メルディアDC(1739)のセグメントごとの売上高・利益等
セグメント通期
- 【有報】
- セグメント情報等、連結財務諸表
| 科目 | 年度 | 戸建分譲事業 | 建設請負事業 | 総合建設事業 |
|---|---|---|---|---|
| 売上高 | 2013/03 | - | - | - |
| 2014/03 | 1.73億 | - | - | |
| 2015/06 *15ヶ月 | 8.06億 +365.8% | - | - | |
| 2016/06 | 22.8億 | - | - | |
| 2017/06 | 37.2億 +63% | - | 85.7億 | |
| 2018/06 | 40.7億 +9.4% | - | 147億 +71.2% | |
| 2019/06 | 67.3億 +65.6% | - | 140億 -4.7% | |
| 2020/06 | 53.6億 -20.3% | - | 171億 +22% | |
| 2021/06 | 85.7億 +59.9% | - | 164億 -3.8% | |
| 2022/06 | 102億 +19.3% | - | 181億 +10.5% | |
| 2023/06 | 110億 +7.9% | 151億 | - | |
| 科目 | 年度 | 戸建分譲事業 | 建設請負事業 | 総合建設事業 |
| 営業利益 | 2013/03 | - | - | - |
| 2014/03 | 5.6百万 | - | - | |
| 2015/06 *15ヶ月 | 96百万 +999.99% | - | - | |
| 2016/06 | 278百万 | - | - | |
| 2017/06 | 385百万 +38.3% | - | 9.4億 | |
| 2018/06 | 336百万 -12.7% | - | 11.5億 +22% | |
| 2019/06 | 547百万 +63% | - | 10.2億 -11.1% | |
| 2020/06 | 350百万 -36.1% | - | 11.8億 +15.8% | |
| 2021/06 | 651百万 +86.3% | - | 13.3億 +12.8% | |
| 2022/06 | 940百万 +44.3% | - | 11.3億 -15.2% | |
| 2023/06 | - | - | - | |
| 科目 | 年度 | 戸建分譲事業 | 建設請負事業 | 総合建設事業 |
| 営業利益率 | 2013/03 | - | - | - |
| 2014/03 | 3.3% | - | - | |
| 2015/06 *15ヶ月 | 11.9% +8.6% | - | - | |
| 2016/06 | 12.2% | - | - | |
| 2017/06 | 10.3% -1.9% | - | 11% | |
| 2018/06 | 8.3% -2% | - | 7.8% -3.2% | |
| 2019/06 | 8.1% -0.2% | - | 7.3% -0.5% | |
| 2020/06 | 6.5% -1.6% | - | 6.9% -0.4% | |
| 2021/06 | 7.6% +1.1% | - | 8.1% +1.2% | |
| 2022/06 | 9.2% +1.6% | - | 6.2% -1.9% | |
| 2023/06 | - | - | - | |
| 科目 | 年度 | 戸建分譲事業 | 建設請負事業 | 総合建設事業 |
| 固定資産増加額 | 2013/03 | - | - | - |
| 2014/03 | - | - | - | |
| 2015/06 *15ヶ月 | - | - | - | |
| 2016/06 | 5.6百万 | - | - | |
| 2017/06 | 1.9百万 -66.4% | - | 3.7百万 | |
| 2018/06 | 1.4百万 -27.1% | - | 5.6百万 +50.1% | |
| 2019/06 | - | - | 0.77百万 -86.4% | |
| 2020/06 | 0.66百万 | - | 20百万 +999.99% | |
| 2021/06 | 6.1百万 +822.8% | - | 1.9百万 -90.4% | |
| 2022/06 | - | - | 4.4百万 +134% | |
| 2023/06 | 4.6百万 | 1.3百万 | - | |
| 科目 | 年度 | 戸建分譲事業 | 建設請負事業 | 総合建設事業 |
| 従業員数 | 2013/03 | - | - | - |
| 2014/03 | - | - | - | |
| 2015/06 *15ヶ月 | - | - | - | |
| 2016/06 | - | - | - | |
| 2017/06 | - | - | - | |
| 2018/06 | - | - | - | |
| 2019/06 | 39 | - | - | |
| 2020/06 | 46 +17.9% | - | - | |
| 2021/06 | 54 +17.4% | - | - | |
| 2022/06 | 73 +35.2% | - | - | |
| 2023/06 | 121 +65.8% | 101 | - | |
| 科目 | 年度 | 戸建分譲事業 | 建設請負事業 | 総合建設事業 |
| 資産 | 2013/03 | - | - | - |
| 2014/03 | 1.58億 | - | - | |
| 2015/06 *15ヶ月 | 8.43億 +433.5% | - | - | |
| 2016/06 | 16.5億 | - | - | |
| 2017/06 | 21.3億 +29.1% | - | 52.9億 | |
| 2018/06 | 33.8億 +59.2% | - | 67.9億 +28.4% | |
| 2019/06 | 42.1億 +24.3% | - | 112億 +64.3% | |
| 2020/06 | 68.1億 +62% | - | 115億 +2.9% | |
| 2021/06 | 68.9億 +1.1% | - | 126億 +9.7% | |
| 2022/06 | 51.7億 -24.9% | - | 156億 +23.7% | |
| 2023/06 | - | - | - | |
| 科目 | 年度 | 戸建分譲事業 | 建設請負事業 | 総合建設事業 |
| のれん(相殺前) | 2013/03 | - | - | - |
| 2014/03 | - | - | - | |
| 2015/06 *15ヶ月 | - | - | - | |
| 2016/06 | - | - | - | |
| 2017/06 | - | - | - | |
| 2018/06 | - | - | - | |
| 2019/06 | - | - | - | |
| 2020/06 | - | - | - | |
| 2021/06 | - | - | - | |
| 2022/06 | - | - | - | |
| 2023/06 | 175百万 | 307百万 | - | |
| 科目 | 年度 | 戸建分譲事業 | 建設請負事業 | 総合建設事業 |
| のれん償却額 | 2013/03 | - | - | - |
| 2014/03 | - | - | - | |
| 2015/06 *15ヶ月 | - | - | - | |
| 2016/06 | - | - | - | |
| 2017/06 | - | - | - | |
| 2018/06 | - | - | - | |
| 2019/06 | - | - | - | |
| 2020/06 | - | - | - | |
| 2021/06 | - | - | - | |
| 2022/06 | - | - | - | |
| 2023/06 | 10百万 | 14百万 | - |
セグメント四半期
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
|---|---|---|---|---|---|---|
| 戸建分譲事業 | ||||||
| 売上高 1Q2Q 3Q | 2015/06 *15ヶ月#2 | 1.1億 | 1.16億 | 2.03億 | 3.77億 | 8.06億 |
| 2016/06 | 4.5億 | 6.65億 | 3.38億 | 8.27億 | 22.8億 | |
| 2017/06 | 3.95億 -12.1% | 8.67億 +30.4% | 7.55億 +123.2% | 17億 +105.5% | 37.2億 +63% | |
| 2018/06 | 7.94億 +100.8% | 8.88億 +2.4% | 10.4億 +37.6% | 13.5億 -20.8% | 40.7億 +9.4% | |
| 2019/06 | 6.01億 -24.3% | 14億 +57.6% | 17.5億 +68.3% | 29.8億 +121.7% | 67.3億 +65.6% | |
| 2020/06 | 7.04億 +17.2% | 11.4億 -18.5% | 14.6億 -16.6% | 20.6億 -31% | 53.6億 -20.3% | |
| 2021/06 | 12.1億 +71.8% | 21.6億 +89.9% | 20.2億 +38.7% | 31.8億 +54.3% | 85.7億 +59.9% | |
| 2022/06 | 14.3億 +18.1% | 38億 +75.6% | 21.5億 +6.1% | 28.5億 -10.2% | 102億 +19.3% | |
| 2023/06 | 11.3億 -21.1% | 29.1億 -23.3% | 25.4億 +18.4% | 44.5億 +56% | 110億 +7.9% | |
| 2024/06 *ヶ月 | 11.4億 +1.4% | 23.1億 -20.7% | - | - | - | |
| 営業利益 1Q2Q 3Q | 2014/03 | -4.4百万 | - | - | - | - |
| 2015/06 *15ヶ月#2 | 0.87百万 | 29百万 | 27百万 | 38百万 | 96百万 | |
| 2016/06 | 58百万 | 99百万 | 29百万 | 92百万 | 278百万 | |
| 2017/06 | 42百万 -27.9% | 104百万 +5% | 60百万 +105.8% | 179百万 +94% | 385百万 +38.3% | |
| 2018/06 | 54百万 +28% | 74百万 -28.5% | 105百万 +75.1% | 103百万 -42.5% | 336百万 -12.7% | |
| 2019/06 | 36百万 -33.7% | 123百万 +65.5% | 169百万 +61.4% | 219百万 +113% | 547百万 +63% | |
| 2020/06 | 3.1百万 -91.4% | 83百万 -32.1% | 109百万 -35.6% | 154百万 -29.7% | 350百万 -36.1% | |
| 2021/06 | 55百万 +999.99% | 198百万 +137.9% | 151百万 +38.2% | 247百万 +60.4% | 651百万 +86.3% | |
| 2022/06 | 133百万 +140.8% | 357百万 +80.5% | 162百万 +7.5% | 288百万 +16.2% | 940百万 +44.3% | |
| 2023/06 | 58百万 -56.4% | 160百万 -55.2% | 25百万 -84.6% | - | - | |
| 2024/06 *ヶ月 | -61百万 赤字 | 21百万 -86.8% | - | - | - | |
| 営業利益率 | 2015/06 *15ヶ月#2 | 0.8% | 25.4% | 13.2% | 10.2% | 11.9% |
| 2016/06 | 12.9% | 14.8% | 8.6% | 11.2% | 12.2% | |
| 2017/06 | 10.6% -2.3% | 12% -2.8% | 7.9% -0.7% | 10.5% -0.7% | 10.3% -1.9% | |
| 2018/06 | 6.7% -3.9% | 8.3% -3.7% | 10.1% +2.2% | 7.7% -2.8% | 8.3% -2% | |
| 2019/06 | 5.9% -0.8% | 8.8% +0.5% | 9.7% -0.4% | 7.4% -0.3% | 8.1% -0.2% | |
| 2020/06 | 0.4% -5.5% | 7.3% -1.5% | 7.5% -2.2% | 7.5% +0.1% | 6.5% -1.6% | |
| 2021/06 | 4.6% +4.2% | 9.1% +1.8% | 7.4% -0.1% | 7.8% +0.3% | 7.6% +1.1% | |
| 2022/06 | 9.3% +4.7% | 9.4% +0.3% | 7.6% +0.2% | 10.1% +2.3% | 9.2% +1.6% | |
| 2023/06 | 5.1% -4.2% | 5.5% -3.9% | 1% -6.6% | - | - | |
| 2024/06 *ヶ月 | -5.3% 赤字 | 0.9% -4.6% | - | - | - | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| 建設請負事業 | ||||||
| 売上高 1Q2Q | 2023/06 | 31.1億 | 42.3億 | - | - | - |
| 2024/06 *ヶ月 | 30億 -3.5% | 38.7億 -8.4% | - | - | - | |
| 営業利益 1Q2Q | 2023/06 | 147百万 | 237百万 | - | - | - |
| 2024/06 *ヶ月 | 107百万 -27.3% | 183百万 -22.9% | - | - | - | |
| 営業利益率 | 2023/06 | 4.7% | 5.6% | - | - | - |
| 2024/06 *ヶ月 | 3.6% -1.1% | 4.7% -0.9% | - | - | - | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| 不動産販売事業 | ||||||
| 売上高 1Q2Q 3Q | 2023/06 | 24.3億 | 7.1億 | 11.6億 | - | - |
| 2024/06 *ヶ月 | 43.9億 +80.6% | 31.1億 +337.4% | - | - | - | |
| 営業利益 1Q2Q 3Q | 2023/06 | 242百万 | 51百万 | 94百万 | - | - |
| 2024/06 *ヶ月 | 662百万 +173.4% | 514百万 +915.1% | - | - | - | |
| 営業利益率 | 2023/06 | 10% | 7.1% | 8.1% | - | - |
| 2024/06 *ヶ月 | 15.1% +5.1% | 16.5% +9.4% | - | - | - | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| 総合建設事業 | ||||||
| 売上高 1Q2Q 3Q | 2017/06 | 8.41億 | 24.5億 | 17.7億 | 35.1億 | 85.7億 |
| 2018/06 | 21.1億 +151.4% | 45.8億 +86.9% | 50.3億 +184.6% | 29.5億 -16.1% | 147億 +71.2% | |
| 2019/06 | 22.3億 +5.7% | 28.7億 -37.3% | 37.6億 -25.2% | 51.2億 +73.6% | 140億 -4.7% | |
| 2020/06 | 38.4億 +72% | 48.1億 +67.5% | 38.9億 +3.3% | 45.2億 -11.7% | 171億 +22% | |
| 2021/06 | 36.4億 -5.4% | 34.2億 -29.1% | 35.8億 -7.9% | 57.8億 +28% | 164億 -3.8% | |
| 2022/06 | 28.6億 -21.4% | 32.8億 -4% | 31.8億 -11.1% | 88.2億 +52.6% | 181億 +10.5% | |
| 営業利益 1Q2Q 3Q | 2017/06 | 0.22億 | 2.31億 | 2.9億 | 3.97億 | 9.4億 |
| 2018/06 | 1.51億 +574.1% | 3.71億 +60.7% | 5.1億 +75.6% | 1.16億 -70.8% | 11.5億 +22% | |
| 2019/06 | 1.71億 +13.6% | 1.87億 -49.6% | 2.84億 -44.3% | 3.78億 +226.7% | 10.2億 -11.1% | |
| 2020/06 | 2.57億 +50.3% | 3.7億 +98.3% | 2.9億 +2% | 2.64億 -30.2% | 11.8億 +15.8% | |
| 2021/06 | 2.37億 -7.8% | 2.62億 -29.4% | 3.18億 +9.9% | 5.15億 +95.4% | 13.3億 +12.8% | |
| 2022/06 | 0.62億 -73.8% | 0.76億 -70.8% | 1.42億 -55.3% | 8.49億 +64.8% | 11.3億 -15.2% | |
| 営業利益率 | 2017/06 | 2.7% | 9.4% | 16.4% | 11.3% | 11% |
| 2018/06 | 7.1% +4.4% | 8.1% -1.3% | 10.1% -6.3% | 3.9% -7.4% | 7.8% -3.2% | |
| 2019/06 | 7.7% +0.6% | 6.5% -1.6% | 7.5% -2.6% | 7.4% +3.5% | 7.3% -0.5% | |
| 2020/06 | 6.7% -1% | 7.7% +1.2% | 7.5% ±0% | 5.8% -1.6% | 6.9% -0.4% | |
| 2021/06 | 6.5% -0.2% | 7.7% ±0% | 8.9% +1.4% | 8.9% +3.1% | 8.1% +1.2% | |
| 2022/06 | 2.2% -4.3% | 2.3% -5.4% | 4.5% -4.4% | 9.6% +0.7% | 6.2% -1.9% | |