日本シイエムケイ(6958)のセグメントごとの売上高・利益等
セグメント通期
- 【有報】
- セグメント情報等、連結財務諸表
| 科目 | 年度 | 欧米 | 東南アジア | 日本 | 中国 |
|---|---|---|---|---|---|
| 売上高 | 2013/03 | 31.1億 | 72.6億 | 495億 | 128億 |
| 2014/03 | 40億 +28.8% | 87.7億 +20.8% | 440億 -11.1% | 143億 +11.2% | |
| 2015/03 | 49.2億 +22.9% | 90.1億 +2.7% | 446億 +1.3% | 152億 +6.8% | |
| 2016/03 | 55.9億 +13.6% | 96.4億 +7% | 436億 -2.1% | 142億 -6.5% | |
| 2017/03 | 53.3億 -4.6% | 98.9億 +2.7% | 466億 +6.8% | 136億 -4.8% | |
| 2018/03 | 66.3億 +24.3% | 127億 +28.2% | 504億 +8.3% | 171億 +26.4% | |
| 2019/03 | 70.6億 +6.5% | 148億 +17.1% | 515億 +2.1% | 168億 -2% | |
| 2020/03 | 58.4億 -17.4% | 147億 -1.2% | 472億 -8.4% | 149億 -11.3% | |
| 2021/03 | 39.4億 -32.5% | 101億 -31% | 434億 -8.1% | 125億 -16% | |
| 2022/03 | 37.3億 -5.4% | 133億 +31.1% | 484億 +11.6% | 161億 +28.5% | |
| 2023/03 | 40.8億 +9.5% | 133億 +0.3% | 477億 -1.4% | 187億 +16.4% | |
| 2024/03 | 44.7億 +9.4% | 122億 -8.7% | 554億 +16.1% | 185億 -1% | |
| 2025/03 | 42.9億 -3.9% | 156億 +28.2% | 568億 +2.5% | 188億 +1.4% | |
| 科目 | 年度 | 欧米 | 東南アジア | 日本 | 中国 |
| 営業利益 | 2013/03 | 114百万 | -3.62億 | 9.4億 | 3.58億 |
| 2014/03 | 197百万 +72.8% | -8.76億 赤字 | 0.08億 -99.1% | 0.55億 -84.6% | |
| 2015/03 | 213百万 +8.1% | -1.7億 赤字 | 3.32億 +999.99% | 5.63億 +923.6% | |
| 2016/03 | 238百万 +11.7% | - | 6.66億 +100.6% | -0.92億 赤字 | |
| 2017/03 | 241百万 +1.3% | 4.34億 | 15.3億 +129.6% | 9.96億 | |
| 2018/03 | 412百万 +71% | 2.8億 -35.5% | 26.9億 +76.2% | 12.1億 +21.6% | |
| 2019/03 | 409百万 -0.7% | 2.73億 -2.5% | 19.6億 -27.2% | 16.2億 +33.8% | |
| 2020/03 | 313百万 -23.5% | -0.15億 赤字 | -0.21億 赤字 | 19億 +17.5% | |
| 2021/03 | 189百万 -39.6% | -7.82億 赤字 | -10.7億 赤字 | 5.32億 -72.1% | |
| 2022/03 | 143百万 -24.3% | 10.8億 | 22.6億 | 7.06億 +32.7% | |
| 2023/03 | 190百万 +32.9% | 12.9億 +19.5% | 5億 -77.9% | 16.7億 +136.5% | |
| 2024/03 | 324百万 +70.5% | 7.68億 -40.3% | 16億 +219.2% | 18.7億 +12% | |
| 2025/03 | 237百万 -26.9% | 8.67億 +12.9% | 22.1億 +38.5% | 15.7億 -15.8% | |
| 科目 | 年度 | 欧米 | 東南アジア | 日本 | 中国 |
| 営業利益率 | 2013/03 | 3.7% | -5% | 1.9% | 2.8% |
| 2014/03 | 4.9% +1.2% | -10% 赤字 | 0% | 0.4% -2.4% | |
| 2015/03 | 4.3% -0.6% | -1.9% 赤字 | 0.7% | 3.7% +3.3% | |
| 2016/03 | 4.3% ±0% | - | 1.5% +0.8% | -0.6% 赤字 | |
| 2017/03 | 4.5% +0.2% | 4.4% | 3.3% +1.8% | 7.3% | |
| 2018/03 | 6.2% +1.7% | 2.2% -2.2% | 5.3% +2% | 7.1% -0.2% | |
| 2019/03 | 5.8% -0.4% | 1.8% -0.4% | 3.8% -1.5% | 9.6% +2.5% | |
| 2020/03 | 5.4% -0.4% | -0.1% 赤字 | -0% | 12.8% +3.2% | |
| 2021/03 | 4.8% -0.6% | -7.7% 赤字 | -2.5% 赤字 | 4.3% -8.5% | |
| 2022/03 | 3.8% -1% | 8.1% | 4.7% | 4.4% +0.1% | |
| 2023/03 | 4.7% +0.9% | 9.7% +1.6% | 1% -3.7% | 8.9% +4.5% | |
| 2024/03 | 7.3% +2.6% | 6.3% -3.4% | 2.9% +1.9% | 10.1% +1.2% | |
| 2025/03 | 5.5% -1.8% | 5.6% -0.7% | 3.9% +1% | 8.4% -1.7% | |
| 科目 | 年度 | 欧米 | 東南アジア | 日本 | 中国 |
| 研究開発費 | 2013/03 | - | - | - | - |
| 2014/03 | - | - | - | - | |
| 2015/03 | - | - | - | - | |
| 2016/03 | - | - | - | - | |
| 2017/03 | - | - | - | - | |
| 2018/03 | - | - | - | - | |
| 2019/03 | - | - | 477百万 | - | |
| 2020/03 | - | - | 506百万 +6.1% | - | |
| 2021/03 | - | - | 504百万 -0.4% | - | |
| 2022/03 | - | - | 751百万 +49% | - | |
| 2023/03 | - | - | 710百万 -5.5% | - | |
| 2024/03 | - | - | 691百万 -2.7% | - | |
| 2025/03 | - | - | 554百万 -19.8% | - | |
| 科目 | 年度 | 欧米 | 東南アジア | 日本 | 中国 |
| 設備投資額 | 2013/03 | - | - | - | - |
| 2014/03 | - | - | - | - | |
| 2015/03 | - | - | - | - | |
| 2016/03 | - | - | - | - | |
| 2017/03 | - | - | - | - | |
| 2018/03 | - | - | - | - | |
| 2019/03 | 4百万 | 31億 | 15.3億 | 28.3億 | |
| 2020/03 | - | 43.7億 +41.3% | 11.6億 -24.7% | 27.3億 -3.5% | |
| 2021/03 | 5百万 | 9.19億 -79% | 14.4億 +24.2% | 13.1億 -51.9% | |
| 2022/03 | 0 | 11.1億 +21.2% | 40.3億 +180.8% | 9.76億 -25.7% | |
| 2023/03 | 1百万 | 40.1億 +259.7% | 18.4億 -54.2% | 8.91億 -8.7% | |
| 2024/03 | 15百万 +999.99% | 132億 +230.3% | 16.4億 -11% | 10.8億 +20.9% | |
| 2025/03 | 17百万 +13.3% | 132億 -0.4% | 15.3億 -6.8% | 37.9億 +251.9% | |
| 科目 | 年度 | 欧米 | 東南アジア | 日本 | 中国 |
| 固定資産増加額 | 2013/03 | 9百万 | 6.79億 | 16.3億 | 7.99億 |
| 2014/03 | 1百万 -88.9% | 5.72億 -15.8% | 15.1億 -7.3% | 6.94億 -13.1% | |
| 2015/03 | - | 8.36億 +46.2% | 21.7億 +43.5% | 15.6億 +125.4% | |
| 2016/03 | 10百万 | 9.64億 +15.3% | 12.1億 -44.1% | 8.92億 -43% | |
| 2017/03 | - | 16.5億 +71.4% | 17.8億 +46.5% | 11.9億 +33.2% | |
| 2018/03 | 8百万 | 38.4億 +132.6% | 15.5億 -12.7% | 16.3億 +37% | |
| 2019/03 | 4百万 -50% | 31億 -19.4% | 15.7億 +0.9% | 28.4億 +74.2% | |
| 2020/03 | - | 43.8億 +41.5% | 12億 -23.7% | 27.3億 -3.6% | |
| 2021/03 | 14百万 | 9.26億 -78.9% | 15.1億 +26.4% | 13.3億 -51.2% | |
| 2022/03 | 4百万 -71.4% | 11.2億 +21% | 40.3億 +167.1% | 10.9億 -18.4% | |
| 2023/03 | 9百万 +125% | 40.1億 +258% | 18.5億 -54% | 8.92億 -18.1% | |
| 2024/03 | 15百万 +66.7% | 132億 +230.1% | 16.4億 -11.4% | 10.8億 +20.7% | |
| 2025/03 | 17百万 +13.3% | 132億 -0.4% | 15.3億 -6.8% | 37.9億 +251.9% | |
| 科目 | 年度 | 欧米 | 東南アジア | 日本 | 中国 |
| 従業員数 | 2013/03 | - | - | - | - |
| 2014/03 | - | - | - | - | |
| 2015/03 | - | - | - | - | |
| 2016/03 | - | - | - | - | |
| 2017/03 | - | - | - | - | |
| 2018/03 | - | - | - | - | |
| 2019/03 | 16 | 1,898 | 1,394 | 1,617 | |
| 2020/03 | 17 +6.3% | 1,779 -6.3% | 1,409 +1.1% | 1,573 -2.7% | |
| 2021/03 | 17 ±0% | 1,884 +5.9% | 1,436 +1.9% | 1,547 -1.7% | |
| 2022/03 | 18 +5.9% | 1,850 -1.8% | 1,400 -2.5% | 1,501 -3% | |
| 2023/03 | 17 -5.6% | 1,714 -7.4% | 1,354 -3.3% | 1,319 -12.1% | |
| 2024/03 | 18 +5.9% | 1,905 +11.1% | 1,238 -8.6% | 1,339 +1.5% | |
| 2025/03 | 20 +11.1% | 1,895 -0.5% | 1,212 -2.1% | 1,259 -6% | |
| 科目 | 年度 | 欧米 | 東南アジア | 日本 | 中国 |
| 資産 | 2013/03 | 35.4億 | 123億 | 789億 | 185億 |
| 2014/03 | 41.9億 +18.4% | 160億 +29.7% | 836億 +5.9% | 207億 +11.9% | |
| 2015/03 | 32.8億 -21.8% | 165億 +3.2% | 835億 -0.2% | 257億 +24% | |
| 2016/03 | 32.1億 -2% | 141億 -14.5% | 748億 -10.4% | 230億 -10.4% | |
| 2017/03 | 31.2億 -3% | 157億 +11.4% | 768億 +2.7% | 237億 +2.8% | |
| 2018/03 | 41.7億 +33.8% | 177億 +12.7% | 788億 +2.6% | 253億 +6.7% | |
| 2019/03 | 41.5億 -0.6% | 228億 +28.8% | 849億 +7.7% | 267億 +5.7% | |
| 2020/03 | 40.9億 -1.5% | 254億 +11.5% | 834億 -1.7% | 264億 -1% | |
| 2021/03 | 39億 -4.5% | 231億 -9.1% | 859億 +3% | 241億 -8.6% | |
| 2022/03 | 43.6億 +11.8% | 254億 +9.8% | 940億 +9.4% | 273億 +12.8% | |
| 2023/03 | 46.2億 +6% | 319億 +25.5% | 957億 +1.8% | 289億 +5.9% | |
| 2024/03 | 53.5億 +15.8% | 476億 +49.2% | 1071億 +12% | 318億 +10.3% | |
| 2025/03 | 56.5億 +5.5% | 664億 +39.6% | 1128億 +5.2% | 330億 +3.5% | |
| 科目 | 年度 | 欧米 | 東南アジア | 日本 | 中国 |
| 減損損失 | 2013/03 | - | - | - | - |
| 2014/03 | - | - | 0 | - | |
| 2015/03 | - | - | 5.25億 | - | |
| 2016/03 | - | - | 41.8億 +696.6% | - | |
| 2017/03 | - | - | 0.17億 -99.6% | - | |
| 2018/03 | - | - | - | - | |
| 2019/03 | - | - | - | - | |
| 2020/03 | - | - | - | - | |
| 2021/03 | - | - | 2.93億 | - | |
| 2022/03 | - | - | 0.56億 -80.9% | - | |
| 2023/03 | - | - | 0.14億 -75% | - | |
| 2024/03 | - | - | 0.79億 +464.3% | - | |
| 2025/03 | - | - | 0.18億 -77.2% | - | |
| 科目 | 年度 | 欧米 | 東南アジア | 日本 | 中国 |
| のれん(相殺前) | 2013/03 | 151百万 | 75百万 | - | 115百万 |
| 2014/03 | 137百万 -9.3% | 69百万 -8% | - | 124百万 +7.8% | |
| 2015/03 | 124百万 -9.5% | 64百万 -7.2% | 1百万 | 124百万 ±0% | |
| 2016/03 | 110百万 -11.3% | 59百万 -7.8% | 0 | 106百万 -14.5% | |
| 2017/03 | 96百万 -12.7% | 53百万 -10.2% | 0 | 85百万 -19.8% | |
| 2018/03 | 82百万 -14.6% | 48百万 -9.4% | 0 | 65百万 -23.5% | |
| 2019/03 | 68百万 -17.1% | 43百万 -10.4% | 0 | 48百万 -26.2% | |
| 2020/03 | 55百万 -19.1% | 37百万 -14% | - | 31百万 -35.4% | |
| 2021/03 | 41百万 -25.5% | 32百万 -13.5% | - | 14百万 -54.8% | |
| 2022/03 | 27百万 -34.1% | 26百万 -18.8% | - | 7百万 -50% | |
| 2023/03 | 13百万 -51.9% | 21百万 -19.2% | - | 7百万 ±0% | |
| 2024/03 | 0 | 16百万 -23.8% | - | 7百万 ±0% | |
| 2025/03 | - | 10百万 -37.5% | - | 6百万 -14.3% | |
| 科目 | 年度 | 欧米 | 東南アジア | 日本 | 中国 |
| のれん償却額 | 2013/03 | 13百万 | 5百万 | - | 11百万 |
| 2014/03 | 13百万 ±0% | 5百万 ±0% | - | 14百万 +27.3% | |
| 2015/03 | 13百万 ±0% | 5百万 ±0% | 0 | 15百万 +7.1% | |
| 2016/03 | 13百万 ±0% | 5百万 ±0% | 0 | 18百万 +20% | |
| 2017/03 | 13百万 ±0% | 5百万 ±0% | 0 | 16百万 -11.1% | |
| 2018/03 | 13百万 ±0% | 5百万 ±0% | 0 | 16百万 ±0% | |
| 2019/03 | 13百万 ±0% | 5百万 ±0% | 0 | 16百万 ±0% | |
| 2020/03 | 13百万 ±0% | 5百万 ±0% | 0 | 16百万 ±0% | |
| 2021/03 | 13百万 ±0% | 5百万 ±0% | - | 15百万 -6.3% | |
| 2022/03 | 13百万 ±0% | 5百万 ±0% | - | 8百万 -46.7% | |
| 2023/03 | 13百万 ±0% | 5百万 ±0% | - | 0 | |
| 2024/03 | 13百万 ±0% | 5百万 ±0% | - | 0 | |
| 2025/03 | 0 | 5百万 ±0% | - | 0 | |
| 科目 | 年度 | 欧米 | 東南アジア | 日本 | 中国 |
| 負ののれん(相殺前) | 2013/03 | 6百万 | 7百万 | - | - |
| 2014/03 | 6百万 ±0% | 7百万 ±0% | - | - | |
| 2015/03 | 5百万 -16.7% | 6百万 -14.3% | - | - | |
| 2016/03 | 5百万 ±0% | 6百万 ±0% | - | - | |
| 2017/03 | 4百万 -20% | 5百万 -16.7% | - | - | |
| 2018/03 | 4百万 ±0% | 5百万 ±0% | - | - | |
| 2019/03 | 4百万 ±0% | 4百万 -20% | - | - | |
| 2020/03 | 3百万 -25% | 3百万 -25% | - | - | |
| 2021/03 | 3百万 ±0% | 3百万 ±0% | - | - | |
| 2022/03 | 2百万 -33.3% | - | - | - | |
| 2023/03 | 2百万 ±0% | - | - | - | |
| 2024/03 | 1百万 -50% | - | - | - | |
| 2025/03 | 1百万 ±0% | - | - | - | |
| 科目 | 年度 | 欧米 | 東南アジア | 日本 | 中国 |
| 負ののれん償却額 | 2013/03 | 0 | - | 0 | - |
| 2014/03 | 0 | 0 | - | - | |
| 2015/03 | 0 | 0 | - | - | |
| 2016/03 | 0 | 0 | - | - | |
| 2017/03 | 0 | 0 | - | - | |
| 2018/03 | 0 | 0 | - | - | |
| 2019/03 | 0 | 0 | - | - | |
| 2020/03 | 0 | 0 | - | - | |
| 2021/03 | 0 | 0 | - | - | |
| 2022/03 | 0 | 3百万 | - | - | |
| 2023/03 | 0 | - | - | - | |
| 2024/03 | 0 | - | - | - | |
| 2025/03 | 0 | - | - | - |
セグメント四半期
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
|---|---|---|---|---|---|---|
| 欧米 | ||||||
| 売上高 1Q2Q 3Q | 2014/03 | 9.81億 | 10.1億 | 9.64億 | 10.5億 | 40億 |
| 2015/03 | 11.8億 +20.6% | 11.3億 +11.9% | 12.2億 +26.3% | 13.9億 +32.7% | 49.2億 +22.9% | |
| 2016/03 | 12.1億 +2.4% | 14.6億 +29.1% | 14億 +15.1% | 15.2億 +9.2% | 55.9億 +13.6% | |
| 2017/03 | 14億 +15.6% | 13.2億 -9.7% | 12.6億 -10.2% | 13.6億 -10.6% | 53.3億 -4.6% | |
| 2018/03 | 14.9億 +6.6% | 14.9億 +12.7% | 16.6億 +31.7% | 19.9億 +47% | 66.3億 +24.3% | |
| 2019/03 | 18.3億 +22.6% | 18.4億 +23.9% | 17.9億 +7.8% | 16.1億 -19.5% | 70.6億 +6.5% | |
| 2020/03 | 15.8億 -13.8% | 16.3億 -11.6% | 13.5億 -24.6% | 12.8億 -20.2% | 58.4億 -17.4% | |
| 2021/03 | 12.5億 -21.1% | 5.67億 -65.2% | 11.1億 -17.7% | 10.2億 -20.5% | 39.4億 -32.5% | |
| 2022/03 | 10.6億 -14.8% | 9.5億 +67.5% | 8.44億 -23.9% | 8.73億 -14.3% | 37.3億 -5.4% | |
| 2023/03 | 10.3億 -3.3% | 9.5億 ±0% | 10.7億 +26.7% | 10.4億 +18.9% | 40.8億 +9.5% | |
| 2024/03 | 11億 +7.4% | 11.7億 +22.9% | 10.4億 -2.4% | 11.5億 +11.1% | 44.7億 +9.4% | |
| 営業利益 1Q2Q 3Q | 2014/03 | 34百万 | 43百万 | 64百万 | 56百万 | 197百万 |
| 2015/03 | 46百万 +35.3% | 50百万 +16.3% | 51百万 -20.3% | 66百万 +17.9% | 213百万 +8.1% | |
| 2016/03 | 44百万 -4.3% | 38百万 -24% | 61百万 +19.6% | 95百万 +43.9% | 238百万 +11.7% | |
| 2017/03 | 69百万 +56.8% | 56百万 +47.4% | 51百万 -16.4% | 65百万 -31.6% | 241百万 +1.3% | |
| 2018/03 | 97百万 +40.6% | 87百万 +55.4% | 89百万 +74.5% | 139百万 +113.8% | 412百万 +71% | |
| 2019/03 | 102百万 +5.2% | 101百万 +16.1% | 118百万 +32.6% | 88百万 -36.7% | 409百万 -0.7% | |
| 2020/03 | 70百万 -31.4% | 91百万 -9.9% | 79百万 -33.1% | 73百万 -17% | 313百万 -23.5% | |
| 2021/03 | 74百万 +5.7% | 21百万 -76.9% | 53百万 -32.9% | 41百万 -43.8% | 189百万 -39.6% | |
| 2022/03 | 51百万 -31.1% | 36百万 +71.4% | 34百万 -35.8% | 22百万 -46.3% | 143百万 -24.3% | |
| 2023/03 | 47百万 -7.8% | 40百万 +11.1% | 50百万 +47.1% | 53百万 +140.9% | 190百万 +32.9% | |
| 2024/03 | 78百万 +66% | 88百万 +120% | 78百万 +56% | 80百万 +50.9% | 324百万 +70.5% | |
| 営業利益率 | 2014/03 | 3.5% | 4.3% | 6.6% | 5.3% | 4.9% |
| 2015/03 | 3.9% +0.4% | 4.4% +0.1% | 4.2% -2.4% | 4.8% -0.5% | 4.3% -0.6% | |
| 2016/03 | 3.6% -0.3% | 2.6% -1.8% | 4.4% +0.2% | 6.3% +1.5% | 4.3% ±0% | |
| 2017/03 | 4.9% +1.3% | 4.2% +1.6% | 4.1% -0.3% | 4.8% -1.5% | 4.5% +0.2% | |
| 2018/03 | 6.5% +1.6% | 5.9% +1.7% | 5.4% +1.3% | 7% +2.2% | 6.2% +1.7% | |
| 2019/03 | 5.6% -0.9% | 5.5% -0.4% | 6.6% +1.2% | 5.5% -1.5% | 5.8% -0.4% | |
| 2020/03 | 4.4% -1.2% | 5.6% +0.1% | 5.9% -0.7% | 5.7% +0.2% | 5.4% -0.4% | |
| 2021/03 | 5.9% +1.5% | 3.7% -1.9% | 4.8% -1.1% | 4% -1.7% | 4.8% -0.6% | |
| 2022/03 | 4.8% -1.1% | 3.8% +0.1% | 4% -0.8% | 2.5% -1.5% | 3.8% -1% | |
| 2023/03 | 4.6% -0.2% | 4.2% +0.4% | 4.7% +0.7% | 5.1% +2.6% | 4.7% +0.9% | |
| 2024/03 | 7.1% +2.5% | 7.5% +3.3% | 7.5% +2.8% | 6.9% +1.8% | 7.3% +2.6% | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| 東南アジア | ||||||
| 売上高 1Q2Q 3Q | 2014/03 | 20.3億 | 22.8億 | 21.7億 | 23億 | 87.7億 |
| 2015/03 | 21.3億 +4.9% | 23.1億 +1.6% | 22.2億 +2.3% | 23.5億 +2.1% | 90.1億 +2.7% | |
| 2016/03 | 23.3億 +9.5% | 23.8億 +3.1% | 24.9億 +12.4% | 24.4億 +3.5% | 96.4億 +7% | |
| 2017/03 | 24.2億 +3.8% | 22.7億 -4.9% | 24.8億 -0.4% | 27.3億 +12.1% | 98.9億 +2.7% | |
| 2018/03 | 28.9億 +19.4% | 30.3億 +33.8% | 32.4億 +30.6% | 35.2億 +29.1% | 127億 +28.2% | |
| 2019/03 | 33.6億 +16.3% | 37.1億 +22.2% | 39.1億 +20.6% | 38.8億 +10.1% | 148億 +17.1% | |
| 2020/03 | 37.2億 +10.9% | 37.4億 +1.1% | 35.6億 -9% | 36.5億 -5.8% | 147億 -1.2% | |
| 2021/03 | 29.8億 -19.9% | 20億 -46.6% | 21.7億 -39.1% | 29.9億 -18.1% | 101億 -31% | |
| 2022/03 | 33億 +10.6% | 31.1億 +55.4% | 34.6億 +59.9% | 34.2億 +14.3% | 133億 +31.1% | |
| 2023/03 | 33.9億 +2.9% | 35.4億 +14% | 33.7億 -2.8% | 30.2億 -11.6% | 133億 +0.3% | |
| 2024/03 | 28.9億 -14.8% | 29.1億 -17.7% | 30.1億 -10.5% | 33.5億 +10.8% | 122億 -8.7% | |
| 営業利益 1Q2Q 3Q | 2014/03 | -4.14億 | -3.55億 | -1.33億 | 0.26億 | -8.76億 |
| 2015/03 | -0.61億 赤字 | -0.72億 赤字 | -0.18億 赤字 | -0.19億 赤字 | -1.7億 赤字 | |
| 2016/03 | 0.49億 | -1.07億 赤字 | 0.48億 | - | - | |
| 2017/03 | 0.56億 +14.3% | 0.77億 | 1.6億 +233.3% | 1.41億 | 4.34億 | |
| 2018/03 | 1.83億 +226.8% | 0.38億 -50.6% | -0.09億 赤字 | 0.68億 -51.8% | 2.8億 -35.5% | |
| 2019/03 | 1.21億 -33.9% | 0.56億 +47.4% | 1.71億 | -0.75億 赤字 | 2.73億 -2.5% | |
| 2020/03 | -1.87億 赤字 | 0.21億 -62.5% | 0.94億 -45% | 0.57億 | -0.15億 赤字 | |
| 2021/03 | -0.58億 赤字 | -3.18億 赤字 | -4.31億 赤字 | 0.25億 -56.1% | -7.82億 赤字 | |
| 2022/03 | -0.1億 赤字 | 0.58億 | 3.62億 | 6.66億 +999.99% | 10.8億 | |
| 2023/03 | 3.78億 | 4.27億 +636.2% | 3.01億 -16.9% | 1.8億 -73% | 12.9億 +19.5% | |
| 2024/03 | -1.7億 赤字 | -0.33億 赤字 | 4.05億 +34.6% | 5.66億 +214.4% | 7.68億 -40.3% | |
| 営業利益率 | 2014/03 | -20.4% | -15.6% | -6.1% | 1.1% | -10% |
| 2015/03 | -2.9% 赤字 | -3.1% 赤字 | -0.8% 赤字 | -0.8% 赤字 | -1.9% 赤字 | |
| 2016/03 | 2.1% | -4.5% 赤字 | 1.9% | - | - | |
| 2017/03 | 2.3% +0.2% | 3.4% | 6.4% +4.5% | 5.2% | 4.4% | |
| 2018/03 | 6.3% +4% | 1.3% -2.1% | -0.3% 赤字 | 1.9% -3.3% | 2.2% -2.2% | |
| 2019/03 | 3.6% -2.7% | 1.5% +0.2% | 4.4% | -1.9% 赤字 | 1.8% -0.4% | |
| 2020/03 | -5% 赤字 | 0.6% -0.9% | 2.6% -1.8% | 1.6% | -0.1% 赤字 | |
| 2021/03 | -1.9% 赤字 | -15.9% 赤字 | -19.9% 赤字 | 0.8% -0.8% | -7.7% 赤字 | |
| 2022/03 | -0.3% 赤字 | 1.9% | 10.5% | 19.5% +18.7% | 8.1% | |
| 2023/03 | 11.2% | 12.1% +10.2% | 8.9% -1.6% | 6% -13.5% | 9.7% +1.6% | |
| 2024/03 | -5.9% 赤字 | -1.1% 赤字 | 13.4% +4.5% | 16.9% +10.9% | 6.3% -3.4% | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| 日本 | ||||||
| 売上高 1Q2Q 3Q | 2014/03 | 108億 | 112億 | 110億 | 110億 | 440億 |
| 2015/03 | 107億 -1% | 112億 +0.4% | 116億 +5.2% | 111億 +0.5% | 446億 +1.3% | |
| 2016/03 | 104億 -2.7% | 109億 -3.2% | 109億 -5.6% | 114億 +3.1% | 436億 -2.1% | |
| 2017/03 | 109億 +4.1% | 115億 +6% | 117億 +6.9% | 126億 +9.9% | 466億 +6.8% | |
| 2018/03 | 124億 +14% | 126億 +9.1% | 129億 +10.4% | 126億 +0.5% | 504億 +8.3% | |
| 2019/03 | 128億 +3.4% | 130億 +3.5% | 129億 +0.4% | 128億 +1.3% | 515億 +2.1% | |
| 2020/03 | 123億 -4.2% | 124億 -4.5% | 117億 -9.5% | 108億 -15.2% | 472億 -8.4% | |
| 2021/03 | 91.9億 -25.1% | 105億 -15.2% | 117億 +0.2% | 120億 +10.2% | 434億 -8.1% | |
| 2022/03 | 115億 +25.2% | 115億 +9% | 130億 +11.2% | 124億 +3.7% | 484億 +11.6% | |
| 2023/03 | 108億 -5.8% | 122億 +6.2% | 123億 -5.3% | 124億 -0.1% | 477億 -1.4% | |
| 2024/03 | 131億 +20.7% | 140億 +15% | 146億 +18.5% | 137億 +10.8% | 554億 +16.1% | |
| 営業利益 1Q2Q 3Q | 2014/03 | 3.35億 | -0.03億 | -3.06億 | -0.18億 | 0.08億 |
| 2015/03 | 0.53億 -84.2% | 0.56億 | 0.15億 | 2.08億 | 3.32億 +999.99% | |
| 2016/03 | -0.87億 赤字 | -0.41億 赤字 | 2.61億 +999.99% | 5.33億 +156.3% | 6.66億 +100.6% | |
| 2017/03 | 3.07億 | 3.31億 | 2.46億 -5.7% | 6.45億 +21% | 15.3億 +129.6% | |
| 2018/03 | 6.32億 +105.9% | 6.47億 +95.5% | 7.63億 +210.2% | 6.52億 +1.1% | 26.9億 +76.2% | |
| 2019/03 | 6.75億 +6.8% | 7.53億 +16.4% | 2.6億 -65.9% | 2.73億 -58.1% | 19.6億 -27.2% | |
| 2020/03 | 0.39億 -94.2% | 2.28億 -69.7% | -0.37億 赤字 | -2.51億 赤字 | -0.21億 赤字 | |
| 2021/03 | -6.04億 赤字 | -6.6億 赤字 | -1.38億 赤字 | 3.33億 | -10.7億 赤字 | |
| 2022/03 | 3.64億 | 4.56億 | 9億 | 5.44億 +63.4% | 22.6億 | |
| 2023/03 | 2.48億 -31.9% | 0.71億 -84.4% | 4.58億 -49.1% | -2.77億 赤字 | 5億 -77.9% | |
| 2024/03 | 0.22億 -91.1% | 2.95億 +315.5% | 5.45億 +19% | 7.34億 | 16億 +219.2% | |
| 営業利益率 | 2014/03 | 3.1% | -0% | -2.8% | -0.2% | 0% |
| 2015/03 | 0.5% -2.6% | 0.5% | 0.1% | 1.9% | 0.7% | |
| 2016/03 | -0.8% 赤字 | -0.4% 赤字 | 2.4% +2.3% | 4.7% +2.8% | 1.5% +0.8% | |
| 2017/03 | 2.8% | 2.9% | 2.1% -0.3% | 5.1% +0.4% | 3.3% +1.8% | |
| 2018/03 | 5.1% +2.3% | 5.2% +2.3% | 5.9% +3.8% | 5.2% +0.1% | 5.3% +2% | |
| 2019/03 | 5.3% +0.2% | 5.8% +0.6% | 2% -3.9% | 2.1% -3.1% | 3.8% -1.5% | |
| 2020/03 | 0.3% -5% | 1.8% -4% | -0.3% 赤字 | -2.3% 赤字 | -0% | |
| 2021/03 | -6.6% 赤字 | -6.3% 赤字 | -1.2% 赤字 | 2.8% | -2.5% 赤字 | |
| 2022/03 | 3.2% | 4% | 6.9% | 4.4% +1.6% | 4.7% | |
| 2023/03 | 2.3% -0.9% | 0.6% -3.4% | 3.7% -3.2% | -2.2% 赤字 | 1% -3.7% | |
| 2024/03 | 0.2% -2.1% | 2.1% +1.5% | 3.7% ±0% | 5.4% | 2.9% +1.9% | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| 中国 | ||||||
| 売上高 1Q2Q 3Q | 2014/03 | 29.5億 | 34.1億 | 40.2億 | 38.7億 | 143億 |
| 2015/03 | 32.3億 +9.2% | 34.8億 +1.9% | 40.5億 +0.6% | 44.8億 +15.8% | 152億 +6.8% | |
| 2016/03 | 35.2億 +9.1% | 37.5億 +7.9% | 36.8億 -9.2% | 32.9億 -26.4% | 142億 -6.5% | |
| 2017/03 | 29.9億 -15.2% | 30.2億 -19.4% | 35.2億 -4.1% | 40.2億 +22.1% | 136億 -4.8% | |
| 2018/03 | 40.4億 +35.3% | 41億 +35.5% | 45.4億 +28.8% | 44.6億 +10.9% | 171億 +26.4% | |
| 2019/03 | 40.8億 +1% | 41.5億 +1.3% | 43.4億 -4.3% | 42.3億 -5.3% | 168億 -2% | |
| 2020/03 | 37.4億 -8.3% | 38.9億 -6.3% | 38.1億 -12.3% | 34.5億 -18.3% | 149億 -11.3% | |
| 2021/03 | 30.2億 -19.1% | 25.8億 -33.8% | 32.1億 -15.7% | 37億 +7.1% | 125億 -16% | |
| 2022/03 | 36.2億 +19.6% | 36.7億 +42.6% | 41.7億 +29.9% | 46.1億 +24.6% | 161億 +28.5% | |
| 2023/03 | 45億 +24.5% | 45.7億 +24.3% | 47.9億 +14.9% | 48.4億 +5.1% | 187億 +16.4% | |
| 2024/03 | 40.6億 -9.9% | 40億 -12.4% | 50.8億 +6% | 53.8億 +11.1% | 185億 -1% | |
| 営業利益 1Q2Q 3Q | 2014/03 | -1.33億 | -0.71億 | 0.56億 | 2.03億 | 0.55億 |
| 2015/03 | 1.19億 | 1.95億 | 1.56億 +178.6% | 0.93億 -54.2% | 5.63億 +923.6% | |
| 2016/03 | -1.49億 赤字 | 0.19億 -90.3% | 0.31億 -80.1% | 0.07億 -92.5% | -0.92億 赤字 | |
| 2017/03 | 1.06億 | 1.99億 +947.4% | 3.89億 +999.99% | 3.02億 +999.99% | 9.96億 | |
| 2018/03 | 3.09億 +191.5% | 3.23億 +62.3% | 4.14億 +6.4% | 1.65億 -45.4% | 12.1億 +21.6% | |
| 2019/03 | -0.67億 赤字 | 2.6億 -19.5% | 7.42億 +79.2% | 6.85億 +315.2% | 16.2億 +33.8% | |
| 2020/03 | 3.78億 | 3.8億 +46.2% | 6.72億 -9.4% | 4.74億 -30.8% | 19億 +17.5% | |
| 2021/03 | 2.21億 -41.5% | 0.8億 -78.9% | 1.27億 -81.1% | 1.04億 -78.1% | 5.32億 -72.1% | |
| 2022/03 | 0.02億 -99.1% | -1.31億 赤字 | 3.35億 +163.8% | 5億 +380.8% | 7.06億 +32.7% | |
| 2023/03 | 4.32億 +999.99% | 3.5億 | 3.28億 -2.1% | 5.6億 +12% | 16.7億 +136.5% | |
| 2024/03 | 0.24億 -94.4% | 7.11億 +103.1% | 7.76億 +136.6% | 3.59億 -35.9% | 18.7億 +12% | |
| 営業利益率 | 2014/03 | -4.5% | -2.1% | 1.4% | 5.3% | 0.4% |
| 2015/03 | 3.7% | 5.6% | 3.9% +2.5% | 2.1% -3.2% | 3.7% +3.3% | |
| 2016/03 | -4.2% 赤字 | 0.5% -5.1% | 0.8% -3.1% | 0.2% -1.9% | -0.6% 赤字 | |
| 2017/03 | 3.6% | 6.6% +6.1% | 11% +10.2% | 7.5% +7.3% | 7.3% | |
| 2018/03 | 7.7% +4.1% | 7.9% +1.3% | 9.1% -1.9% | 3.7% -3.8% | 7.1% -0.2% | |
| 2019/03 | -1.6% 赤字 | 6.3% -1.6% | 17.1% +8% | 16.2% +12.5% | 9.6% +2.5% | |
| 2020/03 | 10.1% | 9.8% +3.5% | 17.6% +0.5% | 13.7% -2.5% | 12.8% +3.2% | |
| 2021/03 | 7.3% -2.8% | 3.1% -6.7% | 4% -13.6% | 2.8% -10.9% | 4.3% -8.5% | |
| 2022/03 | 0.1% -7.2% | -3.6% 赤字 | 8% +4% | 10.9% +8.1% | 4.4% +0.1% | |
| 2023/03 | 9.6% +9.5% | 7.7% | 6.8% -1.2% | 11.6% +0.7% | 8.9% +4.5% | |
| 2024/03 | 0.6% -9% | 17.8% +10.1% | 15.3% +8.5% | 6.7% -4.9% | 10.1% +1.2% | |