萩原電気 HD(7467)のセグメントごとの売上高・利益等
セグメント通期
- 【有報】
- セグメント情報等、連結財務諸表
| 科目 | 年度 | デバイス事業 | ソリューション事業 |
|---|---|---|---|
| 売上高 | 2013/03 | - | - |
| 2014/03 | - | - | |
| 2015/03 | - | - | |
| 2016/03 | - | - | |
| 2017/03 | - | - | |
| 2018/03 | 920億 | 203億 | |
| 2019/03 | 957億 +4% | 233億 +15% | |
| 2020/03 | 1037億 +8.4% | 245億 +5% | |
| 2021/03 | 1059億 +2.1% | 219億 -10.5% | |
| 2022/03 | 1347億 +27.2% | 238億 +8.4% | |
| 2023/03 | 1590億 +18.1% | 270億 +13.7% | |
| 2024/03 | 1961億 +23.4% | 290億 +7.4% | |
| 2025/03 | 2263億 +15.4% | 324億 +11.7% | |
| 科目 | 年度 | デバイス事業 | ソリューション事業 |
| 営業利益 | 2013/03 | - | - |
| 2014/03 | - | - | |
| 2015/03 | - | - | |
| 2016/03 | - | - | |
| 2017/03 | - | - | |
| 2018/03 | 40.6億 | 12.4億 | |
| 2019/03 | 28.7億 -29.3% | 14.5億 +16.7% | |
| 2020/03 | 26.7億 -6.8% | 15億 +3.4% | |
| 2021/03 | 21.6億 -19.1% | 13億 -13% | |
| 2022/03 | 26.6億 +23.1% | 16.9億 +29.9% | |
| 2023/03 | 44.9億 +68.6% | 22.3億 +32% | |
| 2024/03 | 56.7億 +26.3% | 20.4億 -8.7% | |
| 2025/03 | 56.9億 +0.3% | 14.2億 -30.2% | |
| 科目 | 年度 | デバイス事業 | ソリューション事業 |
| 営業利益率 | 2013/03 | - | - |
| 2014/03 | - | - | |
| 2015/03 | - | - | |
| 2016/03 | - | - | |
| 2017/03 | - | - | |
| 2018/03 | 4.4% | 6.1% | |
| 2019/03 | 3% -1.4% | 6.2% +0.1% | |
| 2020/03 | 2.6% -0.4% | 6.1% -0.1% | |
| 2021/03 | 2% -0.6% | 5.9% -0.2% | |
| 2022/03 | 2% ±0% | 7.1% +1.2% | |
| 2023/03 | 2.8% +0.8% | 8.3% +1.2% | |
| 2024/03 | 2.9% +0.1% | 7% -1.3% | |
| 2025/03 | 2.5% -0.4% | 4.4% -2.6% | |
| 科目 | 年度 | デバイス事業 | ソリューション事業 |
| 研究開発費 | 2013/03 | - | - |
| 2014/03 | - | - | |
| 2015/03 | - | - | |
| 2016/03 | - | - | |
| 2017/03 | - | - | |
| 2018/03 | - | - | |
| 2019/03 | 27百万 | 28百万 | |
| 2020/03 | 68百万 +151.9% | 18百万 -35.7% | |
| 2021/03 | 6百万 -91.2% | 18百万 ±0% | |
| 2022/03 | 34百万 +466.7% | 24百万 +33.3% | |
| 2023/03 | 55百万 +61.8% | 34百万 +41.7% | |
| 2024/03 | 102百万 +85.5% | 88百万 +158.8% | |
| 2025/03 | 94百万 -7.8% | 122百万 +38.6% | |
| 科目 | 年度 | デバイス事業 | ソリューション事業 |
| 従業員数 | 2013/03 | - | - |
| 2014/03 | - | - | |
| 2015/03 | - | - | |
| 2016/03 | - | - | |
| 2017/03 | - | - | |
| 2018/03 | - | - | |
| 2019/03 | 276 | 194 | |
| 2020/03 | 307 +11.2% | 199 +2.6% | |
| 2021/03 | 313 +2% | 201 +1% | |
| 2022/03 | 319 +1.9% | 203 +1% | |
| 2023/03 | 335 +5% | 268 +32% | |
| 2024/03 | 357 +6.6% | 270 +0.7% | |
| 2025/03 | 409 +14.6% | 284 +5.2% | |
| 科目 | 年度 | デバイス事業 | ソリューション事業 |
| 平均臨時雇用人員 | 2013/03 | - | - |
| 2014/03 | - | - | |
| 2015/03 | - | - | |
| 2016/03 | - | - | |
| 2017/03 | - | - | |
| 2018/03 | - | - | |
| 2019/03 | 31 | 17 | |
| 2020/03 | 36 +16.1% | 19 +11.8% | |
| 2021/03 | 40 +11.1% | 25 +31.6% | |
| 2022/03 | 40 ±0% | 31 +24% | |
| 2023/03 | 41 +2.5% | 54 +74.2% | |
| 2024/03 | 34 -17.1% | 57 +5.6% | |
| 2025/03 | 39 +14.7% | 61 +7% | |
| 科目 | 年度 | デバイス事業 | ソリューション事業 |
| のれん | 2013/03 | - | - |
| 2014/03 | - | - | |
| 2015/03 | - | - | |
| 2016/03 | - | - | |
| 2017/03 | - | - | |
| 2018/03 | - | - | |
| 2019/03 | - | - | |
| 2020/03 | - | - | |
| 2021/03 | - | - | |
| 2022/03 | - | - | |
| 2023/03 | - | - | |
| 2024/03 | - | - | |
| 2025/03 | - | 26.4億 | |
| 科目 | 年度 | デバイス事業 | ソリューション事業 |
| のれん償却額 | 2013/03 | - | - |
| 2014/03 | - | - | |
| 2015/03 | - | - | |
| 2016/03 | - | - | |
| 2017/03 | - | - | |
| 2018/03 | - | - | |
| 2019/03 | - | - | |
| 2020/03 | - | - | |
| 2021/03 | - | - | |
| 2022/03 | - | - | |
| 2023/03 | - | - | |
| 2024/03 | - | - | |
| 2025/03 | - | 50百万 |
セグメント四半期
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
|---|---|---|---|---|---|---|
| デバイス事業 | ||||||
| 売上高 1Q2Q | 2018/03 | 212億 | 227億 | 240億 | 240億 | 920億 |
| 2019/03 | 227億 +7.2% | 240億 +5.6% | 239億 -0.6% | 251億 +4.5% | 957億 +4% | |
| 2020/03 | 241億 +6% | 268億 +11.5% | 260億 +8.8% | 269億 +7% | 1037億 +8.4% | |
| 2021/03 | 181億 -24.7% | 252億 -5.9% | 304億 +16.9% | 322億 +19.9% | 1059億 +2.1% | |
| 2022/03 | 293億 +61.6% | 318億 +26.5% | 351億 +15.5% | 384億 +19.2% | 1347億 +27.2% | |
| 2023/03 | 344億 +17.3% | 403億 +26.5% | 411億 +17.2% | 432億 +12.4% | 1590億 +18.1% | |
| 2024/03 | 440億 +28.2% | 500億 +24.2% | 511億 +24.3% | 509億 +17.9% | 1961億 +23.4% | |
| 営業利益 1Q2Q | 2018/03 | 9.69億 | 10.4億 | 11.4億 | 9.13億 | 40.6億 |
| 2019/03 | 6.71億 -30.8% | 7.49億 -27.9% | 7.44億 -34.7% | 7.06億 -22.7% | 28.7億 -29.3% | |
| 2020/03 | 6.59億 -1.8% | 7.47億 -0.3% | 7.3億 -1.9% | 5.38億 -23.8% | 26.7億 -6.8% | |
| 2021/03 | 2.29億 -65.3% | 6.87億 -8% | 8.46億 +15.9% | 4.02億 -25.3% | 21.6億 -19.1% | |
| 2022/03 | 6.34億 +176.9% | 5.54億 -19.4% | 6.83億 -19.3% | 7.92億 +97% | 26.6億 +23.1% | |
| 2023/03 | 8.7億 +37.2% | 8.58億 +54.9% | 10億 +46.4% | 17.6億 +122.6% | 44.9億 +68.6% | |
| 2024/03 | 19.7億 +125.9% | 15.5億 +80.2% | 16億 +60.3% | 5.56億 -68.5% | 56.7億 +26.3% | |
| 営業利益率 | 2018/03 | 4.6% | 4.6% | 4.7% | 3.8% | 4.4% |
| 2019/03 | 3% -1.6% | 3.1% -1.5% | 3.1% -1.6% | 2.8% -1% | 3% -1.4% | |
| 2020/03 | 2.7% -0.3% | 2.8% -0.3% | 2.8% -0.3% | 2% -0.8% | 2.6% -0.4% | |
| 2021/03 | 1.3% -1.4% | 2.7% -0.1% | 2.8% ±0% | 1.2% -0.8% | 2% -0.6% | |
| 2022/03 | 2.2% +0.9% | 1.7% -1% | 1.9% -0.9% | 2.1% +0.9% | 2% ±0% | |
| 2023/03 | 2.5% +0.3% | 2.1% +0.4% | 2.4% +0.5% | 4.1% +2% | 2.8% +0.8% | |
| 2024/03 | 4.5% +2% | 3.1% +1% | 3.1% +0.7% | 1.1% -3% | 2.9% +0.1% | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| ソリューション事業 | ||||||
| 売上高 1Q2Q 3Q | 2018/03 | 35.9億 | 48.7億 | 46.4億 | 71.8億 | 203億 |
| 2019/03 | 43億 +19.7% | 60.9億 +25% | 61.6億 +32.8% | 67.8億 -5.5% | 233億 +15% | |
| 2020/03 | 53.1億 +23.5% | 62億 +1.9% | 53.1億 -13.7% | 76.8億 +13.3% | 245億 +5% | |
| 2021/03 | 44.6億 -16% | 50.6億 -18.5% | 50億 -5.9% | 74.1億 -3.6% | 219億 -10.5% | |
| 2022/03 | 47億 +5.4% | 57.6億 +14% | 57.5億 +15% | 75.5億 +1.9% | 238億 +8.4% | |
| 2023/03 | 53.5億 +13.8% | 64.1億 +11.2% | 67.2億 +16.8% | 85.5億 +13.2% | 270億 +13.7% | |
| 2024/03 | 64.6億 +20.8% | 74.7億 +16.6% | 63.2億 -5.9% | 87.6億 +2.5% | 290億 +7.4% | |
| 営業利益 1Q2Q 3Q | 2018/03 | 1.05億 | 3.07億 | 3.15億 | 5.15億 | 12.4億 |
| 2019/03 | 1.11億 +5.7% | 4.42億 +44% | 5.15億 +63.5% | 3.81億 -26% | 14.5億 +16.7% | |
| 2020/03 | 2.81億 +153.2% | 3.55億 -19.7% | 2.32億 -55% | 6.3億 +65.4% | 15億 +3.4% | |
| 2021/03 | 1.7億 -39.5% | 2.93億 -17.5% | 2.74億 +18.1% | 5.66億 -10.2% | 13億 -13% | |
| 2022/03 | 1.88億 +10.6% | 3.78億 +29% | 4.79億 +74.8% | 6.47億 +14.3% | 16.9億 +29.9% | |
| 2023/03 | 3.39億 +80.3% | 6.03億 +59.5% | 5.53億 +15.4% | 7.39億 +14.2% | 22.3億 +32% | |
| 2024/03 | 5.34億 +57.5% | 5.43億 -10% | 2.49億 -55% | 7.14億 -3.4% | 20.4億 -8.7% | |
| 営業利益率 | 2018/03 | 2.9% | 6.3% | 6.8% | 7.2% | 6.1% |
| 2019/03 | 2.6% -0.3% | 7.3% +1% | 8.4% +1.6% | 5.6% -1.6% | 6.2% +0.1% | |
| 2020/03 | 5.3% +2.7% | 5.7% -1.6% | 4.4% -4% | 8.2% +2.6% | 6.1% -0.1% | |
| 2021/03 | 3.8% -1.5% | 5.8% +0.1% | 5.5% +1.1% | 7.6% -0.6% | 5.9% -0.2% | |
| 2022/03 | 4% +0.2% | 6.6% +0.8% | 8.3% +2.8% | 8.6% +1% | 7.1% +1.2% | |
| 2023/03 | 6.3% +2.3% | 9.4% +2.8% | 8.2% -0.1% | 8.6% ±0% | 8.3% +1.2% | |
| 2024/03 | 8.3% +2% | 7.3% -2.1% | 3.9% -4.3% | 8.1% -0.5% | 7% -1.3% | |