- 7956
- 2026/09/11
- 時価
- 2327億円
- PER 予
- 25倍
- 2010年以降
- 12.04-70.27倍
(2010-2025年) - PBR
- 2.67倍
- 2010年以降
- 1.44-11.76倍
(2010-2025年) - 配当 予
- 3.97%
- ROE 予
- 10.7%
- ROA 予
- 7.93%
- 資料
- Link
- CSV,JSON
ピジョン(7956)のセグメントごとの売上高・利益等
セグメント通期
- 【有報】
- セグメント情報等、連結財務諸表
| 科目 | 年度 | 日本事業 | 中国事業 | シンガポール事業 | ランシノ事業 |
|---|---|---|---|---|---|
| 売上高 | 2013/01 | - | - | - | - |
| 2014/01 | - | 217億 | - | - | |
| 2015/01 | - | 258億 +18.9% | - | - | |
| 2016/01 | - | 312億 +21% | - | - | |
| 2017/01 | - | 303億 -2.8% | - | - | |
| 2018/01 | - | 342億 +12.7% | 61.4億 | 125億 | |
| 2019/01 | - | 354億 +3.6% | 82.6億 +34.7% | 126億 +0.8% | |
| 2019/12 *11ヶ月 | 422億 | 367億 +3.7% | 80.5億 -2.6% | 130億 +3.4% | |
| 2020/12 | 422億 ±-0% | 375億 +2% | 72.6億 -9.8% | 125億 -4.4% | |
| 2021/12 | 353億 -16.3% | 370億 -1.4% | 75.1億 +3.4% | 133億 +6.7% | |
| 2022/12 | 342億 -3.1% | 342億 -7.4% | 95.6億 +27.4% | 169億 +27.1% | |
| 2023/12 | 350億 +2.3% | 323億 -5.6% | 86.5億 -9.5% | 185億 +9.3% | |
| 2024/12 | 349億 -0.5% | 382億 +18.3% | 96.7億 +11.8% | 214億 +16% | |
| 2025/12 | 364億 +4.3% | 411億 +7.5% | 98.3億 +1.6% | 219億 +2.1% | |
| 科目 | 年度 | 日本事業 | 中国事業 | シンガポール事業 | ランシノ事業 |
| 営業利益 | 2013/01 | - | - | - | - |
| 2014/01 | - | 60.4億 | - | - | |
| 2015/01 | - | 75.3億 +24.6% | - | - | |
| 2016/01 | - | 85.9億 +14.1% | - | - | |
| 2017/01 | - | 83.6億 -2.7% | - | - | |
| 2018/01 | - | 115億 +37.8% | 24.9億 | 15.5億 | |
| 2019/01 | - | 120億 +4% | 27.4億 +10.3% | 15.8億 +1.5% | |
| 2019/12 *11ヶ月 | 40.8億 | 127億 +6% | 19.7億 -28.4% | 18.2億 +15.7% | |
| 2020/12 | 30.1億 -26.3% | 126億 -0.7% | 16.5億 -16.2% | 13.7億 -24.8% | |
| 2021/12 | 20.7億 -31.3% | 118億 -6.4% | 18.1億 +10% | 9.53億 -30.4% | |
| 2022/12 | 14.9億 -27.8% | 104億 -11.7% | 21.4億 +18.2% | 11.5億 +21.1% | |
| 2023/12 | 20.1億 +34.5% | 88.6億 -14.9% | 12.4億 -42.3% | 14.5億 +25.9% | |
| 2024/12 | 20億 -0.4% | 101億 +13.6% | 16.7億 +35.1% | 17.3億 +19.1% | |
| 2025/12 | 26億 +29.9% | 105億 +4.3% | 21.2億 +27.3% | 15.2億 -12.4% | |
| 科目 | 年度 | 日本事業 | 中国事業 | シンガポール事業 | ランシノ事業 |
| 営業利益率 | 2013/01 | - | - | - | - |
| 2014/01 | - | 27.9% | - | - | |
| 2015/01 | - | 29.2% +1.3% | - | - | |
| 2016/01 | - | 27.5% -1.7% | - | - | |
| 2017/01 | - | 27.6% +0.1% | - | - | |
| 2018/01 | - | 33.7% +6.1% | 40.6% | 12.4% | |
| 2019/01 | - | 33.8% +0.1% | 33.2% -7.4% | 12.5% +0.1% | |
| 2019/12 *11ヶ月 | 9.7% | 34.5% +0.7% | 24.4% -8.8% | 14% +1.5% | |
| 2020/12 | 7.1% -2.6% | 33.6% -0.9% | 22.7% -1.7% | 11% -3% | |
| 2021/12 | 5.8% -1.3% | 31.9% -1.7% | 24.1% +1.4% | 7.2% -3.8% | |
| 2022/12 | 4.4% -1.4% | 30.4% -1.5% | 22.4% -1.7% | 6.8% -0.4% | |
| 2023/12 | 5.7% +1.3% | 27.4% -3% | 14.3% -8.1% | 7.9% +1.1% | |
| 2024/12 | 5.7% ±0% | 26.3% -1.1% | 17.3% +3% | 8.1% +0.2% | |
| 2025/12 | 7.1% +1.4% | 25.5% -0.8% | 21.6% +4.3% | 6.9% -1.2% | |
| 科目 | 年度 | 日本事業 | 中国事業 | シンガポール事業 | ランシノ事業 |
| 研究開発費 | 2013/01 | - | - | - | - |
| 2014/01 | - | - | - | - | |
| 2015/01 | - | - | - | - | |
| 2016/01 | - | - | - | - | |
| 2017/01 | - | - | - | - | |
| 2018/01 | - | - | - | - | |
| 2019/01 | - | - | - | - | |
| 2019/12 *11ヶ月 | - | 7.69億 | 274百万 | 367百万 | |
| 2020/12 | 19.3億 | 5.93億 -22.9% | 230百万 -16.1% | 359百万 -2.2% | |
| 2021/12 | 18.1億 -6.5% | 8.22億 +38.6% | 288百万 +25.2% | 585百万 +63% | |
| 2022/12 | 18.1億 +0.2% | 9.47億 +15.2% | 296百万 +2.8% | 609百万 +4.1% | |
| 2023/12 | 18.6億 +2.7% | 10.2億 +7.5% | 338百万 +14.2% | 437百万 -28.2% | |
| 2024/12 | 17.6億 -5.2% | 10.1億 -1.2% | 315百万 -6.8% | 270百万 -38.2% | |
| 2025/12 | 19億 +7.5% | 10.6億 +5.2% | 262百万 -16.8% | 237百万 -12.2% | |
| 科目 | 年度 | 日本事業 | 中国事業 | シンガポール事業 | ランシノ事業 |
| 設備投資額 | 2013/01 | - | - | - | - |
| 2014/01 | - | - | - | - | |
| 2015/01 | - | - | - | - | |
| 2016/01 | - | - | - | - | |
| 2017/01 | - | - | - | - | |
| 2018/01 | - | - | - | - | |
| 2019/01 | - | - | - | - | |
| 2019/12 *11ヶ月 | - | 14億 | 11.5億 | 3.23億 | |
| 2020/12 | 6.71億 | 14.4億 +2.9% | 17.4億 +51.5% | 1.58億 -51.1% | |
| 2021/12 | 24.6億 +266.2% | 25.1億 +74.5% | 11.3億 -35% | 5.27億 +233.5% | |
| 2022/12 | 33.9億 +37.9% | 16.8億 -32.9% | 8.28億 -26.6% | 12.8億 +142.9% | |
| 2023/12 | 40.9億 +20.7% | 10.7億 -36.6% | 8.8億 +6.3% | 2.25億 -82.4% | |
| 2024/12 | 13.9億 -65.9% | 13.3億 +24.6% | 4.87億 -44.7% | 5.33億 +136.9% | |
| 2025/12 | 9.83億 -29.4% | 10.9億 -17.6% | 6.88億 +41.3% | 4.69億 -12% | |
| 科目 | 年度 | 日本事業 | 中国事業 | シンガポール事業 | ランシノ事業 |
| 固定資産増加額 | 2013/01 | - | - | - | - |
| 2014/01 | - | 16.1億 | - | - | |
| 2015/01 | - | 5.93億 -63.1% | - | - | |
| 2016/01 | - | 8.32億 +40.2% | - | - | |
| 2017/01 | - | 2.34億 -71.9% | - | - | |
| 2018/01 | - | 4.93億 +110.7% | 5.79億 | 2.04億 | |
| 2019/01 | - | 12.3億 +148.5% | 9.53億 +64.6% | 3.07億 +50.5% | |
| 2019/12 *11ヶ月 | 10.1億 | 13.6億 +11.3% | 11.4億 +19.3% | 3.18億 +3.6% | |
| 2020/12 | 6.71億 -33.6% | 14.4億 +5.4% | 17.4億 +52.6% | 1.58億 -50.3% | |
| 2021/12 | 24.6億 +266.2% | 25.1億 +74.5% | 11.3億 -35% | 5.27億 +233.5% | |
| 2022/12 | 33.9億 +37.9% | 16.8億 -32.9% | 8.28億 -26.6% | 12.8億 +142.9% | |
| 2023/12 | 40.9億 +20.7% | 10.7億 -36.6% | 8.8億 +6.3% | 2.25億 -82.4% | |
| 2024/12 | 13.9億 -65.9% | 13.3億 +24.6% | 4.87億 -44.7% | 5.33億 +136.9% | |
| 2025/12 | 9.83億 -29.4% | 10.9億 -17.6% | 6.88億 +41.3% | 4.69億 -12% | |
| 科目 | 年度 | 日本事業 | 中国事業 | シンガポール事業 | ランシノ事業 |
| 従業員数 | 2013/01 | - | - | - | - |
| 2014/01 | - | - | - | - | |
| 2015/01 | - | - | - | - | |
| 2016/01 | - | - | - | - | |
| 2017/01 | - | - | - | - | |
| 2018/01 | - | - | - | - | |
| 2019/01 | - | - | - | - | |
| 2019/12 *11ヶ月 | - | 618 | 1,770 | 265 | |
| 2020/12 | 1,272 | 607 -1.8% | 1,673 -5.5% | 270 +1.9% | |
| 2021/12 | 1,228 -3.5% | 628 +3.5% | 1,734 +3.6% | 280 +3.7% | |
| 2022/12 | 1,155 -5.9% | 632 +0.6% | 1,629 -6.1% | 321 +14.6% | |
| 2023/12 | 1,111 -3.8% | 639 +1.1% | 1,486 -8.8% | 303 -5.6% | |
| 2024/12 | 980 -11.8% | 625 -2.2% | 1,089 -26.7% | 279 -7.9% | |
| 2025/12 | 945 -3.6% | 653 +4.5% | 1,065 -2.2% | 281 +0.7% | |
| 科目 | 年度 | 日本事業 | 中国事業 | シンガポール事業 | ランシノ事業 |
| 平均臨時雇用人員 | 2013/01 | - | - | - | - |
| 2014/01 | - | - | - | - | |
| 2015/01 | - | - | - | - | |
| 2016/01 | - | - | - | - | |
| 2017/01 | - | - | - | - | |
| 2018/01 | - | - | - | - | |
| 2019/01 | - | - | - | - | |
| 2019/12 *11ヶ月 | - | 476 | - | 16 | |
| 2020/12 | 687 | 466 -2.1% | - | 26 +62.5% | |
| 2021/12 | 638 -7.1% | 425 -8.8% | - | 22 -15.4% | |
| 2022/12 | 658 +3.1% | 354 -16.7% | - | 16 -27.3% | |
| 2023/12 | 637 -3.2% | 240 -32.2% | - | 13 -18.8% | |
| 2024/12 | 531 -16.6% | 296 +23.3% | 412 | 17 +30.8% | |
| 2025/12 | 490 -7.7% | 384 +29.7% | 311 -24.5% | 94 +452.9% | |
| 科目 | 年度 | 日本事業 | 中国事業 | シンガポール事業 | ランシノ事業 |
| 資産 | 2013/01 | - | - | - | - |
| 2014/01 | - | 197億 | - | - | |
| 2015/01 | - | 242億 +22.9% | - | - | |
| 2016/01 | - | 257億 +5.9% | - | - | |
| 2017/01 | - | 251億 -2% | - | - | |
| 2018/01 | - | 284億 +12.8% | 148億 | 66.8億 | |
| 2019/01 | - | 266億 -6.1% | 159億 +7.4% | 59.2億 -11.5% | |
| 2019/12 *11ヶ月 | 245億 | 159億 -40.4% | 93.8億 -41.1% | 57.3億 -3.1% | |
| 2020/12 | 228億 -6.9% | 158億 -0.5% | 91.5億 -2.5% | 61.6億 +7.5% | |
| 2021/12 | 230億 +0.8% | 208億 +31.5% | 97.5億 +6.6% | 77億 +24.9% | |
| 2022/12 | 252億 +9.6% | 191億 -8.1% | 104億 +6.2% | 116億 +51.1% | |
| 2023/12 | 275億 +9.5% | 167億 -12.8% | 96億 -7.3% | 113億 -3.2% | |
| 2024/12 | 257億 -6.7% | 196億 +17.7% | 100億 +4.2% | 129億 +14.2% | |
| 2025/12 | 261億 +1.7% | 204億 +4.1% | 100億 +0.1% | 133億 +3.3% | |
| 科目 | 年度 | 日本事業 | 中国事業 | シンガポール事業 | ランシノ事業 |
| 減損損失 | 2013/01 | - | - | - | - |
| 2014/01 | - | - | - | - | |
| 2015/01 | - | - | - | - | |
| 2016/01 | - | - | - | - | |
| 2017/01 | - | - | - | - | |
| 2018/01 | - | - | - | - | |
| 2019/01 | - | - | - | - | |
| 2019/12 *11ヶ月 | 44百万 | - | 145百万 | - | |
| 2020/12 | 16百万 -63.6% | - | - | - | |
| 2021/12 | - | - | 229百万 | - | |
| 2022/12 | - | 282百万 | - | - | |
| 2023/12 | - | 213百万 -24.5% | - | - | |
| 2024/12 | - | - | - | - | |
| 2025/12 | 22百万 | - | 48百万 | - | |
| 科目 | 年度 | 日本事業 | 中国事業 | シンガポール事業 | ランシノ事業 |
| のれん | 2013/01 | - | - | - | - |
| 2014/01 | - | - | - | - | |
| 2015/01 | - | - | - | - | |
| 2016/01 | - | - | - | - | |
| 2017/01 | - | - | - | - | |
| 2018/01 | - | - | 12.2億 | 50百万 | |
| 2019/01 | - | - | 9.59億 -21.5% | 40百万 -20% | |
| 2019/12 *11ヶ月 | - | - | 8.34億 -13% | 33百万 -17.5% | |
| 2020/12 | - | - | 6.19億 -25.8% | 27百万 -18.2% | |
| 2021/12 | - | - | 5.12億 -17.3% | 22百万 -18.5% | |
| 2022/12 | - | - | 3.63億 -29.1% | 16百万 -27.3% | |
| 2023/12 | - | - | 2.04億 -43.8% | 11百万 -31.3% | |
| 2024/12 | - | - | 0.16億 -92.2% | 3百万 -72.7% | |
| 2025/12 | - | - | - | - | |
| 科目 | 年度 | 日本事業 | 中国事業 | シンガポール事業 | ランシノ事業 |
| のれん償却額 | 2013/01 | - | - | - | - |
| 2014/01 | - | - | - | - | |
| 2015/01 | - | - | - | - | |
| 2016/01 | - | - | - | - | |
| 2017/01 | - | - | - | - | |
| 2018/01 | - | - | - | 6百万 | |
| 2019/01 | - | - | 159百万 | 6百万 ±0% | |
| 2019/12 *11ヶ月 | - | - | 175百万 +10.1% | 6百万 ±0% | |
| 2020/12 | - | - | 151百万 -13.7% | 6百万 ±0% | |
| 2021/12 | - | - | 157百万 +4% | 6百万 ±0% | |
| 2022/12 | - | - | 182百万 +15.9% | 6百万 ±0% | |
| 2023/12 | - | - | 191百万 +4.9% | 7百万 +16.7% | |
| 2024/12 | - | - | 197百万 +3.1% | 8百万 +14.3% | |
| 2025/12 | - | - | 16百万 -91.9% | 3百万 -62.5% |
セグメント四半期
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
|---|---|---|---|---|---|---|
| 日本事業 | ||||||
| 売上高 1Q2Q 3Q | 2019/12 *11ヶ月 | 122億 | 119億 | 106億 | 75億 | 422億 |
| 2020/12 | 107億 -12.4% | 104億 -12.9% | 105億 -0.5% | 106億 +41.1% | 422億 ±-0% | |
| 2021/12 | 89.9億 -15.8% | 91.7億 -11.6% | 87.3億 -17.3% | 84.4億 -20.3% | 353億 -16.3% | |
| 2022/12 | 84.2億 -6.3% | 84.8億 -7.5% | 83.7億 -4% | 89.6億 +6.2% | 342億 -3.1% | |
| 2023/12 | 83.2億 -1.2% | 89.4億 +5.4% | 86.2億 +3% | 91.5億 +2.1% | 350億 +2.3% | |
| 2024/12 | 83.9億 +0.9% | 88億 -1.6% | - | - | - | |
| 営業利益 1Q2Q 3Q | 2019/12 *11ヶ月 | 14.2億 | 12.4億 | 8.57億 | 5.71億 | 40.8億 |
| 2020/12 | 8.89億 -37.4% | 6.91億 -44.1% | 8.66億 +1.1% | 5.62億 -1.6% | 30.1億 -26.3% | |
| 2021/12 | 6.03億 -32.2% | 5.69億 -17.7% | 5.14億 -40.6% | 3.79億 -32.6% | 20.7億 -31.3% | |
| 2022/12 | 5.43億 -10% | 0.49億 -91.4% | 3.32億 -35.4% | 5.67億 +49.6% | 14.9億 -27.8% | |
| 2023/12 | 4.39億 -19.2% | 7.43億 +999.99% | 4.56億 +37.3% | 3.68億 -35.1% | 20.1億 +34.5% | |
| 2024/12 | 5.23億 +19.1% | 5.17億 -30.4% | - | - | - | |
| 営業利益率 | 2019/12 *11ヶ月 | 11.7% | 10.4% | 8.1% | 7.6% | 9.7% |
| 2020/12 | 8.3% -3.4% | 6.7% -3.7% | 8.2% +0.1% | 5.3% -2.3% | 7.1% -2.6% | |
| 2021/12 | 6.7% -1.6% | 6.2% -0.5% | 5.9% -2.3% | 4.5% -0.8% | 5.8% -1.3% | |
| 2022/12 | 6.5% -0.2% | 0.6% -5.6% | 4% -1.9% | 6.3% +1.8% | 4.4% -1.4% | |
| 2023/12 | 5.3% -1.2% | 8.3% +7.7% | 5.3% +1.3% | 4% -2.3% | 5.7% +1.3% | |
| 2024/12 | 6.2% +0.9% | 5.9% -2.4% | - | - | - | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| 中国事業 | ||||||
| 売上高 1Q2Q 3Q | 2014/01 | 35.7億 | 54.2億 | 68.1億 | 58.9億 | 217億 |
| 2015/01 | 46.1億 +29.2% | 60.4億 +11.4% | 74.6億 +9.6% | 76.7億 +30.2% | 258億 +18.9% | |
| 2016/01 | 70.6億 +53% | 92.5億 +53.2% | 63.2億 -15.3% | 85.7億 +11.8% | 312億 +21% | |
| 2017/01 | 61.1億 -13.4% | 75.2億 -18.7% | 77.7億 +23% | 89.2億 +4.1% | 303億 -2.8% | |
| 2018/01 | 70.9億 +16.1% | 80.1億 +6.5% | 92.6億 +19.2% | 98.2億 +10.1% | 342億 +12.7% | |
| 2019/01 | 77.8億 +9.7% | 95.1億 +18.8% | 94.6億 +2.2% | 86.6億 -11.8% | 354億 +3.6% | |
| 2019/12 *11ヶ月 | 77.2億 -0.8% | 99億 +4.1% | 91.8億 -2.9% | 99.3億 +14.6% | 367億 +3.7% | |
| 2020/12 | 70.9億 -8.1% | 102億 +3% | 97.5億 +6.2% | 104億 +5.1% | 375億 +2% | |
| 2021/12 | 76.3億 +7.6% | 117億 +14.7% | 81.3億 -16.6% | 95.1億 -8.9% | 370億 -1.4% | |
| 2022/12 | 77.3億 +1.4% | 82.8億 -29.2% | 98.1億 +20.7% | 84.1億 -11.6% | 342億 -7.4% | |
| 2023/12 | 83.4億 +7.9% | 92.8億 +12.1% | 90.9億 -7.4% | 56億 -33.3% | 323億 -5.6% | |
| 2024/12 | 82.4億 -1.2% | 110億 +19% | - | - | - | |
| 営業利益 1Q2Q 3Q | 2014/01 | 9.54億 | 16.6億 | 21.6億 | 12.7億 | 60.4億 |
| 2015/01 | 13.3億 +39.3% | 19.7億 +18.6% | 23.1億 +7.4% | 19.1億 +50.6% | 75.3億 +24.6% | |
| 2016/01 | 20.8億 +56.8% | 27.2億 +37.5% | 17.7億 -23.5% | 20.2億 +5.8% | 85.9億 +14.1% | |
| 2017/01 | 16.9億 -19% | 20.9億 -23% | 24.3億 +37.3% | 21.5億 +6.3% | 83.6億 -2.7% | |
| 2018/01 | 24.8億 +46.7% | 26.6億 +27.1% | 35.4億 +45.5% | 28.4億 +32.5% | 115億 +37.8% | |
| 2019/01 | 29.6億 +19.5% | 32.2億 +21.3% | 37.1億 +4.9% | 20.8億 -26.9% | 120億 +4% | |
| 2019/12 *11ヶ月 | 28.8億 -2.6% | 34.3億 +6.4% | 35億 -5.7% | 28.7億 +38.2% | 127億 +6% | |
| 2020/12 | 24.1億 -16.5% | 37.1億 +8.2% | 36.1億 +3.2% | 28.7億 -0.1% | 126億 -0.7% | |
| 2021/12 | 24.3億 +1.1% | 43.3億 +16.7% | 24億 -33.7% | 26.3億 -8.4% | 118億 -6.4% | |
| 2022/12 | 25.3億 +4% | 20.8億 -52.1% | 34.9億 +45.8% | 23.1億 -12.3% | 104億 -11.7% | |
| 2023/12 | 26.7億 +5.4% | 28.3億 +36.2% | 31.2億 -10.7% | 2.45億 -89.4% | 88.6億 -14.9% | |
| 2024/12 | 23.2億 -12.9% | 28.3億 -0.1% | - | - | - | |
| 営業利益率 | 2014/01 | 26.7% | 30.7% | 31.7% | 21.5% | 27.9% |
| 2015/01 | 28.8% +2.1% | 32.7% +2% | 31% -0.7% | 24.9% +3.4% | 29.2% +1.3% | |
| 2016/01 | 29.5% +0.7% | 29.4% -3.3% | 28% -3% | 23.5% -1.4% | 27.5% -1.7% | |
| 2017/01 | 27.6% -1.9% | 27.8% -1.6% | 31.3% +3.3% | 24% +0.5% | 27.6% +0.1% | |
| 2018/01 | 34.9% +7.3% | 33.2% +5.4% | 38.2% +6.9% | 29% +5% | 33.7% +6.1% | |
| 2019/01 | 38.1% +3.2% | 33.9% +0.7% | 39.2% +1% | 24% -5% | 33.8% +0.1% | |
| 2019/12 *11ヶ月 | 37.4% -0.7% | 34.6% +0.7% | 38.1% -1.1% | 28.9% +4.9% | 34.5% +0.7% | |
| 2020/12 | 33.9% -3.5% | 36.4% +1.8% | 37% -1.1% | 27.5% -1.4% | 33.6% -0.9% | |
| 2021/12 | 31.9% -2% | 37% +0.6% | 29.5% -7.5% | 27.7% +0.2% | 31.9% -1.7% | |
| 2022/12 | 32.7% +0.8% | 25.1% -11.9% | 35.6% +6.1% | 27.5% -0.2% | 30.4% -1.5% | |
| 2023/12 | 32% -0.7% | 30.5% +5.4% | 34.3% -1.3% | 4.4% -23.1% | 27.4% -3% | |
| 2024/12 | 28.2% -3.8% | 25.6% -4.9% | - | - | - | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| シンガポール事業 | ||||||
| 売上高 2Q3Q | 2018/01 | 12.8億 | 15.9億 | 17.3億 | 15.3億 | 61.4億 |
| 2019/01 | 20.2億 +57.8% | 20.8億 +30.5% | 21.9億 +26.5% | 19.7億 +28.9% | 82.6億 +34.7% | |
| 2019/12 *11ヶ月 | 22.7億 +12.3% | 20億 -3.9% | 19億 -13.4% | 18.8億 -4.4% | 80.5億 -2.6% | |
| 2020/12 | 20.3億 -10.7% | 17.6億 -11.8% | 19.5億 +2.7% | 15.2億 -19.2% | 72.6億 -9.8% | |
| 2021/12 | 16.4億 -19% | 19.4億 +10.2% | 19.7億 +0.9% | 19.5億 +28.4% | 75.1億 +3.4% | |
| 2022/12 | 20.1億 +22.5% | 25.6億 +31.9% | 26.7億 +35.5% | 23.2億 +18.8% | 95.6億 +27.4% | |
| 2023/12 | 24.2億 +20% | 19.8億 -22.5% | 23.1億 -13.4% | 19.4億 -16.5% | 86.5億 -9.5% | |
| 2024/12 | 20.5億 -15.2% | 27億 +36.3% | - | - | - | |
| 営業利益 2Q3Q | 2018/01 | 6.64億 | 6.21億 | 7.51億 | 4.52億 | 24.9億 |
| 2019/01 | 7.31億 +10.1% | 7.06億 +13.7% | 9.88億 +31.6% | 3.19億 -29.4% | 27.4億 +10.3% | |
| 2019/12 *11ヶ月 | 8.28億 +13.3% | 3.76億 -46.7% | 5.59億 -43.4% | 2.02億 -36.7% | 19.7億 -28.4% | |
| 2020/12 | 6.69億 -19.2% | 5.88億 +56.4% | 4.88億 -12.7% | -0.98億 赤字 | 16.5億 -16.2% | |
| 2021/12 | 3.56億 -46.8% | 4.51億 -23.3% | 5.47億 +12.1% | 4.57億 | 18.1億 +10% | |
| 2022/12 | 5.14億 +44.4% | 6.96億 +54.3% | 7.68億 +40.4% | 1.62億 -64.6% | 21.4億 +18.2% | |
| 2023/12 | 6.06億 +17.9% | 2.34億 -66.4% | 3.85億 -49.9% | 0.1億 -93.8% | 12.4億 -42.3% | |
| 2024/12 | 3.53億 -41.7% | 6.01億 +156.8% | - | - | - | |
| 営業利益率 | 2018/01 | 51.8% | 39% | 43.3% | 29.6% | 40.6% |
| 2019/01 | 36.1% -15.7% | 34% -5% | 45.1% +1.8% | 16.2% -13.4% | 33.2% -7.4% | |
| 2019/12 *11ヶ月 | 36.4% +0.3% | 18.8% -15.2% | 29.4% -15.7% | 10.7% -5.5% | 24.4% -8.8% | |
| 2020/12 | 33% -3.4% | 33.4% +14.6% | 25% -4.4% | -6.4% 赤字 | 22.7% -1.7% | |
| 2021/12 | 21.7% -11.3% | 23.2% -10.2% | 27.8% +2.8% | 23.4% | 24.1% +1.4% | |
| 2022/12 | 25.5% +3.8% | 27.2% +4% | 28.8% +1% | 7% -16.4% | 22.4% -1.7% | |
| 2023/12 | 25.1% -0.4% | 11.8% -15.4% | 16.7% -12.1% | 0.5% -6.5% | 14.3% -8.1% | |
| 2024/12 | 17.2% -7.9% | 22.2% +10.4% | - | - | - | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| ランシノ事業 | ||||||
| 売上高 2Q3Q | 2018/01 | 29.4億 | 29.8億 | 29.9億 | 36.2億 | 125億 |
| 2019/01 | 29.5億 +0.4% | 33.7億 +13.1% | 30.6億 +2.2% | 32.5億 -10.3% | 126億 +0.8% | |
| 2019/12 *11ヶ月 | 32.8億 +11.2% | 32.7億 -3.1% | 33.3億 +8.9% | 31.8億 -2.2% | 130億 +3.4% | |
| 2020/12 | 30.4億 -7.3% | 32.7億 +0.2% | 31.6億 -5% | 30億 -5.5% | 125億 -4.4% | |
| 2021/12 | 31億 +2.1% | 31.1億 -4.9% | 33.3億 +5.3% | 37.6億 +25.3% | 133億 +6.7% | |
| 2022/12 | 35.5億 +14.3% | 42.6億 +37% | 45.6億 +37.1% | 45.3億 +20.5% | 169億 +27.1% | |
| 2023/12 | 45.4億 +27.9% | 41.9億 -1.7% | 49.2億 +7.8% | 48.3億 +6.7% | 185億 +9.3% | |
| 2024/12 | 50.7億 +11.7% | 50.2億 +19.9% | - | - | - | |
| 営業利益 2Q3Q | 2018/01 | 5.44億 | 3.54億 | 3.59億 | 2.96億 | 15.5億 |
| 2019/01 | 4.63億 -14.9% | 5.42億 +53.1% | 4億 +11.4% | 1.71億 -42.2% | 15.8億 +1.5% | |
| 2019/12 *11ヶ月 | 4.78億 +3.2% | 4.47億 -17.5% | 5.39億 +34.8% | 3.59億 +109.9% | 18.2億 +15.7% | |
| 2020/12 | 3.99億 -16.5% | 5.08億 +13.6% | 4.85億 -10% | -0.22億 赤字 | 13.7億 -24.8% | |
| 2021/12 | 3.18億 -20.3% | 2.04億 -59.8% | 1.96億 -59.6% | 2.35億 | 9.53億 -30.4% | |
| 2022/12 | 1.68億 -47.2% | 0.84億 -58.8% | 2.24億 +14.3% | 6.78億 +188.5% | 11.5億 +21.1% | |
| 2023/12 | 3.47億 +106.5% | -0.02億 赤字 | 5.36億 +139.3% | 5.72億 -15.6% | 14.5億 +25.9% | |
| 2024/12 | 4.32億 +24.5% | 0.3億 | - | - | - | |
| 営業利益率 | 2018/01 | 18.5% | 11.9% | 12% | 8.2% | 12.4% |
| 2019/01 | 15.7% -2.8% | 16.1% +4.2% | 13.1% +1.1% | 5.3% -2.9% | 12.5% +0.1% | |
| 2019/12 *11ヶ月 | 14.6% -1.1% | 13.7% -2.4% | 16.2% +3.1% | 11.3% +6% | 14% +1.5% | |
| 2020/12 | 13.1% -1.5% | 15.5% +1.8% | 15.3% -0.9% | -0.7% 赤字 | 11% -3% | |
| 2021/12 | 10.2% -2.9% | 6.6% -8.9% | 5.9% -9.4% | 6.3% | 7.2% -3.8% | |
| 2022/12 | 4.7% -5.5% | 2% -4.6% | 4.9% -1% | 15% +8.7% | 6.8% -0.4% | |
| 2023/12 | 7.7% +3% | -0% | 10.9% +6% | 11.9% -3.1% | 7.9% +1.1% | |
| 2024/12 | 8.5% +0.8% | 0.6% | - | - | - | |