J.フロントリテイリング(3086)のセグメントごとの売上高・利益等
セグメント通期
| 科目 | 年度 | 百貨店事業 | 決済・金融事業 | デベロッパー事業 | SC事業#2 | その他#3 |
|---|---|---|---|---|---|---|
| 売上収益 | 2013/02 | 7488億 | - | - | 1377億 | 505億 |
| 2014/02 | 7679億 +2.5% | - | - | 2680億 +94.6% | 505億 +0.1% | |
| 2015/02 | 7590億 -1.2% | - | - | 2739億 +2.2% | 603億 +19.4% | |
| 2016/02 | 7623億 +0.4% | - | - | 2807億 +2.5% | 659億 +9.3% | |
| 2017/02 | 7270億 -4.6% | - | - | 2730億 -2.7% | 632億 -4.1% | |
| 2019/02 | 2751億 | 63.6億 | 158億 | 894億 | 731億 | |
| 2020/02 | 2634億 -4.3% | 68.7億 +8% | 166億 +5.2% | 1116億 +24.8% | 821億 +12.3% | |
| 2021/02 | 1732億 -34.2% | 59.5億 -13.4% | 425億 +155.4% | 549億 -50.8% | 426億 -48.2% | |
| 2022/02 | 1903億 +9.9% | 72.7億 +22.2% | 407億 -4.3% | 516億 -6% | 416億 -2.2% | |
| 2023/02 | 2153億 +13.1% | 75.9億 +4.3% | 429億 +5.4% | 527億 +2.2% | 412億 -1% | |
| 2024/02 | 2387億 +10.9% | 61.5億 -18.9% | 672億 +56.6% | 576億 +9.2% | 374億 -9.2% | |
| 2025/02 | 2632億 +10.3% | 53.7億 -12.7% | 691億 +2.9% | 633億 +9.9% | 409億 +9.3% | |
| 2026/02 | - | - | - | - | 468億 +14.6% | |
| 科目 | 年度 | 百貨店事業 | 決済・金融事業 | デベロッパー事業 | SC事業 | その他 |
| 営業利益 | 2013/02 | 185億 | - | - | 59億 | 31.9億 |
| 2014/02 | 230億 +24.4% | - | - | 120億 +103.7% | 29.6億 -7.3% | |
| 2015/02 | 232億 +0.9% | - | - | 123億 +2% | 24.2億 -18.3% | |
| 2016/02 | 288億 +24.1% | - | - | 126億 +2.7% | 28.1億 +16.1% | |
| 2017/02 | 246億 -14.6% | - | - | 125億 -0.5% | 28.8億 +2.6% | |
| 2019/02 | 242億 | 23.6億 | 46.6億 | 54.5億 | 35.1億 | |
| 2020/02 | 176億 -27.2% | 19.1億 -19.2% | 67.3億 +44.2% | 108億 +98.8% | 47億 +34% | |
| 2021/02 | -208億 赤字 | 4.21億 -77.9% | 19.8億 -70.5% | -69.7億 赤字 | 17.2億 -63.3% | |
| 2022/02 | -45.9億 赤字 | 19.7億 +367.9% | 47.1億 +137.8% | 20.6億 | 12億 -30.5% | |
| 2023/02 | 75.3億 | 34.9億 +76.9% | 31.8億 -32.4% | 42.4億 +106.5% | 8.99億 -25% | |
| 2024/02 | 234億 +211.2% | 25.8億 -25.9% | 76.7億 +141% | 94.6億 +123% | 12.5億 +38.8% | |
| 2025/02 | 297億 +26.7% | 14.6億 -43.5% | 81.9億 +6.7% | 129億 +35.8% | 7.97億 -36.1% | |
| 2026/02 | - | - | - | - | 4.35億 -45.4% | |
| 科目 | 年度 | 百貨店事業 | 決済・金融事業 | デベロッパー事業 | SC事業 | その他 |
| 営業利益率 | 2013/02 | 2.5% | - | - | 4.3% | 6.3% |
| 2014/02 | 3% +0.5% | - | - | 4.5% +0.2% | 5.9% -0.4% | |
| 2015/02 | 3.1% +0.1% | - | - | 4.5% ±0% | 4% -1.9% | |
| 2016/02 | 3.8% +0.7% | - | - | 4.5% ±0% | 4.3% +0.3% | |
| 2017/02 | 3.4% -0.4% | - | - | 4.6% +0.1% | 4.6% +0.3% | |
| 2019/02 | 8.8% | 37.1% | 29.5% | 6.1% | 4.8% | |
| 2020/02 | 6.7% -2.1% | 27.8% -9.3% | 40.4% +10.9% | 9.7% +3.6% | 5.7% +0.9% | |
| 2021/02 | -12% 赤字 | 7.1% -20.7% | 4.7% -35.7% | -12.7% 赤字 | 4.1% -1.6% | |
| 2022/02 | -2.4% 赤字 | 27.1% +20% | 11.6% +6.9% | 4% | 2.9% -1.2% | |
| 2023/02 | 3.5% | 45.9% +18.8% | 7.4% -4.2% | 8% +4% | 2.2% -0.7% | |
| 2024/02 | 9.8% +6.3% | 42% -3.9% | 11.4% +4% | 16.4% +8.4% | 3.3% +1.1% | |
| 2025/02 | 11.3% +1.5% | 27.2% -14.8% | 11.8% +0.4% | 20.3% +3.9% | 2% -1.3% | |
| 2026/02 | - | - | - | - | 0.9% -1.1% | |
| 科目 | 年度 | 百貨店事業 | 決済・金融事業 | デベロッパー事業 | SC事業 | その他 |
| 設備投資額 | 2013/02 | - | - | - | - | - |
| 2014/02 | - | - | - | - | - | |
| 2015/02 | - | - | - | - | - | |
| 2016/02 | - | - | - | - | - | |
| 2017/02 | - | - | - | - | - | |
| 2019/02 | - | - | - | - | - | |
| 2020/02 | 249億 | 538百万 | 55.9億 | 155億 | - | |
| 2021/02 | 118億 -52.6% | 149百万 -72.3% | 42.5億 -24.1% | 135億 -13.4% | 7.96億 | |
| 2022/02 | 109億 -7.3% | 38百万 -74.5% | 47億 +10.6% | 51.2億 -61.9% | 11.4億 +42.7% | |
| 2023/02 | 126億 +15.7% | 130百万 +242.1% | 59.6億 +26.9% | 26億 -49.3% | 13億 +14.4% | |
| 2024/02 | 67.5億 -46.6% | 51百万 -60.8% | 57億 -4.4% | 84.8億 +226.5% | 5.84億 -55.1% | |
| 2025/02 | 155億 +129% | 588百万 +999.99% | 19億 -66.6% | 39.5億 -53.4% | 16億 +173.5% | |
| 2026/02 | - | - | - | - | - | |
| 科目 | 年度 | 百貨店事業 | 決済・金融事業 | デベロッパー事業 | SC事業 | その他 |
| 固定資産増加額 | 2013/02 | 126億 | - | - | 22.9億 | 24.6億 |
| 2014/02 | 142億 +12.9% | - | - | 364億 +999.99% | 14.9億 -39.5% | |
| 2015/02 | 104億 -27.1% | - | - | 116億 -68.1% | 12.2億 -18.3% | |
| 2016/02 | 140億 +35.2% | - | - | 214億 +84.4% | 8.87億 -27.1% | |
| 2017/02 | 227億 +62.4% | - | - | 210億 -2.1% | 6.27億 -29.3% | |
| 2019/02 | - | - | - | - | - | |
| 2020/02 | - | - | - | - | - | |
| 2021/02 | - | - | - | - | - | |
| 2022/02 | - | - | - | - | - | |
| 2023/02 | - | - | - | - | - | |
| 2024/02 | - | - | - | - | - | |
| 2025/02 | - | - | - | - | - | |
| 2026/02 | - | - | - | - | - | |
| 科目 | 年度 | 百貨店事業 | 決済・金融事業 | デベロッパー事業 | SC事業 | その他 |
| 従業員数 | 2013/02 | - | - | - | - | - |
| 2014/02 | - | - | - | - | - | |
| 2015/02 | - | - | - | - | - | |
| 2016/02 | - | - | - | - | - | |
| 2017/02 | - | - | - | - | - | |
| 2019/02 | - | - | - | - | - | |
| 2020/02 | 2,226 | 172 | 49 | 1,613 | 2,372 | |
| 2021/02 | 2,232 +0.3% | 182 +5.8% | 47 -4.1% | 1,575 -2.4% | 2,359 -0.5% | |
| 2022/02 | 2,724 +22% | 201 +10.4% | 873 +999.99% | 494 -68.6% | 1,159 -50.9% | |
| 2023/02 | 2,884 +5.9% | 211 +5% | 843 -3.4% | 494 ±0% | 532 -54.1% | |
| 2024/02 | 2,945 +2.1% | 256 +21.3% | 855 +1.4% | 496 +0.4% | 540 +1.5% | |
| 2025/02 | 2,943 -0.1% | 249 -2.7% | 870 +1.8% | 565 +13.9% | 483 -10.6% | |
| 2026/02 | - | - | - | - | - | |
| 科目 | 年度 | 百貨店事業 | 決済・金融事業 | デベロッパー事業 | SC事業 | その他 |
| 平均臨時雇用人員 | 2013/02 | - | - | - | - | - |
| 2014/02 | - | - | - | - | - | |
| 2015/02 | - | - | - | - | - | |
| 2016/02 | - | - | - | - | - | |
| 2017/02 | - | - | - | - | - | |
| 2019/02 | - | - | - | - | - | |
| 2020/02 | 526 | 48 | 8 | 528 | 2,138 | |
| 2021/02 | 532 +1.1% | 40 -16.7% | 7 -12.5% | 514 -2.7% | 1,997 -6.6% | |
| 2022/02 | 1,324 +148.9% | 34 -15% | 415 +999.99% | 102 -80.2% | 668 -66.5% | |
| 2023/02 | 1,390 +5% | 30 -11.8% | 382 -8% | 112 +9.8% | 213 -68.1% | |
| 2024/02 | 1,361 -2.1% | 24 -20% | 381 -0.3% | 111 -0.9% | 199 -6.6% | |
| 2025/02 | 1,259 -7.5% | 21 -12.5% | 393 +3.1% | 92 -17.1% | 175 -12.1% | |
| 2026/02 | - | - | - | - | - | |
| 科目 | 年度 | 百貨店事業 | 決済・金融事業 | デベロッパー事業 | SC事業 | その他 |
| 資産 | 2013/02 | 6384億 | - | - | 2358億 | 1092億 |
| 2014/02 | 6318億 -1% | - | - | 2500億 +6% | 1148億 +5.1% | |
| 2015/02 | 6298億 -0.3% | - | - | 2565億 +2.6% | 1120億 -2.4% | |
| 2016/02 | 6170億 -2% | - | - | 2667億 +4% | 1064億 -5% | |
| 2017/02 | 6309億 +2.2% | - | - | 2796億 +4.8% | 1145億 +7.6% | |
| 2019/02 | 4201億 | 759億 | 1879億 | 2731億 | 1255億 | |
| 2020/02 | 4720億 +12.4% | 786億 +3.6% | 2647億 +40.8% | 3442億 +26% | 1391億 +10.9% | |
| 2021/02 | 5785億 +22.6% | 702億 -10.7% | 1116億 -57.9% | 3484億 +1.2% | 1080億 -22.4% | |
| 2022/02 | 5664億 -2.1% | 725億 +3.3% | 1064億 -4.6% | 3343億 -4.1% | 1081億 ±0% | |
| 2023/02 | 5449億 -3.8% | 803億 +10.7% | 1348億 +26.7% | 3022億 -9.6% | 1326億 +22.7% | |
| 2024/02 | 5468億 +0.3% | 843億 +5% | 1438億 +6.7% | 2981億 -1.3% | 781億 -41.1% | |
| 2025/02 | 6171億 +12.8% | 860億 +2% | 1442億 +0.3% | 2859億 -4.1% | 821億 +5.1% | |
| 2026/02 | - | - | - | - | 825億 +0.6% | |
| 科目 | 年度 | 百貨店事業 | 決済・金融事業 | デベロッパー事業 | SC事業 | その他 |
| 減損損失 | 2013/02 | 0.1億 | - | - | 0.58億 | 0.32億 |
| 2014/02 | 31億 +999.99% | - | - | 0.7億 +20.7% | 0.99億 +209.4% | |
| 2015/02 | 0.11億 -99.6% | - | - | 6.82億 +874.3% | 0.58億 -41.4% | |
| 2016/02 | 37.7億 +999.99% | - | - | 8.33億 +22.1% | 14億 +999.99% | |
| 2017/02 | 2.7億 -92.8% | - | - | 23億 +175.6% | 0.9億 -93.6% | |
| 2019/02 | 2.95億 | - | - | 22.2億 | - | |
| 2020/02 | 11.7億 +295.6% | - | - | 12.3億 -44.4% | 0.94億 | |
| 2021/02 | 104億 +787.5% | - | 7百万 | 31.7億 +156.6% | 2.45億 +160.6% | |
| 2022/02 | 1.13億 -98.9% | - | 776百万 +999.99% | 2.34億 -92.6% | 0.13億 -94.7% | |
| 2023/02 | 38.9億 +999.99% | - | - | 20.1億 +757.3% | 0.06億 -53.8% | |
| 2024/02 | 16.5億 -57.4% | - | 179百万 | 0.29億 -98.6% | 0.11億 +83.3% | |
| 2025/02 | 18.8億 +13.5% | - | - | 7.65億 +999.99% | 1.02億 +827.3% | |
| 2026/02 | - | - | - | - | 0.01億 -99% | |
| 科目 | 年度 | 百貨店事業 | 決済・金融事業 | デベロッパー事業 | SC事業 | その他 |
| 持分法適用会社への投資額 | 2013/02 | 34.6億 | - | - | 90百万 | 162百万 |
| 2014/02 | 37.1億 +7.2% | - | - | 99百万 +10% | 162百万 ±0% | |
| 2015/02 | 38.6億 +4% | - | - | 105百万 +6.1% | 163百万 +0.6% | |
| 2016/02 | 25.5億 -33.9% | - | - | 427百万 +306.7% | 164百万 +0.6% | |
| 2017/02 | 26.3億 +2.8% | - | - | 87百万 -79.6% | 165百万 +0.6% | |
| 2019/02 | - | - | - | - | - | |
| 2020/02 | - | - | - | - | - | |
| 2021/02 | - | - | - | - | - | |
| 2022/02 | - | - | - | - | - | |
| 2023/02 | - | - | - | - | - | |
| 2024/02 | - | - | - | - | - | |
| 2025/02 | - | - | - | - | - | |
| 2026/02 | - | - | - | - | - | |
| 科目 | 年度 | 百貨店事業 | 決済・金融事業 | デベロッパー事業 | SC事業 | その他 |
| のれん | 2013/02 | - | - | - | 15.7億 | - |
| 2014/02 | - | - | - | 12.2億 -22.2% | 14.2億 | |
| 2015/02 | - | - | - | 8.73億 -28.6% | 11.3億 -20% | |
| 2016/02 | - | - | - | 5.68億 -34.9% | - | |
| 2017/02 | - | - | - | 2.08億 -63.4% | - | |
| 2019/02 | - | - | - | - | - | |
| 2020/02 | - | - | - | - | - | |
| 2021/02 | - | - | - | - | - | |
| 2022/02 | - | - | - | - | - | |
| 2023/02 | - | - | - | - | - | |
| 2024/02 | - | - | - | - | - | |
| 2025/02 | - | - | - | - | - | |
| 2026/02 | - | - | - | - | - | |
| 科目 | 年度 | 百貨店事業 | 決済・金融事業 | デベロッパー事業 | SC事業 | その他 |
| のれん償却額 | 2013/02 | - | - | - | 174百万 | - |
| 2014/02 | - | - | - | 349百万 +100.6% | - | |
| 2015/02 | - | - | - | 349百万 ±0% | 283百万 | |
| 2016/02 | - | - | - | 358百万 +2.6% | 141百万 -50.2% | |
| 2017/02 | - | - | - | 359百万 +0.3% | - | |
| 2019/02 | - | - | - | - | - | |
| 2020/02 | - | - | - | - | - | |
| 2021/02 | - | - | - | - | - | |
| 2022/02 | - | - | - | - | - | |
| 2023/02 | - | - | - | - | - | |
| 2024/02 | - | - | - | - | - | |
| 2025/02 | - | - | - | - | - | |
| 2026/02 | - | - | - | - | - | |
| 科目 | 年度 | 百貨店事業 | 決済・金融事業 | デベロッパー事業 | SC事業 | その他 |
| 負ののれん償却額 | 2013/02 | 93百万 | - | - | - | - |
| 2014/02 | - | - | - | - | - | |
| 2015/02 | - | - | - | - | - | |
| 2016/02 | - | - | - | - | - | |
| 2017/02 | - | - | - | - | - | |
| 2019/02 | - | - | - | - | - | |
| 2020/02 | - | - | - | - | - | |
| 2021/02 | - | - | - | - | - | |
| 2022/02 | - | - | - | - | - | |
| 2023/02 | - | - | - | - | - | |
| 2024/02 | - | - | - | - | - | |
| 2025/02 | - | - | - | - | - | |
| 2026/02 | - | - | - | - | - |
セグメント四半期
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
|---|---|---|---|---|---|---|
| 百貨店事業 | ||||||
| 売上収益 1Q2Q 3Q | 2014/02 | 1843億 | 1890億 | 1761億 | 2185億 | 7679億 |
| 2015/02 | 1879億 +2% | 1800億 -4.8% | 1745億 -1% | 2166億 -0.9% | 7590億 -1.2% | |
| 2016/02 | 1847億 -1.7% | 1884億 +4.7% | 1767億 +1.3% | 2125億 -1.9% | 7623億 +0.4% | |
| 2017/02 | 1720億 -6.9% | 1783億 -5.4% | 1667億 -5.7% | 2101億 -1.1% | 7270億 -4.6% | |
| 2020/02 | 659億 | 659億 | 613億 | 703億 | 2634億 | |
| 2021/02 | 257億 -61% | 483億 -26.8% | 448億 -26.9% | 544億 -22.6% | 1732億 -34.2% | |
| 2022/02 | 396億 +54.2% | 466億 -3.3% | 461億 +2.8% | 580億 +6.6% | 1903億 +9.9% | |
| 2023/02 | 487億 +23% | 527億 +12.9% | 502億 +9% | 637億 +9.8% | 2153億 +13.1% | |
| 2024/02 | 540億 +11% | 581億 +10.3% | 559億 +11.3% | 707億 +11% | 2387億 +10.9% | |
| 2025/02 | 625億 +15.6% | 646億 +11.2% | - | - | - | |
| 営業利益 1Q2Q 3Q | 2014/02 | 45.7億 | 41.1億 | 27.5億 | 115億 | 230億 |
| 2015/02 | 59.2億 +29.5% | 27.8億 -32.3% | 30.4億 +10.3% | 115億 -0.8% | 232億 +0.9% | |
| 2016/02 | 61.2億 +3.4% | 60.2億 +116.2% | 45.9億 +51.3% | 121億 +5.2% | 288億 +24.1% | |
| 2017/02 | 44.4億 -27.6% | 48.4億 -19.6% | 33億 -28.2% | 120億 -0.3% | 246億 -14.6% | |
| 2020/02 | 61.3億 | 44.5億 | 34.5億 | 35.9億 | 176億 | |
| 2021/02 | -231億 赤字 | 27.5億 -38.2% | 1.19億 -96.6% | -5.86億 赤字 | -208億 赤字 | |
| 2022/02 | -39.8億 赤字 | -5.87億 赤字 | 17.6億 +999.99% | -17.9億 赤字 | -45.9億 赤字 | |
| 2023/02 | 22.6億 | 15.5億 | 27億 +53.4% | 10.2億 | 75.3億 | |
| 2024/02 | 45億 +99% | 56億 +261.4% | 64.5億 +139.2% | 68.8億 +574% | 234億 +211.2% | |
| 2025/02 | 104億 +130.6% | 89.8億 +60.3% | - | - | - | |
| 営業利益率 | 2014/02 | 2.5% | 2.2% | 1.6% | 5.3% | 3% |
| 2015/02 | 3.2% +0.7% | 1.5% -0.7% | 1.7% +0.1% | 5.3% ±0% | 3.1% +0.1% | |
| 2016/02 | 3.3% +0.1% | 3.2% +1.7% | 2.6% +0.9% | 5.7% +0.4% | 3.8% +0.7% | |
| 2017/02 | 2.6% -0.7% | 2.7% -0.5% | 2% -0.6% | 5.7% ±0% | 3.4% -0.4% | |
| 2020/02 | 9.3% | 6.8% | 5.6% | 5.1% | 6.7% | |
| 2021/02 | -89.9% 赤字 | 5.7% -1.1% | 0.3% -5.3% | -1.1% 赤字 | -12% 赤字 | |
| 2022/02 | -10.1% 赤字 | -1.3% 赤字 | 3.8% +3.5% | -3.1% 赤字 | -2.4% 赤字 | |
| 2023/02 | 4.6% | 2.9% | 5.4% +1.6% | 1.6% | 3.5% | |
| 2024/02 | 8.3% +3.7% | 9.6% +6.7% | 11.5% +6.1% | 9.7% +8.1% | 9.8% +6.3% | |
| 2025/02 | 16.6% +8.3% | 13.9% +4.3% | - | - | - | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| 決済・金融事業 | ||||||
| 売上収益 1Q2Q 3Q | 2020/02 | 16.8億 | 16.6億 | 18億 | 17.3億 | 68.7億 |
| 2021/02 | 17.1億 +1.8% | 16.4億 -0.9% | 14.2億 -21.4% | 11.8億 -31.7% | 59.5億 -13.4% | |
| 2022/02 | 15.7億 -8.2% | 17億 +3.2% | 19.4億 +36.8% | 20.7億 +75.1% | 72.7億 +22.2% | |
| 2023/02 | 21億 +33.7% | 19.3億 +13.9% | 19.8億 +2.1% | 15.8億 -23.9% | 75.9億 +4.3% | |
| 2024/02 | 16.8億 -20.2% | 18.2億 -5.8% | 13.1億 -33.7% | 13.4億 -14.9% | 61.5億 -18.9% | |
| 2025/02 | 14億 -16.5% | 15億 -17.8% | - | - | - | |
| 営業利益 1Q2Q 3Q | 2020/02 | 7.95億 | 2.94億 | 8.16億 | 0.03億 | 19.1億 |
| 2021/02 | 0.72億 -90.9% | 3.81億 +29.6% | 0 | -0.32億 赤字 | 4.21億 -77.9% | |
| 2022/02 | 0.75億 +4.2% | 4.31億 +13.1% | 6.65億 | 7.99億 | 19.7億 +367.9% | |
| 2023/02 | 10.3億 +999.99% | 8.28億 +92.1% | 10.9億 +63.5% | 5.45億 -31.8% | 34.9億 +76.9% | |
| 2024/02 | 6.86億 -33.1% | 8.16億 -1.4% | 5.33億 -51% | 5.48億 +0.6% | 25.8億 -25.9% | |
| 2025/02 | 3.44億 -49.9% | 5.56億 -31.9% | - | - | - | |
| 営業利益率 | 2020/02 | 47.3% | 17.7% | 45.3% | 0.2% | 27.8% |
| 2021/02 | 4.2% -43.1% | 23.2% +5.5% | 0% | -2.7% 赤字 | 7.1% -20.7% | |
| 2022/02 | 4.8% +0.6% | 25.4% +2.2% | 34.3% | 38.6% | 27.1% +20% | |
| 2023/02 | 48.9% +44.1% | 42.9% +17.5% | 54.9% +20.6% | 34.6% -4% | 45.9% +18.8% | |
| 2024/02 | 41% -7.9% | 44.9% +2% | 40.6% -14.3% | 40.8% +6.2% | 42% -3.9% | |
| 2025/02 | 24.6% -16.4% | 37.2% -7.7% | - | - | - | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| デベロッパー事業 | ||||||
| 売上収益 1Q2Q 3Q | 2020/02 | 41.7億 | 41.2億 | 41.9億 | 41.7億 | 166億 |
| 2021/02 | 183億 +339.5% | 86.3億 +109.5% | 109億 +159.6% | 47.1億 +12.8% | 425億 +155.4% | |
| 2022/02 | 87.5億 -52.2% | 119億 +38.2% | 99.8億 -8.2% | 100億 +113.3% | 407億 -4.3% | |
| 2023/02 | 96.8億 +10.7% | 94.2億 -21.1% | 118億 +18.4% | 120億 +19.2% | 429億 +5.4% | |
| 2024/02 | 136億 +40.1% | 137億 +45.4% | 147億 +24.5% | 252億 +110.5% | 672億 +56.6% | |
| 2025/02 | 139億 +2.1% | 167億 +21.6% | - | - | - | |
| 営業利益 1Q2Q 3Q | 2020/02 | 16.9億 | 40.4億 | 14.6億 | -4.64億 | 67.3億 |
| 2021/02 | 7.84億 -53.5% | 9.14億 -77.4% | 7.12億 -51.2% | -4.29億 赤字 | 19.8億 -70.5% | |
| 2022/02 | 8.76億 +11.7% | 9.31億 +1.9% | 13億 +82.4% | 16.1億 | 47.1億 +137.8% | |
| 2023/02 | 9.62億 +9.8% | 6.74億 -27.6% | 6.84億 -47.3% | 8.64億 -46.2% | 31.8億 -32.4% | |
| 2024/02 | 16.3億 +69.2% | 6.04億 -10.4% | 8.57億 +25.3% | 45.9億 +430.7% | 76.7億 +141% | |
| 2025/02 | 16.3億 +0.2% | 26.8億 +344% | - | - | - | |
| 営業利益率 | 2020/02 | 40.5% | 98.1% | 34.9% | -11.1% | 40.4% |
| 2021/02 | 4.3% -36.2% | 10.6% -87.5% | 6.6% -28.3% | -9.1% 赤字 | 4.7% -35.7% | |
| 2022/02 | 10% +5.7% | 7.8% -2.8% | 13% +6.4% | 16% | 11.6% +6.9% | |
| 2023/02 | 9.9% -0.1% | 7.2% -0.6% | 5.8% -7.2% | 7.2% -8.8% | 7.4% -4.2% | |
| 2024/02 | 12% +2.1% | 4.4% -2.8% | 5.8% ±0% | 18.2% +11% | 11.4% +4% | |
| 2025/02 | 11.8% -0.2% | 16.1% +11.7% | - | - | - | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| SC事業#2 | ||||||
| 売上収益 1Q2Q 3Q | 2014/02 | 661億 | 650億 | 656億 | 713億 | 2680億 |
| 2015/02 | 686億 +3.7% | 644億 -1% | 672億 +2.5% | 737億 +3.4% | 2739億 +2.2% | |
| 2016/02 | 718億 +4.6% | 672億 +4.3% | 686億 +2% | 732億 -0.7% | 2807億 +2.5% | |
| 2017/02 | 693億 -3.4% | 670億 -0.2% | 668億 -2.7% | 699億 -4.5% | 2730億 -2.7% | |
| 2020/02 | 220億 | 215億 | 441億 | 241億 | 1116億 | |
| 2021/02 | 84.8億 -61.4% | 144億 -32.9% | 153億 -65.2% | 166億 -31% | 549億 -50.8% | |
| 2022/02 | 135億 +59.3% | 128億 -11.5% | 123億 -19.7% | 130億 -21.9% | 516億 -6% | |
| 2023/02 | 128億 -5.4% | 130億 +2% | 130億 +5.3% | 139億 +7.5% | 527億 +2.2% | |
| 2024/02 | 140億 +9.6% | 138億 +5.5% | 140億 +7.7% | 158億 +13.4% | 576億 +9.2% | |
| 2025/02 | 156億 +11.2% | 157億 +14.1% | - | - | - | |
| 営業利益 1Q2Q 3Q | 2014/02 | 27.4億 | 31.1億 | 27.2億 | 34.5億 | 120億 |
| 2015/02 | 29.5億 +7.6% | 32.4億 +4.5% | 24.5億 -9.9% | 36.1億 +4.7% | 123億 +2% | |
| 2016/02 | 33億 +11.9% | 32.7億 +0.9% | 25.8億 +5.2% | 34.3億 -5% | 126億 +2.7% | |
| 2017/02 | 31.6億 -4.2% | 32億 -2.2% | 25.4億 -1.5% | 36.2億 +5.5% | 125億 -0.5% | |
| 2020/02 | 34.1億 | 24.6億 | 42.7億 | 6.93億 | 108億 | |
| 2021/02 | -42.4億 赤字 | 11.7億 -52.3% | 10.2億 -76.2% | -49.1億 赤字 | -69.7億 赤字 | |
| 2022/02 | -9.55億 赤字 | 14.1億 +20.5% | 16.5億 +62% | -0.49億 赤字 | 20.6億 | |
| 2023/02 | 29.5億 | 20.6億 +45.9% | 20.8億 +26% | -28.4億 赤字 | 42.4億 +106.5% | |
| 2024/02 | 31.4億 +6.5% | 26.4億 +28.1% | 28.7億 +38.4% | 8.09億 | 94.6億 +123% | |
| 2025/02 | 39.5億 +25.7% | 31.7億 +20.1% | - | - | - | |
| 営業利益率 | 2014/02 | 4.1% | 4.8% | 4.1% | 4.8% | 4.5% |
| 2015/02 | 4.3% +0.2% | 5% +0.2% | 3.6% -0.5% | 4.9% +0.1% | 4.5% ±0% | |
| 2016/02 | 4.6% +0.3% | 4.9% -0.1% | 3.8% +0.2% | 4.7% -0.2% | 4.5% ±0% | |
| 2017/02 | 4.6% ±0% | 4.8% -0.1% | 3.8% ±0% | 5.2% +0.5% | 4.6% +0.1% | |
| 2020/02 | 15.5% | 11.4% | 9.7% | 2.9% | 9.7% | |
| 2021/02 | -50% 赤字 | 8.1% -3.3% | 6.6% -3.1% | -29.6% 赤字 | -12.7% 赤字 | |
| 2022/02 | -7.1% 赤字 | 11% +2.9% | 13.4% +6.8% | -0.4% 赤字 | 4% | |
| 2023/02 | 23.1% | 15.8% +4.8% | 16% +2.6% | -20.4% 赤字 | 8% +4% | |
| 2024/02 | 22.4% -0.7% | 19.2% +3.4% | 20.6% +4.6% | 5.1% | 16.4% +8.4% | |
| 2025/02 | 25.4% +3% | 20.2% +1% | - | - | - | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| その他#3 | ||||||
| 売上収益 1Q1Q 2Q3Q | 2014/02 | 117億 | 129億 | 137億 | 123億 | 505億 |
| 2015/02 | 160億 +37% | 136億 +5.4% | 133億 -2.3% | 174億 +41.4% | 603億 +19.4% | |
| 2016/02 | 148億 -7.7% | 165億 +21.6% | 167億 +24.8% | 180億 +3.5% | 659億 +9.3% | |
| 2017/02 | 170億 +15.4% | 144億 -12.8% | 137億 -17.8% | 181億 +0.6% | 632億 -4.1% | |
| 2020/02 | 188億 | 200億 | 247億 | 186億 | 821億 | |
| 2021/02 | 93億 -50.6% | 110億 -44.7% | 108億 -56.5% | 115億 -38.4% | 426億 -48.2% | |
| 2022/02 | 107億 +15% | 102億 -7.8% | 98.3億 -8.7% | 109億 -4.6% | 416億 -2.2% | |
| 2023/02 | 86.5億 -19.1% | 101億 -0.3% | 108億 +9.9% | 116億 +6.1% | 412億 -1% | |
| 2024/02 | 102億 +17.5% | 108億 +6.4% | 81.8億 -24.2% | 74.4億 -35.9% | 374億 -9.2% | |
| 2025/02 | 78.6億 -22.6% | 94.4億 -12.5% | 103億 +25.7% | 130億 +74.7% | 409億 +9.3% | |
| 2026/02 | 112億 +42.7% | 122億 +29.2% | 121億 +17.8% | 113億 -12.9% | 468億 +14.6% | |
| 営業利益 1Q1Q 2Q3Q | 2014/02 | 7.14億 | 8.27億 | 6.55億 | 7.65億 | 29.6億 |
| 2015/02 | 4.73億 -33.8% | 7.52億 -9.1% | 2.64億 -59.7% | 9.29億 +21.4% | 24.2億 -18.3% | |
| 2016/02 | 2.73億 -42.3% | 7.87億 +4.7% | 6.74億 +155.3% | 10.7億 +15.5% | 28.1億 +16.1% | |
| 2017/02 | 8.01億 +193.4% | 7.7億 -2.2% | 2.69億 -60.1% | 10.4億 -3% | 28.8億 +2.6% | |
| 2020/02 | 8.29億 | 11.8億 | 22.1億 | 4.82億 | 47億 | |
| 2021/02 | -5.83億 赤字 | 9.95億 -15.6% | 7.49億 -66.1% | 5.63億 +16.8% | 17.2億 -63.3% | |
| 2022/02 | 1.93億 | 2.46億 -75.3% | 3.28億 -56.2% | 4.32億 -23.3% | 12億 -30.5% | |
| 2023/02 | 4.51億 +133.7% | 3.18億 +29.3% | 4.24億 +29.3% | -2.94億 赤字 | 8.99億 -25% | |
| 2024/02 | 7.03億 +55.9% | 3.15億 -0.9% | 0.66億 -84.4% | 0.85億 | 12.5億 +38.8% | |
| 2025/02 | 2.47億 -64.9% | 0.89億 -71.7% | 0.57億 -13.6% | 3.8億 +347.1% | 7.97億 -36.1% | |
| 2026/02 | -2.04億 赤字 | 5.2億 +484.3% | 1.33億 +133.3% | -0.14億 赤字 | 4.35億 -45.4% | |
| 営業利益率 | 2014/02 | 6.1% | 6.4% | 4.8% | 6.2% | 5.9% |
| 2015/02 | 3% -3.1% | 5.5% -0.9% | 2% -2.8% | 5.3% -0.9% | 4% -1.9% | |
| 2016/02 | 1.8% -1.2% | 4.8% -0.7% | 4% +2% | 6% +0.7% | 4.3% +0.3% | |
| 2017/02 | 4.7% +2.9% | 5.3% +0.5% | 2% -2% | 5.8% -0.2% | 4.6% +0.3% | |
| 2020/02 | 4.4% | 5.9% | 8.9% | 2.6% | 5.7% | |
| 2021/02 | -6.3% 赤字 | 9% +3.1% | 7% -1.9% | 4.9% +2.3% | 4.1% -1.6% | |
| 2022/02 | 1.8% | 2.4% -6.6% | 3.3% -3.7% | 4% -0.9% | 2.9% -1.2% | |
| 2023/02 | 5.2% +3.4% | 3.1% +0.7% | 3.9% +0.6% | -2.5% 赤字 | 2.2% -0.7% | |
| 2024/02 | 6.9% +1.7% | 2.9% -0.2% | 0.8% -3.1% | 1.1% | 3.3% +1.1% | |
| 2025/02 | 3.1% -3.8% | 0.9% -2% | 0.6% -0.2% | 2.9% +1.8% | 2% -1.3% | |
| 2026/02 | -1.8% 赤字 | 4.3% +3.4% | 1.1% +0.5% | -0.1% 赤字 | 0.9% -1.1% | |