.3% | |
| 科目 | 年度 | 日本 | 北米 | アジア | その他 |
| 営業利益 | 2013/03 | 166億 | 13.7億 | 58億 | -0.42億 |
| 2014/03 | 172億 +3.6% | 26.6億 +94.7% | 91.4億 +57.5% | 11.4億 | |
| 2015/03 | 148億 -14.3% | 62.7億 +135.2% | 91.4億 ±-0% | 17億 +48.7% | |
| 2016/03 | 113億 -23.6% | 97.4億 +55.5% | 121億 +32.1% | 9.75億 -42.5% | |
| 2017/03 | 95.7億 -15.2% | 70.2億 -28% | 116億 -3.6% | 16.6億 +70.2% | |
| 2018/03 | 107億 +11.9% | 37.8億 -46.1% | 150億 +28.7% | 16.8億 +1.1% | |
| 2019/03 | 91.2億 -14.9% | 15.2億 -59.8% | 170億 +13.6% | 19億 +13.4% | |
| 2020/03 | 56.1億 -38.5% | 14.9億 -1.7% | 135億 -20.7% | 17.6億 -7.3% | |
| 2021/03 | -11億 赤字 | 12.5億 -16.2% | 137億 +1.6% | 4.81億 -72.7% | |
| 2022/03 | -62億 赤字 | -38.5億 赤字 | 192億 +39.7% | 13.1億 +171.7% | |
| 2023/03 | -96.9億 赤字 | 36.4億 | 226億 +17.7% | 17.4億 +33.2% | |
| 2024/03 | -97.2億 赤字 | 94.5億 +159.4% | 253億 +12.3% | 35.7億 +105% | |
| 2025/03 | -9.66億 赤字 | 80.6億 -14.7% | 240億 -5.3% | 35億 -2.1% | |
| 2026/03 | -14.3億 赤字 | 82.6億 +2.5% | 248億 +3.6% | 42.5億 +21.5% | |
| 科目 | 年度 | 日本 | 北米 | アジア | その他 |
| 営業利益率 | 2013/03 | 7.5% | 2% | 8.8% | -0.3% |
| 2014/03 | 7.2% -0.3% | 3.1% +1.1% | 10.7% +1.9% | 4.4% | |
| 2015/03 | 6.4% -0.8% | 5.9% +2.8% | 10.3% -0.4% | 6.2% +1.8% | |
| 2016/03 | 5% -1.4% | 8% +2.1% | 11.8% +1.5% | 3.7% -2.5% | |
| 2017/03 | 4.3% -0.7% | 6.4% -1.6% | 12% +0.2% | 6% +2.3% | |
| 2018/03 | 4.6% +0.3% | 3.6% -2.8% | 13.6% +1.6% | 5.3% -0.7% | |
| 2019/03 | 3.6% -1% | 1.5% -2.1% | 14.4% +0.8% | 5.7% +0.4% | |
| 2020/03 | 2.2% -1.4% | 1.5% ±0% | 12% -2.4% | 5.8% +0.1% | |
| 2021/03 | -0.5% 赤字 | 1.4% -0.1% | 12.7% +0.7% | 1.8% -4% | |
| 2022/03 | -2.9% 赤字 | -3.9% 赤字 | 13.8% +1.1% | 4.1% +2.3% | |
| 2023/03 | -4.5% 赤字 | 2.7% | 13.7% -0.1% | 4.4% +0.3% | |
| 2024/03 | -3.9% 赤字 | 5.8% +3.1% | 15.7% +2% | 7.3% +2.9% | |
| 2025/03 | -0.4% 赤字 | 4.9% -0.9% | 15.2% -0.5% | 7.2% -0.1% | |
| 2026/03 | -0.5% 赤字 | 4.8% -0.1% | 15.3% +0.1% | 8.5% +1.3% | |
| 科目 | 年度 | 日本 | 北米 | アジア | その他 |
| 研究開発費 | 2013/03 | - | - | - | - |
| 2014/03 | - | - | - | - | |
| 2015/03 | - | - | - | - | |
| 2016/03 | - | - | - | - | |
| 2017/03 | - | - | - | - | |
| 2018/03 | - | - | - | - | |
| 2019/03 | 252億 | 631百万 | - | - | |
| 2020/03 | 275億 +9.2% | 586百万 -7.1% | - | - | |
| 2021/03 | 265億 -3.8% | 484百万 -17.4% | - | - | |
| 2022/03 | 301億 +13.5% | 408百万 -15.7% | - | - | |
| 2023/03 | 288億 -4.1% | 180百万 -55.9% | - | - | |
| 2024/03 | 298億 +3.5% | 566百万 +214.4% | - | - | |
| 2025/03 | 310億 +3.9% | 868百万 +53.4% | - | - | |
| 2026/03 | 335億 +8.1% | 900百万 +3.7% | - | - | |
| 科目 | 年度 | 日本 | 北米 | アジア | その他 |
| 設備投資額 | 2013/03 | - | - | - | - |
| 2014/03 | - | - | - | - | |
| 2015/03 | - | - | - | - | |
| 2016/03 | - | - | - | - | |
| 2017/03 | - | - | - | - | |
| 2018/03 | - | - | - | - | |
| 2019/03 | 142億 | 33.9億 | 57.2億 | - | |
| 2020/03 | 137億 -3.8% | 38.1億 +12.3% | 42.8億 -25.1% | - | |
| 2021/03 | 59億 -56.8% | 31.4億 -17.7% | 26.9億 -37.1% | - | |
| 2022/03 | 78.6億 +33.3% | 27.7億 -11.6% | 31.6億 +17.5% | - | |
| 2023/03 | 92.7億 +17.9% | 52.2億 +88.5% | 36.8億 +16.2% | - | |
| 2024/03 | 135億 +45.6% | 56.3億 +7.7% | 36.4億 -0.9% | - | |
| 2025/03 | 199億 +47.5% | 50.3億 -10.6% | 72.3億 +98.4% | - | |
| 2026/03 | 205億 +2.9% | 60.8億 +20.9% | 45.8億 -36.6% | - | |
| 科目 | 年度 | 日本 | 北米 | アジア | その他 |
| 固定資産増加額 | 2013/03 | 81億 | 42.4億 | 60.3億 | 8.71億 |
| 2014/03 | 82.4億 +1.8% | 25.5億 -39.8% | 89.4億 +48.3% | 19.1億 +119.7% | |
| 2015/03 | 107億 +30% | 55.5億 +117.2% | 129億 +44.6% | 16.2億 -15.6% | |
| 2016/03 | 110億 +2.8% | 43.7億 -21.2% | 47.6億 -63.2% | 33.4億 +106.7% | |
| 2017/03 | 119億 +8% | 51億 +16.7% | 50.9億 +7% | 9.85億 -70.5% | |
| 2018/03 | 98.6億 -17.1% | 47.5億 -6.9% | 42.8億 -15.9% | 23.6億 +139.2% | |
| 2019/03 | 133億 +35.1% | 49.2億 +3.6% | 53.8億 +25.8% | 23.7億 +0.4% | |
| 2020/03 | 124億 -6.6% | 36.2億 -26.3% | 44.9億 -16.5% | 12.6億 -47% | |
| 2021/03 | 56.3億 -54.7% | 39.3億 +8.6% | 36億 -19.8% | 6.3億 -49.8% | |
| 2022/03 | 79.1億 +40.5% | 53.3億 +35.6% | 52.9億 +46.8% | 9.61億 +52.5% | |
| 2023/03 | 101億 +27.8% | 76.2億 +42.8% | 51.4億 -2.7% | 20.7億 +115.4% | |
| 2024/03 | 167億 +64.7% | 57.3億 -24.7% | 62.3億 +21.2% | 13.3億 -35.8% | |
| 2025/03 | 216億 +29.8% | 46.3億 -19.3% | 59.4億 -4.8% | 15.4億 +15.7% | |
| 2026/03 | 170億 -21.4% | 70億 +51.2% | 50.8億 -14.4% | 18.3億 +18.8% | |
| 科目 | 年度 | 日本 | 北米 | アジア | その他 |
| 従業員数 | 2013/03 | - | - | - | - |
| 2014/03 | - | - | - | - | |
| 2015/03 | - | - | - | - | |
| 2016/03 | - | - | - | - | |
| 2017/03 | - | - | - | - | |
| 2018/03 | - | - | - | - | |
| 2019/03 | 7,714 | 3,334 | 6,944 | - | |
| 2020/03 | 7,809 +1.2% | 3,371 +1.1% | 6,893 -0.7% | - | |
| 2021/03 | 7,938 +1.7% | 3,467 +2.8% | 7,103 +3% | - | |
| 2022/03 | 7,971 +0.4% | 3,598 +3.8% | 7,108 +0.1% | - | |
| 2023/03 | 7,899 -0.9% | 3,595 -0.1% | 7,122 +0.2% | - | |
| 2024/03 | 7,813 -1.1% | 3,898 +8.4% | 7,159 +0.5% | - | |
| 2025/03 | 7,744 -0.9% | 4,257 +9.2% | 6,865 -4.1% | - | |
| 2026/03 | 7,772 +0.4% | 4,106 -3.5% | 6,282 -8.5% | - | |
| 科目 | 年度 | 日本 | 北米 | アジア | その他 |
| 平均臨時雇用人員 | 2013/03 | - | - | - | - |
| 2014/03 | - | - | - | - | |
| 2015/03 | - | - | - | - | |
| 2016/03 | - | - | - | - | |
| 2017/03 | - | - | - | - | |
| 2018/03 | - | - | - | - | |
| 2019/03 | 1,142 | 252 | 1,418 | - | |
| 2020/03 | 1,177 +3.1% | 236 -6.3% | 1,519 +7.1% | - | |
| 2021/03 | 1,006 -14.5% | 153 -35.2% | 1,244 -18.1% | - | |
| 2022/03 | 860 -14.5% | 134 -12.4% | 1,271 +2.2% | - | |
| 2023/03 | 862 +0.2% | 185 +38.1% | 1,764 +38.8% | - | |
| 2024/03 | 987 +14.5% | 230 +24.3% | 1,343 -23.9% | - | |
| 2025/03 | 1,129 +14.4% | 240 +4.3% | 1,076 -19.9% | - | |
| 2026/03 | 1,095 -3% | 213 -11.3% | 1,205 +12% | - | |
| 科目 | 年度 | 日本 | 北米 | アジア | その他 |
| 資産 | 2013/03 | 1823億 | 304億 | 588億 | 147億 |
| 2014/03 | 1954億 +7.2% | 357億 +17.5% | 657億 +11.6% | 181億 +23.1% | |
| 2015/03 | 2152億 +10.1% | 452億 +26.5% | 801億 +21.9% | 176億 -3.2% | |
| 2016/03 | 2334億 +8.5% | 463億 +2.4% | 764億 -4.6% | 180億 +2.4% | |
| 2017/03 | 2302億 -1.4% | 486億 +5.1% | 790億 +3.3% | 199億 +10.7% | |
| 2018/03 | 2424億 +5.3% | 492億 +1.1% | 824億 +4.4% | 210億 +5.4% | |
| 2019/03 | 2433億 +0.4% | 476億 -3.3% | 874億 +6% | 235億 +12.1% | |
| 2020/03 | 2364億 -2.9% | 468億 -1.6% | 776億 -11.2% | 197億 -16.1% | |
| 2021/03 | 2579億 +9.1% | 580億 +24% | 905億 +16.6% | 237億 +20.2% | |
| 2022/03 | 2720億 +5.4% | 663億 +14.1% | 1092億 +20.6% | 245億 +3.4% | |
| 2023/03 | 2875億 +5.7% | 806億 +21.6% | 1139億 +4.4% | 262億 +6.6% | |
| 2024/03 | 3324億 +15.6% | 951億 +18.1% | 1149億 +0.8% | 314億 +20% | |
| 2025/03 | 3114億 -6.3% | 904億 -4.9% | 1152億 +0.3% | 292億 -7% | |
| 2026/03 | 3215億 +3.2% | 1029億 +13.8% | 1215億 +5.4% | 340億 +16.5% | |
| 科目 | 年度 | 日本 | 北米 | アジア | その他 |
| 減損損失 | 2013/03 | 1.59億 | - | 61百万 | - |
| 2014/03 | 0.92億 -42.1% | - | 107百万 +75.4% | - | |
| 2015/03 | - | - | 59百万 -44.9% | - | |
| 2016/03 | - | - | - | 14.8億 | |
| 2017/03 | 0.93億 | - | - | - | |
| 2018/03 | - | - | - | - | |
| 2019/03 | 37.4億 | - | - | - | |
| 2020/03 | - | - | - | - | |
| 2021/03 | 26.3億 | - | - | - | |
| 2022/03 | - | 17億 | - | - | |
| 2023/03 | 11億 | - | - | - | |
| 2024/03 | 26.9億 +144.4% | - | - | - | |
| 2025/03 | 3.75億 -86% | - | - | - | |
| 2026/03 | 32.2億 +758.4% | - | - | - | |
| 科目 | 年度 | 日本 | 北米 | アジア | その他 |
| 持分法適用会社への投資額 | 2013/03 | 22.7億 | 493百万 | - | - |
| 2014/03 | 26.3億 +16.2% | 541百万 +9.7% | - | - | |
| 2015/03 | 29.7億 +12.8% | 642百万 +18.7% | - | - | |
| 2016/03 | 12億 -59.7% | 613百万 -4.5% | 84百万 | - | |
| 2017/03 | 12億 +0.2% | 622百万 +1.5% | 48百万 -42.9% | - | |
| 2018/03 | 12.7億 +5.5% | 602百万 -3.2% | 15百万 -68.8% | - | |
| 2019/03 | 24.8億 +96.4% | 626百万 +4% | - | - | |
| 2020/03 | 25億 +0.5% | 615百万 -1.8% | - | - | |
| 2021/03 | 27.8億 +11.3% | 627百万 +2% | - | - | |
| 2022/03 | 32.2億 +16% | 695百万 +10.8% | 10百万 | - | |
| 2023/03 | 35.7億 +10.7% | 762百万 +9.6% | 13百万 +30% | - | |
| 2024/03 | 45.6億 +28% | 864百万 +13.4% | - | - | |
| 2025/03 | 49.1億 +7.6% | 853百万 -1.3% | - | - | |
| 2026/03 | 53.9億 +9.9% | 911百万 +6.8% | - | - | |
| 科目 | 年度 | 日本 | 北米 | アジア | その他 |
| のれん | 2013/03 | 54百万 | - | - | - |
| 2014/03 | 20百万 -63% | - | - | - | |
| 2015/03 | 133百万 +565% | - | - | - | |
| 2016/03 | 98百万 -26.3% | - | - | - | |
| 2017/03 | 65百万 -33.7% | - | - | - | |
| 2018/03 | 32百万 -50.8% | - | - | - | |
| 2019/03 | - | - | - | - | |
| 2020/03 | - | - | - | - | |
| 2021/03 | - | - | - | - | |
| 2022/03 | - | - | - | - | |
| 2023/03 | - | - | - | - | |
| 2024/03 | - | - | - | - | |
| 2025/03 | - | - | - | - | |
| 2026/03 | - | - | - | - | |
| 科目 | 年度 | 日本 | 北米 | アジア | その他 |
| のれん償却額 | 2013/03 | 17百万 | - | - | - |
| 2014/03 | -34百万 赤字 | - | - | - | |
| 2015/03 | -9百万 赤字 | - | - | - | |
| 2016/03 | -35百万 赤字 | - | - | - | |
| 2017/03 | -33百万 赤字 | - | - | - | |
| 2018/03 | -32百万 赤字 | - | - | - | |
| 2019/03 | -32百万 赤字 | - | - | - | |
| 2020/03 | - | - | - | - | |
| 2021/03 | - | - | - | - | |
| 2022/03 | - | - | - | - | |
| 2023/03 | - | - | - | - | |
| 2024/03 | - | - | - | - | |
| 2025/03 | - | - | - | - | |
| 2026/03 | - | - | - | - |
セグメント四半期
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
|---|---|---|---|---|---|---|
| 日本 | ||||||
| 売上高 1Q2Q 3Q | 2014/03 | 576億 | 604億 | 598億 | 621億 | 2399億 |
| 2015/03 | 557億 -3.4% | 576億 -4.6% | 566億 -5.4% | 594億 -4.2% | 2293億 -4.4% | |
| 2016/03 | 523億 -6% | 578億 +0.3% | 591億 +4.5% | 569億 -4.2% | 2262億 -1.3% | |
| 2017/03 | 512億 -2.2% | 575億 -0.6% | 564億 -4.7% | 595億 +4.6% | 2246億 -0.7% | |
| 2018/03 | 548億 +7% | 557億 -3.1% | 609億 +8.1% | 629億 +5.6% | 2343億 +4.3% | |
| 2019/03 | 574億 +4.9% | 608億 +9.1% | 680億 +11.6% | 652億 +3.7% | 2514億 +7.3% | |
| 2020/03 | 640億 +11.4% | 654億 +7.6% | 623億 -8.3% | 631億 -3.2% | 2549億 +1.4% | |
| 2021/03 | 364億 -43.1% | 557億 -14.9% | 638億 +2.3% | 591億 -6.3% | 2150億 -15.6% | |
| 2022/03 | 574億 +57.6% | 507億 -8.8% | 550億 -13.8% | 536億 -9.3% | 2167億 +0.8% | |
| 2023/03 | 474億 -17.5% | 545億 +7.3% | 567億 +3.2% | 572億 +6.8% | 2158億 -0.4% | |
| 2024/03 | 602億 +27% | 652億 +19.7% | 675億 +19% | 571億 -0.3% | 2499億 +15.8% | |
| 営業利益 1Q2Q 3Q | 2014/03 | 59.7億 | 38.1億 | 39.4億 | 35.1億 | 172億 |
| 2015/03 | 32.1億 -46.2% | 39.3億 +3.3% | 37.7億 -4.1% | 38.5億 +9.7% | 148億 -14.3% | |
| 2016/03 | 26.3億 -18.3% | 29.6億 -24.7% | 41.1億 +8.8% | 15.9億 -58.8% | 113億 -23.6% | |
| 2017/03 | 12.6億 -52.1% | 28.2億 -4.9% | 18.9億 -53.9% | 36.1億 +126.9% | 95.7億 -15.2% | |
| 2018/03 | 17.9億 +42.2% | 19.2億 -32% | 30億 +58.7% | 40.1億 +11.1% | 107億 +11.9% | |
| 2019/03 | 15.5億 -13.2% | 18.5億 -3.3% | 25.2億 -16% | 32億 -20.3% | 91.2億 -14.9% | |
| 2020/03 | 30.7億 +97.6% | 23億 +24.3% | -1.9億 赤字 | 4.27億 -86.6% | 56.1億 -38.5% | |
| 2021/03 | -85.3億 赤字 | 6.06億 -73.7% | 39.1億 | 29.1億 +581.7% | -11億 赤字 | |
| 2022/03 | 30.1億 | -15.9億 赤字 | -15.9億 赤字 | -60.3億 赤字 | -62億 赤字 | |
| 2023/03 | -40.1億 赤字 | -9.27億 赤字 | -12.5億 赤字 | -35億 赤字 | -96.9億 赤字 | |
| 2024/03 | 12.2億 | 27.5億 | -9.52億 赤字 | -127億 赤字 | -97.2億 赤字 | |
| 営業利益率 | 2014/03 | 10.4% | 6.3% | 6.6% | 5.7% | 7.2% |
| 2015/03 | 5.8% -4.6% | 6.8% +0.5% | 6.7% +0.1% | 6.5% +0.8% | 6.4% -0.8% | |
| 2016/03 | 5% -0.8% | 5.1% -1.7% | 6.9% +0.2% | 2.8% -3.7% | 5% -1.4% | |
| 2017/03 | 2.5% -2.5% | 4.9% -0.2% | 3.4% -3.5% | 6.1% +3.3% | 4.3% -0.7% | |
| 2018/03 | 3.3% +0.8% | 3.4% -1.5% | 4.9% +1.5% | 6.4% +0.3% | 4.6% +0.3% | |
| 2019/03 | 2.7% -0.6% | 3% -0.4% | 3.7% -1.2% | 4.9% -1.5% | 3.6% -1% | |
| 2020/03 | 4.8% +2.1% | 3.5% +0.5% | -0.3% 赤字 | 0.7% -4.2% | 2.2% -1.4% | |
| 2021/03 | -23.4% 赤字 | 1.1% -2.4% | 6.1% | 4.9% +4.2% | -0.5% 赤字 | |
| 2022/03 | 5.2% | -3.1% 赤字 | -2.9% 赤字 | -11.2% 赤字 | -2.9% 赤字 | |
| 2023/03 | -8.5% 赤字 | -1.7% 赤字 | -2.2% 赤字 | -6.1% 赤字 | -4.5% 赤字 | |
| 2024/03 | 2% | 4.2% | -1.4% 赤字 | -22.3% 赤字 | -3.9% 赤字 | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| 北米 | ||||||
| 売上高 1Q2Q 3Q | 2014/03 | 229億 | 200億 | 219億 | 220億 | 868億 |
| 2015/03 | 248億 +8.6% | 248億 +24.2% | 281億 +28% | 292億 +32.6% | 1069億 +23.2% | |
| 2016/03 | 316億 +27.3% | 305億 +22.9% | 291億 +3.7% | 304億 +4.3% | 1216億 +13.8% | |
| 2017/03 | 279億 -11.7% | 251億 -17.7% | 267億 -8.3% | 302億 -0.8% | 1099億 -9.6% | |
| 2018/03 | 278億 -0.4% | 249億 -0.7% | 258億 -3.3% | 270億 -10.5% | 1056億 -4% | |
| 2019/03 | 277億 -0.3% | 260億 +4.2% | 254億 -1.9% | 253億 -6.4% | 1043億 -1.2% | |
| 2020/03 | 269億 -3% | 247億 -4.8% | 245億 -3.4% | 256億 +1.2% | 1017億 -2.5% | |
| 2021/03 | 97.8億 -63.6% | 278億 +12.6% | 253億 +3.3% | 265億 +3.6% | 894億 -12.1% | |
| 2022/03 | 262億 +168.2% | 220億 -20.9% | 242億 -4.2% | 268億 +0.9% | 993億 +11% | |
| 2023/03 | 305億 +16.5% | 343億 +55.8% | 303億 +25% | 381億 +42.1% | 1332億 +34.2% | |
| 2024/03 | 373億 +22.2% | 399億 +16.3% | 430億 +42.1% | 433億 +13.8% | 1636億 +22.8% | |
| 営業利益 1Q2Q 3Q | 2014/03 | 10.7億 | 0.68億 | 6.12億 | 9.17億 | 26.6億 |
| 2015/03 | 12.6億 +17.6% | 13億 +999.99% | 16.4億 +168.3% | 20.7億 +125.6% | 62.7億 +135.2% | |
| 2016/03 | 24.6億 +95.7% | 25.7億 +97.8% | 20.7億 +26.1% | 26.4億 +27.8% | 97.4億 +55.5% | |
| 2017/03 | 22.9億 -6.7% | 13.1億 -48.9% | 12.8億 -38% | 21.3億 -19.5% | 70.2億 -28% | |
| 2018/03 | 13.5億 -41.1% | 6.19億 -52.9% | 7.92億 -38.3% | 10.2億 -52.1% | 37.8億 -46.1% | |
| 2019/03 | 9.89億 -26.7% | 4.79億 -22.6% | -1.35億 赤字 | 1.87億 -81.7% | 15.2億 -59.8% | |
| 2020/03 | 1.39億 -85.9% | 4.37億 -8.8% | 1.11億 | 8.07億 +331.6% | 14.9億 -1.7% | |
| 2021/03 | -17.9億 赤字 | 14.4億 +229.3% | -0.15億 赤字 | 16.2億 +100.7% | 12.5億 -16.2% | |
| 2022/03 | -0.6億 赤字 | -14.3億 赤字 | -13.5億 赤字 | -10億 赤字 | -38.5億 赤字 | |
| 2023/03 | -2.25億 赤字 | 4.3億 | -20.9億 赤字 | 55.3億 | 36.4億 | |
| 2024/03 | 5.98億 | 17.4億 +303.5% | 46.2億 | 24.9億 -54.9% | 94.5億 +159.4% | |
| 営業利益率 | 2014/03 | 4.7% | 0.3% | 2.8% | 4.2% | 3.1% |
| 2015/03 | 5.1% +0.4% | 5.2% +4.9% | 5.8% +3% | 7.1% +2.9% | 5.9% +2.8% | |
| 2016/03 | 7.8% +2.7% | 8.4% +3.2% | 7.1% +1.3% | 8.7% +1.6% | 8% +2.1% | |
| 2017/03 | 8.2% +0.4% | 5.2% -3.2% | 4.8% -2.3% | 7% -1.7% | 6.4% -1.6% | |
| 2018/03 | 4.9% -3.3% | 2.5% -2.7% | 3.1% -1.7% | 3.8% -3.2% | 3.6% -2.8% | |
| 2019/03 | 3.6% -1.3% | 1.8% -0.7% | -0.5% 赤字 | 0.7% -3.1% | 1.5% -2.1% | |
| 2020/03 | 0.5% -3.1% | 1.8% ±0% | 0.5% | 3.1% +2.4% | 1.5% ±0% | |
| 2021/03 | -18.3% 赤字 | 5.2% +3.4% | -0.1% 赤字 | 6.1% +3% | 1.4% -0.1% | |
| 2022/03 | -0.2% 赤字 | -6.5% 赤字 | -5.6% 赤字 | -3.7% 赤字 | -3.9% 赤字 | |
| 2023/03 | -0.7% 赤字 | 1.3% | -6.9% 赤字 | 14.5% | 2.7% | |
| 2024/03 | 1.6% | 4.3% +3% | 10.7% | 5.8% -8.7% | 5.8% +3.1% | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| アジア | ||||||
| 売上高 1Q2Q 3Q | 2014/03 | 206億 | 206億 | 221億 | 221億 | 853億 |
| 2015/03 | 208億 +0.9% | 226億 +9.9% | 230億 +3.8% | 222億 +0.3% | 885億 +3.7% | |
| 2016/03 | 232億 +11.7% | 275億 +21.6% | 262億 +14.1% | 252億 +13.6% | 1020億 +15.3% | |
| 2017/03 | 239億 +3.3% | 227億 -17.5% | 251億 -4.3% | 250億 -0.4% | 967億 -5.2% | |
| 2018/03 | 252億 +5.2% | 283億 +25.1% | 285億 +13.7% | 281億 +12.3% | 1102億 +13.9% | |
| 2019/03 | 291億 +15.8% | 310億 +9.3% | 275億 -3.8% | 308億 +9.5% | 1184億 +7.4% | |
| 2020/03 | 289億 -0.8% | 291億 -6% | 306億 +11.5% | 242億 -21.4% | 1129億 -4.7% | |
| 2021/03 | 176億 -39% | 260億 -10.5% | 322億 +5.3% | 324億 +33.9% | 1083億 -4% | |
| 2022/03 | 314億 +78% | 291億 +11.6% | 392億 +21.6% | 394億 +21.5% | 1390億 +28.3% | |
| 2023/03 | 370億 +17.7% | 438億 +50.7% | 442億 +12.8% | 395億 +0.2% | 1644億 +18.3% | |
| 2024/03 | 392億 +6% | 431億 -1.6% | 435億 -1.6% | 351億 -11.1% | 1608億 -2.2% | |
| 営業利益 1Q2Q 3Q | 2014/03 | 18.9億 | 15.9億 | 25.6億 | 31億 | 91.4億 |
| 2015/03 | 22.8億 +20.3% | 24億 +51.5% | 24.2億 -5.4% | 20.4億 -34.3% | 91.4億 ±-0% | |
| 2016/03 | 18.1億 -20.5% | 32億 +33.3% | 41億 +69.5% | 29.5億 +44.9% | 121億 +32.1% | |
| 2017/03 | 33.9億 +86.9% | 30.7億 -4.1% | 37.7億 -8.2% | 14.2億 -52% | 116億 -3.6% | |
| 2018/03 | 33.4億 -1.3% | 37.3億 +21.6% | 42.5億 +13% | 36.5億 +157.2% | 150億 +28.7% | |
| 2019/03 | 43.3億 +29.5% | 44.7億 +19.8% | 45.4億 +6.7% | 36.8億 +0.8% | 170億 +13.6% | |
| 2020/03 | 36.2億 -16.3% | 35.3億 -21.1% | 40.3億 -11.2% | 23.2億 -37% | 135億 -20.7% | |
| 2021/03 | 9.3億 -74.3% | 26.4億 -25.2% | 56.8億 +40.9% | 44.6億 +92.4% | 137億 +1.6% | |
| 2022/03 | 39億 +319.6% | 32.4億 +23% | 68.4億 +20.4% | 51.7億 +15.8% | 192億 +39.7% | |
| 2023/03 | 32.3億 -17.3% | 53.2億 +64% | 68.8億 +0.6% | 71.3億 +37.8% | 226億 +17.7% | |
| 2024/03 | 56.3億 +74.5% | 66.1億 +24.3% | 78.9億 +14.7% | 51.8億 -27.3% | 253億 +12.3% | |
| 営業利益率 | 2014/03 | 9.2% | 7.7% | 11.6% | 14% | 10.7% |
| 2015/03 | 11% +1.8% | 10.6% +2.9% | 10.5% -1.1% | 9.2% -4.8% | 10.3% -0.4% | |
| 2016/03 | 7.8% -3.2% | 11.7% +1.1% | 15.7% +5.2% | 11.7% +2.5% | 11.8% +1.5% | |
| 2017/03 | 14.1% +6.3% | 13.5% +1.8% | 15% -0.7% | 5.7% -6% | 12% +0.2% | |
| 2018/03 | 13.3% -0.8% | 13.2% -0.3% | 14.9% -0.1% | 13% +7.3% | 13.6% +1.6% | |
| 2019/03 | 14.8% +1.5% | 14.4% +1.2% | 16.5% +1.6% | 11.9% -1.1% | 14.4% +0.8% | |
| 2020/03 | 12.5% -2.3% | 12.1% -2.3% | 13.2% -3.3% | 9.6% -2.3% | 12% -2.4% | |
| 2021/03 | 5.3% -7.2% | 10.1% -2% | 17.6% +4.4% | 13.8% +4.2% | 12.7% +0.7% | |
| 2022/03 | 12.4% +7.1% | 11.2% +1.1% | 17.4% -0.2% | 13.1% -0.7% | 13.8% +1.1% | |
| 2023/03 | 8.7% -3.7% | 12.1% +0.9% | 15.6% -1.8% | 18.1% +5% | 13.7% -0.1% | |
| 2024/03 | 14.4% +5.7% | 15.3% +3.2% | 18.1% +2.5% | 14.8% -3.3% | 15.7% +2% | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| その他 | ||||||
| 売上高 1Q2Q 3Q | 2014/03 | 59.2億 | 63.5億 | 61.2億 | 73.9億 | 258億 |
| 2015/03 | 64.5億 +9% | 64.9億 +2.2% | 69.1億 +12.9% | 77.1億 +4.3% | 276億 +6.9% | |
| 2016/03 | 66.2億 +2.6% | 63.3億 -2.5% | 66.2億 -4.2% | 67.8億 -12% | 263億 -4.4% | |
| 2017/03 | 68.6億 +3.7% | 55.2億 -12.8% | 68.2億 +3% | 86.5億 +27.5% | 278億 +5.7% | |
| 2018/03 | 78.2億 +14% | 73.3億 +32.9% | 82.6億 +21.2% | 85億 -1.8% | 319億 +14.6% | |
| 2019/03 | 80.8億 +3.4% | 74.2億 +1.1% | 78.8億 -4.6% | 101億 +19% | 335億 +5% | |
| 2020/03 | 82.3億 +1.9% | 70.2億 -5.3% | 77.1億 -2.2% | 76.1億 -24.8% | 306億 -8.7% | |
| 2021/03 | 25.9億 -68.6% | 65.7億 -6.4% | 89.6億 +16.3% | 91.8億 +20.7% | 273億 -10.7% | |
| 2022/03 | 81.3億 +214.3% | 61.5億 -6.4% | 85.3億 -4.8% | 94.2億 +2.6% | 322億 +18.1% | |
| 2023/03 | 100億 +23.5% | 95.1億 +54.7% | 105億 +22.6% | 99.8億 +6% | 400億 +24.1% | |
| 2024/03 | 118億 +17.9% | 106億 +11.9% | 135億 +28.7% | 131億 +31.7% | 491億 +22.8% | |
| 2025/03 | 136億 +14.7% | 113億 +6.3% | 118億 -12.7% | 121億 -8% | 488億 -0.7% | |
| 2026/03 | 117億 -13.6% | 117億 +3% | 126億 +7% | 139億 +15.1% | 499億 +2.3% | |
| 営業利益 1Q2Q 3Q | 2014/03 | 1.95億 | 2.18億 | 2.83億 | 4.45億 | 11.4億 |
| 2015/03 | 4.03億 +106.7% | 4.92億 +125.7% | 5.51億 +94.7% | 2.51億 -43.6% | 17億 +48.7% | |
| 2016/03 | 1.14億 -71.7% | 1.02億 -79.3% | 2.49億 -54.8% | 5.1億 +103.2% | 9.75億 -42.5% | |
| 2017/03 | 4.58億 +301.8% | 1.75億 +71.6% | 4.73億 +90% | 5.53億 +8.4% | 16.6億 +70.2% | |
| 2018/03 | 2.81億 -38.6% | 2.42億 +38.3% | 5.7億 +20.5% | 5.85億 +5.8% | 16.8億 +1.1% | |
| 2019/03 | 6.55億 +133.1% | 2.62億 +8.3% | 5.1億 -10.5% | 4.76億 -18.6% | 19億 +13.4% | |
| 2020/03 | 5.56億 -15.1% | 3.07億 +17.2% | 5.32億 +4.3% | 3.69億 -22.5% | 17.6億 -7.3% | |
| 2021/03 | -7.29億 赤字 | 2.44億 -20.5% | 7.84億 +47.4% | 1.82億 -50.7% | 4.81億 -72.7% | |
| 2022/03 | 4.52億 | 1.42億 -41.8% | 6.71億 -14.4% | 0.42億 -76.9% | 13.1億 +171.7% | |
| 2023/03 | 5.69億 +25.9% | 3.42億 +140.8% | 6.33億 -5.7% | 1.97億 +369% | 17.4億 +33.2% | |
| 2024/03 | 10.2億 +78.9% | 4.49億 +31.3% | 14.9億 +136% | 6.08億 +208.6% | 35.7億 +105% | |
| 2025/03 | 11.4億 +12.2% | 7.39億 +64.6% | 9.19億 -38.5% | 6.95億 +14.3% | 35億 -2.1% | |
| 2026/03 | 9.69億 -15.1% | 9.78億 +32.3% | 12.6億 +37.4% | 10.4億 +49.4% | 42.5億 +21.5% | |
| 営業利益率 | 2014/03 | 3.3% | 3.4% | 4.6% | 6% | 4.4% |
| 2015/03 | 6.2% +2.9% | 7.6% +4.2% | 8% +3.4% | 3.3% -2.7% | 6.2% +1.8% | |
| 2016/03 | 1.7% -4.5% | 1.6% -6% | 3.8% -4.2% | 7.5% +4.2% | 3.7% -2.5% | |
| 2017/03 | 6.7% +5% | 3.2% +1.6% | 6.9% +3.1% | 6.4% -1.1% | 6% +2.3% | |
| 2018/03 | 3.6% -3.1% | 3.3% +0.1% | 6.9% ±0% | 6.9% +0.5% | 5.3% -0.7% | |
| 2019/03 | 8.1% +4.5% | 3.5% +0.2% | 6.5% -0.4% | 4.7% -2.2% | 5.7% +0.4% | |
| 2020/03 | 6.8% -1.3% | 4.4% +0.9% | 6.9% +0.4% | 4.9% +0.2% | 5.8% +0.1% | |
| 2021/03 | -28.2% 赤字 | 3.7% -0.7% | 8.7% +1.8% | 2% -2.9% | 1.8% -4% | |
| 2022/03 | 5.6% | 2.3% -1.4% | 7.9% -0.8% | 0.4% -1.6% | 4.1% +2.3% | |
| 2023/03 | 5.7% +0.1% | 3.6% +1.3% | 6% -1.9% | 2% +1.6% | 4.4% +0.3% | |
| 2024/03 | 8.6% +2.9% | 4.2% +0.6% | 11.1% +5.1% | 4.6% +2.6% | 7.3% +2.9% | |
| 2025/03 | 8.4% -0.2% | 6.5% +2.3% | 7.8% -3.3% | 5.7% +1.1% | 7.2% -0.1% | |
| 2026/03 | 8.3% -0.1% | 8.4% +1.9% | 10% +2.2% | 7.5% +1.8% | 8.5% +1.3% | |