エクシオグループ(1951)の四半期進捗
四半期推移
業績
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
|---|---|---|---|---|---|---|
| 売上高 | 2022/03 | 1203億 | 1407億 | 1344億 | 1995億 | 5948億 |
| 2023/03 | 1209億 +0.5% | 1443億 +2.6% | 1521億 +13.2% | 2103億 +5.4% | 6276億 +5.5% | |
| 2024/03 | 1244億 +2.9% | 1408億 -2.4% | 1382億 -9.2% | 2107億 +0.2% | 6141億 -2.2% | |
| 2025/03 | 1254億 +0.8% | 1481億 +5.2% | 1658億 +20% | 2316億 +9.9% | 6708億 +9.2% | |
| 2026/03 | 1386億 +10.5% | 1827億 +23.4% | 1997億 +20.4% | - | - | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| 営業利益 | 2022/03 | 83.8億 | 86.5億 | 75.6億 | 178億 | 424億 |
| 2023/03 | 37.2億 -55.6% | 48.3億 -44.1% | 67.2億 -11.2% | 173億 -2.8% | 326億 -23.2% | |
| 2024/03 | 24.9億 -32.9% | 67.2億 +39% | 59.2億 -11.9% | 190億 +9.9% | 341億 +4.8% | |
| 2025/03 | 29.4億 +17.8% | 73.7億 +9.8% | 94.7億 +60% | 227億 +19.4% | 425億 +24.5% | |
| 2026/03 | 56.4億 +92.1% | 108億 +45.9% | 124億 +31.1% | - | - | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| 経常利益 | 2022/03 | 89.2億 | 90.4億 | 85.8億 | 187億 | 452億 |
| 2023/03 | 57.3億 -35.8% | 58.1億 -35.7% | 74.3億 -13.4% | 148億 -20.8% | 338億 -25.3% | |
| 2024/03 | 47.1億 -17.8% | 77.4億 +33.1% | 65.4億 -11.9% | 179億 +21.1% | 369億 +9.3% | |
| 2025/03 | 53.8億 +14.3% | 62億 -20% | 93.4億 +42.7% | 226億 +26% | 435億 +17.8% | |
| 2026/03 | 57.5億 +6.8% | 104億 +67.1% | 133億 +42.4% | - | - | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| 純利(株主帰属) | 2022/03 | 55.3億 | 56.4億 | 50.9億 | 115億 | 278億 |
| 2023/03 | 29.1億 -47.3% | 37億 -34.4% | 41.7億 -18.1% | 115億 -0.5% | 222億 -19.9% | |
| 2024/03 | 26.2億 -10.2% | 47.3億 +27.8% | 36.5億 -12.5% | 90.7億 -20.8% | 201億 -9.8% | |
| 2025/03 | 30.1億 +15.1% | 32.9億 -30.4% | 51.8億 +41.8% | 154億 +69.6% | 269億 +33.9% | |
| 2026/03 | 36.7億 +22% | 65.7億 +99.7% | 92.8億 +79.3% | - | - | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| 営業利益率 | 2022/03 | 6.97% | 6.15% | 5.63% | 8.92% | 7.12% |
| 2023/03 | 3.07% -3.9% | 3.35% -2.8% | 4.41% -1.22% | 8.22% -0.7% | 5.19% -1.93% | |
| 2024/03 | 2.01% -1.06% | 4.77% +1.42% | 4.28% -0.13% | 9.01% +0.79% | 5.56% +0.37% | |
| 2025/03 | 2.34% +0.33% | 4.98% +0.21% | 5.71% +1.43% | 9.8% +0.79% | 6.33% +0.77% | |
| 2026/03 | 4.07% +1.73% | 5.89% +0.91% | 6.22% +0.51% | - | - | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| 売上原価率 | 2022/03 | 84.84% | 87.07% | 86.96% | 84.77% | 85.82% |
| 2023/03 | 87.29% +2.45% | 88.67% +1.6% | 87.57% +0.61% | 85.15% +0.38% | 86.96% +1.14% | |
| 2024/03 | 86.9% -0.39% | 85.82% -2.85% | 85.83% -1.74% | 84.19% -0.96% | 85.48% -1.48% | |
| 2025/03 | 86.8% -0.1% | 85.86% +0.04% | 86.19% +0.36% | 82.68% -1.51% | 85.02% -0.46% | |
| 2026/03 | 85.49% -1.31% | 85.6% -0.26% | 86.47% +0.28% | - | - | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| 販管費率 | 2022/03 | 8.19% | 6.78% | 7.42% | 6.31% | 7.05% |
| 2023/03 | 9.64% +1.45% | 7.98% +1.2% | 8.01% +0.59% | 6.62% +0.31% | 7.85% +0.8% | |
| 2024/03 | 11.1% +1.46% | 9.41% +1.43% | 9.89% +1.88% | 6.8% +0.18% | 8.96% +1.11% | |
| 2025/03 | 10.85% -0.25% | 9.16% -0.25% | 8.1% -1.79% | 7.52% +0.72% | 8.65% -0.31% | |
| 2026/03 | 10.43% -0.42% | 8.52% -0.64% | 7.31% -0.79% | - | - |
財務
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
|---|---|---|---|---|---|---|
| 棚卸資産 | 2022/03 | - | - | - | 462億 | 462億 |
| 2023/03 | - | - | - | 539億 +16.6% | 539億 +16.6% | |
| 2024/03 | - | - | - | 534億 -0.8% | 534億 -0.8% | |
| 2025/03 | - | 147億 | - | 577億 +8% | 577億 +8% | |
| 2026/03 | - | 142億 -3.3% | - | - | - | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| 棚卸資産回転期間 | 2022/03 | - | - | - | 0.82 | 1.09 |
| 2023/03 | - | - | - | 0.9 +0.08月 | 1.1 +0.01月 | |
| 2024/03 | - | - | - | 0.9 ±0月 | 1.23 +0.13月 | |
| 2025/03 | - | 0.35 | - | 0.9 ±0月 | 1.17 -0.06月 | |
| 2026/03 | - | 0.27 -0.08月 | - | - | - |
四半期進捗
| 年度 | 四半期 | 売上高 | 営業利益 | 経常利益 | 当期純利益#1#2 | 包括利益 |
|---|---|---|---|---|---|---|
| 2022年 3月期 連結 | 1Q 実績 | +120,257 120,257 | +8,378 8,378 | +8,918 8,918 | +5,530 5,530 | +6,421 6,421 | 2Q 実績 | +140,682 260,939 | +8,650 17,028 | +9,040 17,958 | +5,636 11,166 | +6,195 12,616 | 3Q 実績 | +134,371 395,310 | +7,561 24,589 | +8,576 26,534 | +5,092 16,258 | +4,946 17,562 | 通期 予想 | +164,690 560,000 | +12,411 37,000 | +11,266 37,800 | +7,842 24,100 | - | 通期 実績 | +199,530 594,840 | +17,791 42,380 | +18,683 45,217 | +11,508 27,766 | +11,085 28,647 |
| 2023年 3月期 連結 | 1Q 実績 | +120,883 120,883 | +3,716 3,716 | +5,728 5,728 | +2,912 2,912 | +3,562 3,562 | 2Q 実績 | +144,302 265,185 | +4,834 8,550 | +5,814 11,542 | +3,698 6,610 | +6,225 9,787 | 3Q 実績 | +152,141 417,326 | +6,715 15,265 | +7,428 18,970 | +4,172 10,782 | +5,903 15,690 | 通期 予想 | +182,674 600,000 | +23,235 38,500 | +20,430 39,400 | +14,818 25,600 | - | 通期 修正 | +197,674 615,000 | +17,735 33,000 | +15,530 34,500 | +11,718 22,500 | - | 通期 実績 | +210,281 627,607 | +17,287 32,552 | +14,801 33,771 | +11,451 22,233 | +8,173 23,863 |
| 2024年 3月期 連結 | 1Q 実績 | +124,382 124,382 | +2,494 2,494 | +4,711 4,711 | +2,615 2,615 | +3,522 3,522 | 2Q 実績 | +140,792 265,174 | +6,718 9,212 | +7,739 12,450 | +4,726 7,341 | +8,305 11,827 | 3Q 実績 | +138,213 403,387 | +5,917 15,129 | +6,543 18,993 | +3,651 10,992 | +6,609 18,436 | 通期 予想 | +226,613 630,000 | +18,871 34,000 | +15,907 34,900 | +12,608 23,600 | - | 通期 修正 | +206,613 610,000 | +14,871 30,000 | +14,407 33,400 | +12,608 23,600 | - | 通期 実績 | +210,708 614,095 | +18,992 34,121 | +17,929 36,922 | +9,066 20,058 | +9,116 27,552 |
| 2025年 3月期 連結 | 1Q 実績 | +125,415 125,415 | +2,938 2,938 | +5,384 5,384 | +3,009 3,009 | +1,615 1,615 | 2Q 実績 | +148,056 273,471 | +7,374 10,312 | +6,195 11,579 | +3,291 6,300 | +6,196 7,811 | 3Q 実績 | +165,799 439,270 | +9,469 19,781 | +9,336 20,915 | +5,177 11,477 | +3,313 11,124 | 通期 予想 | +190,730 630,000 | +16,219 36,000 | +15,425 36,340 | +10,833 22,310 | - | 通期 修正 | +220,730 660,000 | +20,219 40,000 | +21,585 42,500 | +14,123 25,600 | - | 通期 実績 | +231,552 670,822 | +22,684 42,465 | +22,593 43,508 | +15,378 26,855 | +14,961 26,085 |
| 2026年 3月期 連結 | 1Q 実績 | +138,599 138,599 | +5,644 5,644 | +5,748 5,748 | +3,672 3,672 | +2,494 2,494 | 2Q 実績 | +182,709 321,308 | +10,759 16,403 | +10,351 16,099 | +6,573 10,245 | +8,591 11,085 | 3Q 実績 | +199,687 520,995 | +12,412 28,815 | +13,291 29,390 | +9,280 19,525 | +12,543 23,628 | 通期 予想 | +189,005 710,000 | +18,185 47,000 | +18,610 48,000 | +10,475 30,000 | - | 通期 修正 | +239,005 760,000 | +24,185 53,000 | +24,610 54,000 | +12,475 32,000 | - |