ヤクルト本社(2267)のセグメントごとの売上高・利益等
セグメント通期
- 【有報】
- セグメント情報等、連結財務諸表
| 科目 | 年度 | 米州 | 日本 | ヨーロッパ | アジア・オセアニア | その他 |
|---|---|---|---|---|---|---|
| 売上高 | 2013/03 | 388億 | 1796億 | 74.7億 | 413億 | 150億 |
| 2014/03 | 492億 +26.9% | 1805億 +0.5% | 86.3億 +15.5% | 610億 +47.8% | 156億 +4.3% | |
| 2015/03 | 546億 +11% | 1774億 -1.7% | 88.9億 +3% | 792億 +29.8% | 153億 -1.9% | |
| 2016/03 | 527億 -3.5% | 1795億 +1.2% | 86.2億 -3% | 971億 +22.7% | 176億 +14.8% | |
| 2017/03 | 453億 -14.2% | 1865億 +3.9% | 78億 -9.5% | 934億 -3.9% | 175億 -0.4% | |
| 2018/03 | 502億 +10.8% | 1892億 +1.4% | 83.4億 +6.9% | 1099億 +17.7% | 183億 +4.7% | |
| 2019/03 | 489億 -2.5% | 1869億 -1.2% | 86.7億 +4% | 1208億 +10% | 201億 +9.5% | |
| 2020/03 | 487億 -0.3% | 1867億 -0.1% | 79.4億 -8.5% | 1223億 +1.3% | 206億 +2.8% | |
| 2021/03 | 419億 -14.1% | 1865億 -0.1% | 85.6億 +7.9% | 1150億 -6% | 157億 -24.2% | |
| 2022/03 | 474億 +13.2% | 1957億 +4.9% | 94.1億 +9.9% | 1282億 +11.5% | 174億 +11.1% | |
| 2023/03 | 649億 +37% | 2319億 +18.5% | 97.2億 +3.3% | 1405億 +9.6% | 361億 +107.5% | |
| 2024/03 | 822億 +26.6% | 2432億 +4.9% | 104億 +6.4% | 1333億 -5.1% | 340億 -5.7% | |
| 2025/03 | 918億 +11.7% | 2338億 -3.9% | 121億 +17.2% | 1348億 +1.1% | 271億 -20.4% | |
| 2026/03 | 911億 -0.8% | 2204億 -5.8% | 127億 +4.6% | 1362億 +1% | 260億 -3.9% | |
| 科目 | 年度 | 米州 | 日本 | ヨーロッパ | アジア・オセアニア | その他 |
| 営業利益 | 2013/03 | 86.7億 | 95.5億 | 281百万 | 96億 | 7.06億 |
| 2014/03 | 115億 +32.2% | 97.8億 +2.5% | -339百万 赤字 | 168億 +74.6% | 13.3億 +87.8% | |
| 2015/03 | 128億 +11.7% | 116億 +18.8% | -182百万 赤字 | 204億 +21.7% | 6.69億 -49.5% | |
| 2016/03 | 128億 -0.2% | 95.3億 -18% | 618百万 | 270億 +32.3% | 14.1億 +110.2% | |
| 2017/03 | 103億 -19.2% | 138億 +44.9% | 491百万 -20.6% | 253億 -6.2% | 9.04億 -35.7% | |
| 2018/03 | 113億 +9.3% | 170億 +23.3% | 664百万 +35.2% | 301億 +18.9% | 9.5億 +5.1% | |
| 2019/03 | 118億 +4.9% | 164億 -3.5% | 518百万 -22% | 352億 +16.8% | 11.8億 +24.2% | |
| 2020/03 | 124億 +4.4% | 182億 +10.8% | 332百万 -35.9% | 319億 -9.4% | 20.5億 +73.6% | |
| 2021/03 | 104億 -15.9% | 238億 +30.5% | 648百万 +95.2% | 264億 -17.2% | -1.42億 赤字 | |
| 2022/03 | 126億 +20.8% | 282億 +18.8% | 622百万 -4% | 248億 -6% | -7.45億 赤字 | |
| 2023/03 | 160億 +27.2% | 474億 +68% | 116百万 -81.4% | 187億 -24.6% | 10.5億 | |
| 2024/03 | 217億 +35.7% | 495億 +4.4% | -311百万 赤字 | 97.6億 -47.8% | 8.18億 -22.1% | |
| 2025/03 | 258億 +18.8% | 375億 -24.4% | 143百万 | 108億 +10.6% | 0.8億 -90.2% | |
| 2026/03 | 238億 -7.6% | 277億 -26.1% | -91百万 赤字 | 126億 +16.8% | 13.2億 +999.99% | |
| 科目 | 年度 | 米州 | 日本 | ヨーロッパ | アジア・オセアニア | その他 |
| 営業利益率 | 2013/03 | 22.3% | 5.3% | 3.8% | 23.3% | 4.7% |
| 2014/03 | 23.3% +1% | 5.4% +0.1% | -3.9% 赤字 | 27.5% +4.2% | 8.5% +3.8% | |
| 2015/03 | 23.4% +0.1% | 6.6% +1.2% | -2% 赤字 | 25.8% -1.7% | 4.4% -4.1% | |
| 2016/03 | 24.2% +0.8% | 5.3% -1.3% | 7.2% | 27.8% +2% | 8% +3.6% | |
| 2017/03 | 22.8% -1.4% | 7.4% +2.1% | 6.3% -0.9% | 27.1% -0.7% | 5.2% -2.8% | |
| 2018/03 | 22.5% -0.3% | 9% +1.6% | 8% +1.7% | 27.4% +0.3% | 5.2% ±0% | |
| 2019/03 | 24.2% +1.7% | 8.8% -0.2% | 6% -2% | 29.1% +1.7% | 5.9% +0.7% | |
| 2020/03 | 25.4% +1.2% | 9.8% +1% | 4.2% -1.8% | 26% -3.1% | 9.9% +4% | |
| 2021/03 | 24.8% -0.6% | 12.7% +2.9% | 7.6% +3.4% | 22.9% -3.1% | -0.9% 赤字 | |
| 2022/03 | 26.5% +1.7% | 14.4% +1.7% | 6.6% -1% | 19.4% -3.5% | -4.3% 赤字 | |
| 2023/03 | 24.6% -1.9% | 20.5% +6.1% | 1.2% -5.4% | 13.3% -6.1% | 2.9% | |
| 2024/03 | 26.4% +1.8% | 20.4% -0.1% | -3% 赤字 | 7.3% -6% | 2.4% -0.5% | |
| 2025/03 | 28.1% +1.7% | 16% -4.4% | 1.2% | 8% +0.7% | 0.3% -2.1% | |
| 2026/03 | 26.1% -2% | 12.6% -3.4% | -0.7% 赤字 | 9.3% +1.3% | 5.1% +4.8% | |
| 科目 | 年度 | 米州 | 日本 | ヨーロッパ | アジア・オセアニア | その他 |
| 研究開発費 | 2013/03 | - | - | - | - | - |
| 2014/03 | - | - | - | - | - | |
| 2015/03 | - | - | - | - | - | |
| 2016/03 | - | - | - | - | - | |
| 2017/03 | - | - | - | - | - | |
| 2018/03 | - | - | - | - | - | |
| 2019/03 | - | - | - | - | 619百万 | |
| 2020/03 | - | - | - | - | 591百万 -4.5% | |
| 2021/03 | - | - | - | - | 607百万 +2.7% | |
| 2022/03 | - | - | - | - | 627百万 +3.3% | |
| 2023/03 | - | - | - | - | 739百万 +17.9% | |
| 2024/03 | - | - | - | - | - | |
| 2025/03 | - | - | - | - | - | |
| 2026/03 | - | - | - | - | - | |
| 科目 | 年度 | 米州 | 日本 | ヨーロッパ | アジア・オセアニア | その他 |
| 設備投資額 | 2013/03 | - | - | - | - | - |
| 2014/03 | - | - | - | - | - | |
| 2015/03 | - | - | - | - | - | |
| 2016/03 | - | - | - | - | - | |
| 2017/03 | - | - | - | - | - | |
| 2018/03 | - | - | - | - | - | |
| 2019/03 | - | 81億 | - | - | 3.89億 | |
| 2020/03 | - | 85億 +4.9% | - | - | 3.89億 ±0% | |
| 2021/03 | - | 107億 +26.5% | - | - | 5.03億 +29.3% | |
| 2022/03 | - | 89.9億 -16.3% | - | - | 2.99億 -40.6% | |
| 2023/03 | - | 147億 +63% | - | - | 2.88億 -3.7% | |
| 2024/03 | - | 248億 +69.1% | - | - | 7.19億 +149.7% | |
| 2025/03 | - | 269億 +8.8% | - | - | 14.9億 +107.6% | |
| 2026/03 | - | 224億 -16.8% | - | - | 71.5億 +378.8% | |
| 科目 | 年度 | 米州 | 日本 | ヨーロッパ | アジア・オセアニア | その他 |
| 固定資産増加額 | 2013/03 | 47.1億 | 200億 | 1.9億 | 67.2億 | 3.91億 |
| 2014/03 | 72億 +52.7% | 190億 -4.8% | 1.5億 -21.1% | 141億 +110% | 19.6億 +401% | |
| 2015/03 | 17.1億 -76.3% | 222億 +16.8% | 2.91億 +94% | 183億 +30.1% | 4.35億 -77.8% | |
| 2016/03 | 23.9億 +40% | 132億 -40.4% | 1.08億 -62.9% | 88.9億 -51.5% | 3.89億 -10.6% | |
| 2017/03 | 9.76億 -59.1% | 75.6億 -42.8% | 1.12億 +3.7% | 93.6億 +5.4% | 6.74億 +73.3% | |
| 2018/03 | 10.4億 +6.8% | 79.5億 +5.1% | 6.75億 +502.7% | 108億 +15.7% | 3.26億 -51.6% | |
| 2019/03 | 18.6億 +78% | 84.8億 +6.6% | 2.85億 -57.8% | 177億 +63.5% | 4.25億 +30.4% | |
| 2020/03 | 15億 -19.2% | 88.1億 +3.9% | 4.65億 +63.2% | 79.5億 -55.1% | 4.37億 +2.8% | |
| 2021/03 | 9.15億 -39% | 112億 +27% | 4.85億 +4.3% | 115億 +44.3% | 5.85億 +33.9% | |
| 2022/03 | 23.3億 +154.5% | 92.5億 -17.3% | 1.85億 -61.9% | 151億 +31.5% | 3.24億 -44.6% | |
| 2023/03 | 28.8億 +23.7% | 150億 +62% | 6.48億 +250.3% | 137億 -8.9% | 3.6億 +11.1% | |
| 2024/03 | 29.8億 +3.4% | 255億 +70.3% | 10.1億 +55.1% | 76.7億 -44.2% | 7.73億 +114.7% | |
| 2025/03 | 107億 +260.7% | 285億 +11.7% | 4.54億 -54.8% | 100億 +30.8% | 15.3億 +97.4% | |
| 2026/03 | 460億 +327.9% | 237億 -16.9% | 7.84億 +72.7% | 66億 -34.2% | 72.9億 +377.6% | |
| 科目 | 年度 | 米州 | 日本 | ヨーロッパ | アジア・オセアニア | その他 |
| 従業員数 | 2013/03 | - | - | - | - | - |
| 2014/03 | - | - | - | - | - | |
| 2015/03 | - | - | - | - | - | |
| 2016/03 | - | - | - | - | - | |
| 2017/03 | - | - | - | - | - | |
| 2018/03 | - | - | - | - | - | |
| 2019/03 | 6,426 | 5,950 | 130 | 13,136 | 636 | |
| 2020/03 | 6,304 -1.9% | 6,000 +0.8% | 130 ±0% | 14,340 +9.2% | 624 -1.9% | |
| 2021/03 | 6,135 -2.7% | 6,078 +1.3% | 135 +3.8% | 14,896 +3.9% | 603 -3.4% | |
| 2022/03 | 6,145 +0.2% | 6,260 +3% | 143 +5.9% | 15,218 +2.2% | 588 -2.5% | |
| 2023/03 | 6,188 +0.7% | 6,597 +5.4% | 151 +5.6% | 15,810 +3.9% | 588 ±0% | |
| 2024/03 | 6,297 +1.8% | 6,935 +5.1% | 149 -1.3% | 15,202 -3.8% | 815 +38.6% | |
| 2025/03 | 6,578 +4.5% | 7,087 +2.2% | 145 -2.7% | 14,472 -4.8% | 746 -8.5% | |
| 2026/03 | 6,838 +4% | 7,209 +1.7% | 141 -2.8% | 14,485 +0.1% | 682 -8.6% | |
| 科目 | 年度 | 米州 | 日本 | ヨーロッパ | アジア・オセアニア | その他 |
| 資産 | 2013/03 | 562億 | 1741億 | 79.4億 | 826億 | 95.6億 |
| 2014/03 | 752億 +33.7% | 1803億 +3.6% | 97.2億 +22.5% | 1205億 +45.8% | 123億 +29.1% | |
| 2015/03 | 848億 +12.8% | 1808億 +0.3% | 98.6億 +1.5% | 1562億 +29.6% | 124億 +0.1% | |
| 2016/03 | 733億 -13.6% | 1834億 +1.4% | 92.8億 -5.9% | 1650億 +5.6% | 133億 +7.4% | |
| 2017/03 | 694億 -5.3% | 1835億 +0.1% | 90.3億 -2.7% | 1737億 +5.3% | 136億 +2.3% | |
| 2018/03 | 730億 +5.1% | 1817億 -1% | 105億 +16.1% | 2007億 +15.5% | 143億 +5% | |
| 2019/03 | 757億 +3.7% | 1787億 -1.6% | 96.6億 -7.8% | 2096億 +4.4% | 149億 +4.4% | |
| 2020/03 | 868億 +14.7% | 1809億 +1.2% | 95.1億 -1.6% | 2293億 +9.4% | 150億 +0.4% | |
| 2021/03 | 742億 -14.5% | 1832億 +1.3% | 102億 +6.8% | 2377億 +3.7% | 158億 +5.9% | |
| 2022/03 | 859億 +15.7% | 1902億 +3.8% | 109億 +7% | 2724億 +14.6% | 162億 +2.1% | |
| 2023/03 | 1121億 +30.6% | 2169億 +14.1% | 114億 +4.7% | 2878億 +5.6% | 234億 +44.6% | |
| 2024/03 | 1452億 +29.5% | 2279億 +5.1% | 122億 +7.6% | 2970億 +3.2% | 229億 -2.2% | |
| 2025/03 | 1537億 +5.8% | 2406億 +5.6% | 141億 +15.1% | 3046億 +2.6% | 192億 -15.9% | |
| 2026/03 | 1809億 +17.7% | 2458億 +2.2% | 164億 +16.5% | 2973億 -2.4% | 258億 +34% | |
| 科目 | 年度 | 米州 | 日本 | ヨーロッパ | アジア・オセアニア | その他 |
| 減損損失 | 2013/03 | - | - | - | - | - |
| 2014/03 | - | - | - | - | - | |
| 2015/03 | - | - | - | - | - | |
| 2016/03 | - | - | - | - | - | |
| 2017/03 | - | - | - | - | - | |
| 2018/03 | - | - | - | - | - | |
| 2019/03 | - | 36百万 | - | - | - | |
| 2020/03 | - | - | - | - | - | |
| 2021/03 | - | - | - | - | - | |
| 2022/03 | - | - | - | 13.8億 | 157百万 | |
| 2023/03 | - | 746百万 | - | - | 577百万 +267.5% | |
| 2024/03 | - | - | - | - | - | |
| 2025/03 | - | - | - | - | - | |
| 2026/03 | - | - | - | - | - | |
| 科目 | 年度 | 米州 | 日本 | ヨーロッパ | アジア・オセアニア | その他 |
| 持分法適用会社への投資額 | 2013/03 | - | - | - | 354億 | - |
| 2014/03 | - | - | - | 460億 +29.7% | - | |
| 2015/03 | - | - | - | 507億 +10.4% | - | |
| 2016/03 | - | - | - | 521億 +2.7% | - | |
| 2017/03 | - | - | - | 523億 +0.4% | - | |
| 2018/03 | - | - | - | 592億 +13.1% | - | |
| 2019/03 | - | - | - | 585億 -1.1% | - | |
| 2020/03 | - | - | - | 607億 +3.7% | - | |
| 2021/03 | - | - | - | 632億 +4.3% | - | |
| 2022/03 | - | - | - | 713億 +12.7% | - | |
| 2023/03 | - | - | - | 780億 +9.4% | - | |
| 2024/03 | - | - | - | 854億 +9.6% | - | |
| 2025/03 | - | - | - | 857億 +0.4% | - | |
| 2026/03 | - | - | - | 912億 +6.4% | - | |
| 科目 | 年度 | 米州 | 日本 | ヨーロッパ | アジア・オセアニア | その他 |
| のれん | 2013/03 | - | - | - | - | - |
| 2014/03 | - | - | - | - | - | |
| 2015/03 | - | - | - | - | - | |
| 2016/03 | - | - | - | - | - | |
| 2017/03 | - | - | - | - | - | |
| 2018/03 | - | - | - | - | - | |
| 2019/03 | - | - | - | - | - | |
| 2020/03 | - | - | - | - | - | |
| 2021/03 | - | - | - | - | - | |
| 2022/03 | - | - | - | - | - | |
| 2023/03 | - | - | - | - | - | |
| 2024/03 | - | - | - | - | - | |
| 2025/03 | - | 12.9億 | - | - | - | |
| 2026/03 | - | 9.21億 -28.6% | - | - | - | |
| 科目 | 年度 | 米州 | 日本 | ヨーロッパ | アジア・オセアニア | その他 |
| のれん償却額 | 2013/03 | 9百万 | 49百万 | - | - | - |
| 2014/03 | - | 102百万 +108.2% | - | - | - | |
| 2015/03 | - | 10百万 -90.2% | - | - | - | |
| 2016/03 | - | 10百万 ±0% | - | - | - | |
| 2017/03 | - | 10百万 ±0% | - | - | - | |
| 2018/03 | - | - | - | - | - | |
| 2019/03 | - | - | - | - | - | |
| 2020/03 | - | - | - | - | - | |
| 2021/03 | - | - | - | - | - | |
| 2022/03 | - | - | - | - | - | |
| 2023/03 | - | - | - | - | - | |
| 2024/03 | - | - | - | - | - | |
| 2025/03 | - | 184百万 | - | - | - | |
| 2026/03 | - | 368百万 +100% | - | - | - |
セグメント四半期
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
|---|---|---|---|---|---|---|
| 米州 | ||||||
| 売上高 1Q2Q 3Q | 2014/03 | 118億 | 129億 | 119億 | 126億 | 492億 |
| 2015/03 | 133億 +12.5% | 135億 +4.7% | 137億 +14.5% | 142億 +12.6% | 546億 +11% | |
| 2016/03 | 138億 +4.2% | 139億 +2.4% | 126億 -7.6% | 124億 -12.4% | 527億 -3.5% | |
| 2017/03 | 116億 -16.3% | 119億 -14.5% | 108億 -14.2% | 110億 -11.5% | 453億 -14.2% | |
| 2018/03 | 125億 +7.8% | 127億 +7.2% | 128億 +18.3% | 121億 +10.6% | 502億 +10.8% | |
| 2019/03 | 124億 -0.4% | 124億 -2.7% | 122億 -4.8% | 119億 -2% | 489億 -2.5% | |
| 2020/03 | 126億 +1.5% | 124億 -0.1% | 117億 -4% | 121億 +1.3% | 487億 -0.3% | |
| 2021/03 | 115億 -8.4% | 97.8億 -20.9% | 104億 -11.7% | 102億 -15.5% | 419億 -14.1% | |
| 2022/03 | 109億 -5.8% | 120億 +22.4% | 123億 +18.2% | 123億 +20.6% | 474億 +13.2% | |
| 2023/03 | 139億 +27.6% | 165億 +37.6% | 174億 +42.2% | 172億 +39.5% | 649億 +37% | |
| 2024/03 | 187億 +34.4% | 207億 +25.8% | 221億 +26.7% | 207億 +20.9% | 822億 +26.6% | |
| 営業利益 1Q2Q 3Q | 2014/03 | 29.6億 | 34.2億 | 23.5億 | 27.3億 | 115億 |
| 2015/03 | 33.9億 +14.4% | 31.7億 -7.2% | 28億 +19.3% | 34.4億 +26% | 128億 +11.7% | |
| 2016/03 | 35.3億 +4.1% | 35.5億 +12.1% | 29億 +3.3% | 28億 -18.5% | 128億 -0.2% | |
| 2017/03 | 30.7億 -12.9% | 31.3億 -11.8% | 23億 -20.5% | 18.2億 -35.1% | 103億 -19.2% | |
| 2018/03 | 32.1億 +4.4% | 29.3億 -6.5% | 29.2億 +27% | 22.2億 +22.1% | 113億 +9.3% | |
| 2019/03 | 34億 +6.1% | 31.5億 +7.5% | 31億 +5.9% | 21.9億 -1.4% | 118億 +4.9% | |
| 2020/03 | 36.5億 +7.2% | 31.3億 -0.7% | 27.1億 -12.5% | 28.8億 +31.4% | 124億 +4.4% | |
| 2021/03 | 29億 -20.4% | 27.4億 -12.6% | 29.7億 +9.8% | 17.8億 -38.1% | 104億 -15.9% | |
| 2022/03 | 29.5億 +1.5% | 32.3億 +18.1% | 32.8億 +10.5% | 31億 +73.8% | 126億 +20.8% | |
| 2023/03 | 37.8億 +28.3% | 42.5億 +31.6% | 43.1億 +31.4% | 36.3億 +17.3% | 160億 +27.2% | |
| 2024/03 | 51.8億 +37.1% | 56.5億 +32.9% | 59億 +36.7% | 49.6億 +36.4% | 217億 +35.7% | |
| 営業利益率 | 2014/03 | 25.1% | 26.4% | 19.7% | 21.7% | 23.3% |
| 2015/03 | 25.5% +0.4% | 23.4% -3% | 20.5% +0.8% | 24.3% +2.6% | 23.4% +0.1% | |
| 2016/03 | 25.5% ±0% | 25.6% +2.2% | 22.9% +2.4% | 22.6% -1.7% | 24.2% +0.8% | |
| 2017/03 | 26.6% +1.1% | 26.4% +0.8% | 21.2% -1.7% | 16.5% -6.1% | 22.8% -1.4% | |
| 2018/03 | 25.7% -0.9% | 23.1% -3.3% | 22.8% +1.6% | 18.3% +1.8% | 22.5% -0.3% | |
| 2019/03 | 27.4% +1.7% | 25.5% +2.4% | 25.3% +2.5% | 18.4% +0.1% | 24.2% +1.7% | |
| 2020/03 | 28.9% +1.5% | 25.3% -0.2% | 23.1% -2.2% | 23.9% +5.5% | 25.4% +1.2% | |
| 2021/03 | 25.1% -3.8% | 28% +2.7% | 28.7% +5.6% | 17.5% -6.4% | 24.8% -0.6% | |
| 2022/03 | 27.1% +2% | 27% -1% | 26.8% -1.9% | 25.2% +7.7% | 26.5% +1.7% | |
| 2023/03 | 27.2% +0.1% | 25.8% -1.2% | 24.8% -2% | 21.2% -4% | 24.6% -1.9% | |
| 2024/03 | 27.8% +0.6% | 27.3% +1.5% | 26.7% +1.9% | 23.9% +2.7% | 26.4% +1.8% | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| 日本 | ||||||
| 売上高 1Q2Q 3Q | 2014/03 | 457億 | 468億 | 455億 | 425億 | 1805億 |
| 2015/03 | 462億 +1% | 456億 -2.4% | 449億 -1.5% | 407億 -4.2% | 1774億 -1.7% | |
| 2016/03 | 446億 -3.5% | 459億 +0.6% | 463億 +3.1% | 428億 +5.1% | 1795億 +1.2% | |
| 2017/03 | 460億 +3.3% | 480億 +4.5% | 482億 +4.3% | 443億 +3.5% | 1865億 +3.9% | |
| 2018/03 | 474億 +2.9% | 486億 +1.3% | 484億 +0.4% | 448億 +1.2% | 1892億 +1.4% | |
| 2019/03 | 475億 +0.3% | 476億 -2% | 480億 -0.9% | 438億 -2.3% | 1869億 -1.2% | |
| 2020/03 | 462億 -2.8% | 472億 -0.9% | 481億 +0.3% | 452億 +3.2% | 1867億 -0.1% | |
| 2021/03 | 448億 -2.9% | 482億 +2.2% | 481億 ±0% | 454億 +0.4% | 1865億 -0.1% | |
| 2022/03 | 485億 +8.2% | 489億 +1.4% | 508億 +5.5% | 476億 +4.9% | 1957億 +4.9% | |
| 2023/03 | 533億 +9.8% | 593億 +21.5% | 606億 +19.3% | 587億 +23.3% | 2319億 +18.5% | |
| 2024/03 | 613億 +15% | 619億 +4.3% | 616億 +1.7% | 584億 -0.4% | 2432億 +4.9% | |
| 営業利益 1Q2Q 3Q | 2014/03 | 19.7億 | 36.1億 | 24億 | 18.1億 | 97.8億 |
| 2015/03 | 25.8億 +31% | 40.6億 +12.4% | 33.2億 +38.5% | 16.7億 -7.7% | 116億 +18.8% | |
| 2016/03 | 31.2億 +20.9% | 29.1億 -28.2% | 15.7億 -52.8% | 19.4億 +16% | 95.3億 -18% | |
| 2017/03 | 22億 -29.5% | 47.1億 +61.6% | 39.8億 +153.9% | 29.3億 +51.3% | 138億 +44.9% | |
| 2018/03 | 44.5億 +102.6% | 54.5億 +15.7% | 40.5億 +1.9% | 30.8億 +5% | 170億 +23.3% | |
| 2019/03 | 49.1億 +10.3% | 44.4億 -18.4% | 31.8億 -21.5% | 39億 +26.6% | 164億 -3.5% | |
| 2020/03 | 45.5億 -7.3% | 47億 +5.8% | 51.4億 +61.5% | 38.2億 -1.9% | 182億 +10.8% | |
| 2021/03 | 60億 +32.1% | 63.6億 +35.3% | 59.2億 +15.2% | 54.8億 +43.4% | 238億 +30.5% | |
| 2022/03 | 69.1億 +15.1% | 80.3億 +26.2% | 71.9億 +21.3% | 61.2億 +11.6% | 282億 +18.8% | |
| 2023/03 | 105億 +51.7% | 144億 +79.5% | 129億 +79% | 96.9億 +58.3% | 474億 +68% | |
| 2024/03 | 134億 +28.2% | 138億 -4.1% | 120億 -6.9% | 103億 +6.2% | 495億 +4.4% | |
| 営業利益率 | 2014/03 | 4.3% | 7.7% | 5.3% | 4.3% | 5.4% |
| 2015/03 | 5.6% +1.3% | 8.9% +1.2% | 7.4% +2.1% | 4.1% -0.2% | 6.6% +1.2% | |
| 2016/03 | 7% +1.4% | 6.3% -2.6% | 3.4% -4% | 4.5% +0.4% | 5.3% -1.3% | |
| 2017/03 | 4.8% -2.2% | 9.8% +3.5% | 8.2% +4.8% | 6.6% +2.1% | 7.4% +2.1% | |
| 2018/03 | 9.4% +4.6% | 11.2% +1.4% | 8.4% +0.2% | 6.9% +0.3% | 9% +1.6% | |
| 2019/03 | 10.3% +0.9% | 9.3% -1.9% | 6.6% -1.8% | 8.9% +2% | 8.8% -0.2% | |
| 2020/03 | 9.8% -0.5% | 10% +0.7% | 10.7% +4.1% | 8.5% -0.4% | 9.8% +1% | |
| 2021/03 | 13.4% +3.6% | 13.2% +3.2% | 12.3% +1.6% | 12.1% +3.6% | 12.7% +2.9% | |
| 2022/03 | 14.2% +0.8% | 16.4% +3.2% | 14.2% +1.9% | 12.9% +0.8% | 14.4% +1.7% | |
| 2023/03 | 19.7% +5.5% | 24.3% +7.9% | 21.2% +7% | 16.5% +3.6% | 20.5% +6.1% | |
| 2024/03 | 21.9% +2.2% | 22.3% -2% | 19.4% -1.8% | 17.6% +1.1% | 20.4% -0.1% | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| ヨーロッパ | ||||||
| 売上高 1Q2Q 3Q | 2014/03 | 21.9億 | 21.4億 | 19.9億 | 23.2億 | 86.3億 |
| 2015/03 | 23.5億 +7.4% | 22.4億 +4.7% | 21億 +5.8% | 22.1億 -5.1% | 88.9億 +3% | |
| 2016/03 | 22.1億 -5.8% | 21.2億 -5.3% | 20.7億 -1.6% | 22.3億 +0.9% | 86.2億 -3% | |
| 2017/03 | 22.3億 +1% | 19.5億 -8% | 16.9億 -18.4% | 19.3億 -13.1% | 78億 -9.5% | |
| 2018/03 | 20.9億 -6.5% | 19.9億 +2.4% | 20億 +18.6% | 22.6億 +17% | 83.4億 +6.9% | |
| 2019/03 | 24.4億 +17.1% | 21億 +5.2% | 20.6億 +3.2% | 20.7億 -8.6% | 86.7億 +4% | |
| 2020/03 | 21.6億 -11.8% | 19.4億 -7.7% | 18.1億 -12.3% | 20.4億 -1.5% | 79.4億 -8.5% | |
| 2021/03 | 22.3億 +3.5% | 20.4億 +5.1% | 20.5億 +13.4% | 22.5億 +10.2% | 85.6億 +7.9% | |
| 2022/03 | 24.6億 +10.4% | 23.7億 +16.6% | 22.3億 +8.8% | 23.5億 +4.5% | 94.1億 +9.9% | |
| 2023/03 | 25.7億 +4.6% | 24.6億 +3.6% | 23.6億 +5.5% | 23.4億 -0.4% | 97.2億 +3.3% | |
| 2024/03 | 26.4億 +2.5% | 24.6億 ±-0% | 25.5億 +8.1% | 27.1億 +15.9% | 104億 +6.4% | |
| 営業利益 1Q2Q 3Q | 2014/03 | -75百万 | 145百万 | -93百万 | -316百万 | -339百万 |
| 2015/03 | -76百万 赤字 | -15百万 赤字 | 155百万 | -246百万 赤字 | -182百万 赤字 | |
| 2016/03 | 133百万 | 325百万 | 43百万 -72.3% | 117百万 | 618百万 | |
| 2017/03 | 86百万 -35.3% | 393百万 +20.9% | 172百万 +300% | -160百万 赤字 | 491百万 -20.6% | |
| 2018/03 | 133百万 +54.7% | 257百万 -34.6% | 195百万 +13.4% | 79百万 | 664百万 +35.2% | |
| 2019/03 | 308百万 +131.6% | 207百万 -19.5% | 48百万 -75.4% | -45百万 赤字 | 518百万 -22% | |
| 2020/03 | 106百万 -65.6% | 245百万 +18.4% | 60百万 +25% | -79百万 赤字 | 332百万 -35.9% | |
| 2021/03 | 276百万 +160.4% | 393百万 +60.4% | 102百万 +70% | -123百万 赤字 | 648百万 +95.2% | |
| 2022/03 | 343百万 +24.3% | 369百万 -6.1% | 182百万 +78.4% | -272百万 赤字 | 622百万 -4% | |
| 2023/03 | 98百万 -71.4% | 126百万 -65.9% | 79百万 -56.6% | -187百万 赤字 | 116百万 -81.4% | |
| 2024/03 | -79百万 赤字 | -194百万 赤字 | -50百万 赤字 | 12百万 | -311百万 赤字 | |
| 営業利益率 | 2014/03 | -3.4% | 6.8% | -4.7% | -13.6% | -3.9% |
| 2015/03 | -3.2% 赤字 | -0.7% 赤字 | 7.4% | -11.2% 赤字 | -2% 赤字 | |
| 2016/03 | 6% | 15.3% | 2.1% -5.3% | 5.3% | 7.2% | |
| 2017/03 | 3.9% -2.1% | 20.2% +4.9% | 10.2% +8.1% | -8.3% 赤字 | 6.3% -0.9% | |
| 2018/03 | 6.4% +2.5% | 12.9% -7.3% | 9.8% -0.4% | 3.5% | 8% +1.7% | |
| 2019/03 | 12.6% +6.2% | 9.9% -3% | 2.3% -7.5% | -2.2% 赤字 | 6% -2% | |
| 2020/03 | 4.9% -7.7% | 12.6% +2.7% | 3.3% +1% | -3.9% 赤字 | 4.2% -1.8% | |
| 2021/03 | 12.4% +7.5% | 19.3% +6.7% | 5% +1.7% | -5.5% 赤字 | 7.6% +3.4% | |
| 2022/03 | 13.9% +1.5% | 15.5% -3.8% | 8.1% +3.1% | -11.6% 赤字 | 6.6% -1% | |
| 2023/03 | 3.8% -10.1% | 5.1% -10.4% | 3.4% -4.7% | -8% 赤字 | 1.2% -5.4% | |
| 2024/03 | -3% 赤字 | -7.9% 赤字 | -2% 赤字 | 0.4% | -3% 赤字 | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| アジア・オセアニア | ||||||
| 売上高 1Q2Q 3Q | 2014/03 | 121億 | 159億 | 173億 | 157億 | 610億 |
| 2015/03 | 157億 +29.7% | 197億 +23.9% | 234億 +35.6% | 204億 +29.6% | 792億 +29.8% | |
| 2016/03 | 201億 +28.1% | 260億 +31.6% | 294億 +25.7% | 217億 +6.4% | 971億 +22.7% | |
| 2017/03 | 199億 -1% | 242億 -6.8% | 278億 -5.5% | 215億 -0.7% | 934億 -3.9% | |
| 2018/03 | 222億 +11.7% | 277億 +14.6% | 346億 +24.6% | 253億 +17.6% | 1099億 +17.7% | |
| 2019/03 | 250億 +12.6% | 334億 +20.6% | 367億 +6% | 256億 +1.3% | 1208億 +10% | |
| 2020/03 | 257億 +2.6% | 329億 -1.6% | 369億 +0.5% | 269億 +4.7% | 1223億 +1.3% | |
| 2021/03 | 258億 +0.6% | 303億 -7.7% | 348億 -5.8% | 241億 -10.4% | 1150億 -6% | |
| 2022/03 | 262億 +1.7% | 349億 +15.1% | 386億 +11.2% | 284億 +18% | 1282億 +11.5% | |
| 2023/03 | 293億 +11.6% | 371億 +6.4% | 439億 +13.7% | 301億 +6.1% | 1405億 +9.6% | |
| 2024/03 | 318億 +8.7% | 358億 -3.6% | 373億 -15% | 283億 -5.9% | 1333億 -5.1% | |
| 営業利益 1Q2Q 3Q | 2014/03 | 34.5億 | 45.2億 | 55.1億 | 32.8億 | 168億 |
| 2015/03 | 42.8億 +23.9% | 53.6億 +18.7% | 69億 +25.3% | 38.6億 +17.6% | 204億 +21.7% | |
| 2016/03 | 55.9億 +30.6% | 74.9億 +39.6% | 99.9億 +44.7% | 39.2億 +1.6% | 270億 +32.3% | |
| 2017/03 | 50.8億 -9% | 64.7億 -13.6% | 94.4億 -5.5% | 43.2億 +10.2% | 253億 -6.2% | |
| 2018/03 | 59.5億 +17.2% | 72.8億 +12.6% | 119億 +26.2% | 49.4億 +14.4% | 301億 +18.9% | |
| 2019/03 | 68.2億 +14.5% | 105億 +44.6% | 135億 +13% | 43.4億 -12.1% | 352億 +16.8% | |
| 2020/03 | 57.9億 -15.1% | 95.6億 -9.2% | 124億 -8.1% | 41.2億 -5% | 319億 -9.4% | |
| 2021/03 | 62.5億 +8% | 79.4億 -16.9% | 104億 -16.2% | 18.2億 -55.8% | 264億 -17.2% | |
| 2022/03 | 45.9億 -26.5% | 79.4億 -0.1% | 109億 +5.1% | 13.9億 -23.9% | 248億 -6% | |
| 2023/03 | 38億 -17.3% | 54.6億 -31.2% | 90億 -17.4% | 4.57億 -67% | 187億 -24.6% | |
| 2024/03 | 30.5億 -19.7% | 27.6億 -49.4% | 53.1億 -41% | -13.6億 赤字 | 97.6億 -47.8% | |
| 営業利益率 | 2014/03 | 28.5% | 28.4% | 31.9% | 20.9% | 27.5% |
| 2015/03 | 27.3% -1.2% | 27.2% -1.2% | 29.5% -2.4% | 18.9% -2% | 25.8% -1.7% | |
| 2016/03 | 27.8% +0.5% | 28.8% +1.6% | 34% +4.5% | 18.1% -0.8% | 27.8% +2% | |
| 2017/03 | 25.6% -2.2% | 26.7% -2.1% | 34% ±0% | 20.1% +2% | 27.1% -0.7% | |
| 2018/03 | 26.8% +1.2% | 26.3% -0.4% | 34.4% +0.4% | 19.5% -0.6% | 27.4% +0.3% | |
| 2019/03 | 27.3% +0.5% | 31.5% +5.2% | 36.7% +2.3% | 16.9% -2.6% | 29.1% +1.7% | |
| 2020/03 | 22.6% -4.7% | 29.1% -2.4% | 33.5% -3.2% | 15.4% -1.5% | 26% -3.1% | |
| 2021/03 | 24.2% +1.6% | 26.2% -2.9% | 29.8% -3.7% | 7.6% -7.8% | 22.9% -3.1% | |
| 2022/03 | 17.5% -6.7% | 22.7% -3.5% | 28.2% -1.6% | 4.9% -2.7% | 19.4% -3.5% | |
| 2023/03 | 13% -4.5% | 14.7% -8% | 20.5% -7.7% | 1.5% -3.4% | 13.3% -6.1% | |
| 2024/03 | 9.6% -3.4% | 7.7% -7% | 14.2% -6.3% | -4.8% 赤字 | 7.3% -6% | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| その他 | ||||||
| 売上高 1Q2Q 3Q | 2014/03 | 32.5億 | 42.7億 | 54.7億 | 26.4億 | 156億 |
| 2015/03 | 30億 -7.7% | 44.1億 +3.3% | 55.3億 +1.1% | 23.9億 -9.5% | 153億 -1.9% | |
| 2016/03 | 32.1億 +7.2% | 46.8億 +6% | 60.3億 +9.1% | 36.8億 +54% | 176億 +14.8% | |
| 2017/03 | 33.9億 +5.4% | 54.5億 +16.7% | 61.6億 +2.2% | 25.2億 -31.6% | 175億 -0.4% | |
| 2018/03 | 36.4億 +7.4% | 57.1億 +4.7% | 63.1億 +2.4% | 26.8億 +6.5% | 183億 +4.7% | |
| 2019/03 | 36.5億 +0.3% | 59.1億 +3.5% | 67.6億 +7.1% | 37.6億 +40.2% | 201億 +9.5% | |
| 2020/03 | 37.8億 +3.6% | 68.3億 +15.5% | 72.2億 +6.7% | 28.2億 -24.8% | 206億 +2.8% | |
| 2021/03 | 36.5億 -3.4% | 30.9億 -54.7% | 56.7億 -21.5% | 32.5億 +15% | 157億 -24.2% | |
| 2022/03 | 39.5億 +8.2% | 41.8億 +35.2% | 50.6億 -10.7% | 42億 +29.5% | 174億 +11.1% | |
| 2023/03 | 89.5億 +126.4% | 94億 +125.1% | 108億 +113.5% | 69.4億 +65.1% | 361億 +107.5% | |
| 2024/03 | 77億 -14% | 98.4億 +4.6% | 113億 +5% | 51.6億 -25.7% | 340億 -5.7% | |
| 2025/03 | 65.7億 -14.6% | 78.7億 -20% | 91.6億 -19.3% | 34.8億 -32.6% | 271億 -20.4% | |
| 2026/03 | 50.8億 -22.8% | 85.7億 +8.9% | 93億 +1.6% | 30.6億 -11.9% | 260億 -3.9% | |
| 営業利益 1Q2Q 3Q | 2014/03 | 1.83億 | 4.6億 | 10.8億 | -3.98億 | 13.3億 |
| 2015/03 | 0.75億 -59% | 4.4億 -4.3% | 9.13億 -15.5% | -7.59億 赤字 | 6.69億 -49.5% | |
| 2016/03 | 1.05億 +40% | 2.5億 -43.2% | 11.8億 +29% | -1.27億 赤字 | 14.1億 +110.2% | |
| 2017/03 | 0.62億 -41% | 4.59億 +83.6% | 10.7億 -8.9% | -6.9億 赤字 | 9.04億 -35.7% | |
| 2018/03 | -0.19億 赤字 | 6.19億 +34.9% | 10.7億 -0.2% | -7.21億 赤字 | 9.5億 +5.1% | |
| 2019/03 | -0.21億 赤字 | 6.72億 +8.6% | 11.4億 +6% | -6.06億 赤字 | 11.8億 +24.2% | |
| 2020/03 | 0.63億 | 10.7億 +58.8% | 16.2億 +42.3% | -6.96億 赤字 | 20.5億 +73.6% | |
| 2021/03 | 0.82億 +30.2% | -2.75億 赤字 | 8.81億 -45.4% | -8.3億 赤字 | -1.42億 赤字 | |
| 2022/03 | 1.56億 +90.2% | -2.75億 赤字 | -2.01億 赤字 | -4.25億 赤字 | -7.45億 赤字 | |
| 2023/03 | 11.8億 +654.5% | 6.92億 | 5.94億 | -14.1億 赤字 | 10.5億 | |
| 2024/03 | 2.18億 -81.5% | 9.37億 +35.4% | 15億 +153% | -18.4億 赤字 | 8.18億 -22.1% | |
| 2025/03 | 0.79億 -63.8% | 4.13億 -55.9% | 14.6億 -2.9% | -18.7億 赤字 | 0.8億 -90.2% | |
| 2026/03 | -1.85億 赤字 | 13.6億 +230% | 18.4億 +25.8% | -16.9億 赤字 | 13.2億 +999.99% | |
| 営業利益率 | 2014/03 | 5.6% | 10.8% | 19.8% | -15.1% | 8.5% |
| 2015/03 | 2.5% -3.1% | 10% -0.8% | 16.5% -3.3% | -31.8% 赤字 | 4.4% -4.1% | |
| 2016/03 | 3.3% +0.8% | 5.3% -4.7% | 19.5% +3% | -3.5% 赤字 | 8% +3.6% | |
| 2017/03 | 1.8% -1.5% | 8.4% +3.1% | 17.4% -2.1% | -27.4% 赤字 | 5.2% -2.8% | |
| 2018/03 | -0.5% 赤字 | 10.8% +2.4% | 17% -0.4% | -26.9% 赤字 | 5.2% ±0% | |
| 2019/03 | -0.6% 赤字 | 11.4% +0.6% | 16.8% -0.2% | -16.1% 赤字 | 5.9% +0.7% | |
| 2020/03 | 1.7% | 15.6% +4.2% | 22.4% +5.6% | -24.7% 赤字 | 9.9% +4% | |
| 2021/03 | 2.2% +0.5% | -8.9% 赤字 | 15.5% -6.9% | -25.6% 赤字 | -0.9% 赤字 | |
| 2022/03 | 3.9% +1.7% | -6.6% 赤字 | -4% 赤字 | -10.1% 赤字 | -4.3% 赤字 | |
| 2023/03 | 13.2% +9.3% | 7.4% | 5.5% | -20.4% 赤字 | 2.9% | |
| 2024/03 | 2.8% -10.4% | 9.5% +2.1% | 13.3% +7.8% | -35.7% 赤字 | 2.4% -0.5% | |
| 2025/03 | 1.2% -1.6% | 5.2% -4.3% | 15.9% +2.6% | -53.8% 赤字 | 0.3% -2.1% | |
| 2026/03 | -3.6% 赤字 | 15.9% +10.7% | 19.7% +3.8% | -55.2% 赤字 | 5.1% +4.8% | |