植木組(1867)の四半期進捗
四半期推移
業績
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
|---|---|---|---|---|---|---|
| 売上高 | 2022/03 | 94.1億 | 122億 | 127億 | 133億 | 477億 |
| 2023/03 | 97.9億 +4.1% | 116億 -5% | 141億 +11% | 134億 +0.6% | 489億 +2.6% | |
| 2024/03 | 107億 +9.6% | 130億 +12.1% | 169億 +19.2% | 153億 +14.3% | 559億 +14.3% | |
| 2025/03 | 109億 +1.5% | 116億 -10.8% | 126億 -25.3% | 156億 +1.9% | 507億 -9.3% | |
| 2026/03 | 134億 +23.3% | 153億 +32% | 170億 +34.6% | - | - | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| 営業利益 | 2022/03 | 2.29億 | 5.88億 | 6.64億 | 8.12億 | 22.9億 |
| 2023/03 | -0.72億 | 5.58億 -5.1% | 5.89億 -11.3% | 9.67億 +19% | 20.4億 -11% | |
| 2024/03 | 0.23億 | 2.91億 -47.8% | 8.34億 +41.6% | 14.5億 +49.7% | 26億 +27.1% | |
| 2025/03 | 2.83億 +999.99% | 5.75億 +97.4% | 8.85億 +6.1% | 11.1億 -23.3% | 28.5億 +10% | |
| 2026/03 | 5.4億 +90.8% | 8.99億 +56.2% | 10.9億 +23.5% | - | - | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| 経常利益 | 2022/03 | 2.66億 | 5.83億 | 6.95億 | 8.31億 | 23.8億 |
| 2023/03 | -0.27億 | 5.6億 -3.8% | 6.14億 -11.7% | 9.86億 +18.6% | 21.3億 -10.2% | |
| 2024/03 | 0.36億 | 2.99億 -46.7% | 8.6億 +40% | 14.6億 +48.1% | 26.5億 +24.4% | |
| 2025/03 | 3.28億 +803.6% | 5.78億 +93.4% | 9.14億 +6.3% | 11.3億 -22.6% | 29.5億 +11.1% | |
| 2026/03 | 5.92億 +80.5% | 9.11億 +57.6% | 11.3億 +23.8% | - | - | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| 純利(株主帰属) | 2022/03 | 0.85億 | 4.08億 | 4.38億 | 5.1億 | 14.4億 |
| 2023/03 | -0.83億 | 3.89億 -4.6% | 4.19億 -4.2% | 6.25億 +22.6% | 13.5億 -6.2% | |
| 2024/03 | -0.22億 | 1.87億 -52% | 5.83億 +39% | 11.3億 +80.8% | 18.8億 +39% | |
| 2025/03 | 1.59億 | 4.09億 +118.9% | 6.25億 +7.2% | 7.42億 -34.3% | 19.3億 +3.1% | |
| 2026/03 | 3.5億 +120.1% | 6.11億 +49.3% | 7.52億 +20.5% | - | - | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| 営業利益率 | 2022/03 | 2.43% | 4.82% | 5.21% | 6.09% | 4.81% |
| 2023/03 | -0.74% | 4.81% -0.01% | 4.16% -1.05% | 7.21% +1.12% | 4.17% -0.64% | |
| 2024/03 | 0.21% | 2.24% -2.57% | 4.94% +0.78% | 9.45% +2.24% | 4.64% +0.47% | |
| 2025/03 | 2.6% +2.39% | 4.96% +2.72% | 7.02% +2.08% | 7.11% -2.34% | 5.63% +0.99% | |
| 2026/03 | 4.02% +1.42% | 5.87% +0.91% | 6.44% -0.58% | - | - | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| 売上原価率 | 2022/03 | 87.72% | 88.26% | 88.07% | 87.07% | 87.77% |
| 2023/03 | 90.77% +3.05% | 87.99% -0.27% | 89.52% +1.45% | 85.36% -1.71% | 88.27% +0.5% | |
| 2024/03 | 91.64% +0.87% | 91.76% +3.77% | 90.48% +0.96% | 84.33% -1.03% | 89.32% +1.05% | |
| 2025/03 | 89.68% -1.96% | 87.95% -3.81% | 86.61% -3.87% | 86.86% +2.53% | 87.66% -1.66% | |
| 2026/03 | - | 166.52% +78.57% | 88.33% +1.72% | - | - | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| 販管費率 | 2022/03 | 9.84% | 6.91% | 6.72% | 6.84% | 7.42% |
| 2023/03 | 9.96% +0.12% | 7.2% +0.29% | 6.32% -0.4% | 7.43% +0.59% | 7.56% +0.14% | |
| 2024/03 | 8.15% -1.81% | 6% -1.2% | 4.57% -1.75% | 6.22% -1.21% | 6.04% -1.52% | |
| 2025/03 | 7.73% -0.42% | 7.08% +1.08% | 6.36% +1.79% | 6.02% -0.2% | 6.72% +0.68% | |
| 2026/03 | - | 11.77% +4.69% | 5.23% -1.13% | - | - |
財務
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
|---|---|---|---|---|---|---|
| 棚卸資産 | 2022/03 | 4.1百万 | 4.1百万 | 4.1百万 | 3.8百万 | 3.8百万 |
| 2023/03 | 3.8百万 -7.5% | 3.8百万 -7.5% | 3.8百万 -7.5% | 4.1百万 +9.2% | 4.1百万 +9.2% | |
| 2024/03 | 4.1百万 +9.2% | 4.1百万 +9.2% | 4.1百万 +9.2% | 4.1百万 +0.1% | 4.1百万 +0.1% | |
| 2025/03 | 4.1百万 +0.1% | 4.1百万 +0.1% | 4.1百万 +0.1% | 4百万 -3.1% | 4百万 -3.1% | |
| 2026/03 | - | 4百万 -3.1% | 4百万 -3.1% | - | - | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| 棚卸資産回転期間 | 2022/03 | 0 | 0 | 0 | 0 | 0 |
| 2023/03 | 0 | 0 | 0 | 0 | 0 | |
| 2024/03 | 0 | 0 | 0 | 0 | 0 | |
| 2025/03 | 0 | 0 | 0 | 0 | 0 | |
| 2026/03 | - | 0 | 0 | - | - |
四半期進捗
| 年度 | 四半期 | 売上高 | 営業利益 | 経常利益 | 当期純利益#1#2 | 包括利益 |
|---|---|---|---|---|---|---|
| 2022年 3月期 連結 | 1Q 実績 | +9,407 9,407 | +229 229 | +266 266 | +85 85 | +45 45 | 2Q 実績 | +12,201 21,608 | +588 817 | +583 849 | +408 493 | +458 503 | 3Q 実績 | +12,740 34,347 | +664 1,481 | +695 1,544 | +438 931 | +413 915 | 通期 予想 | +16,653 51,000 | +619 2,100 | +556 2,100 | +319 1,250 | - | 通期 実績 | +13,331 47,678 | +812 2,293 | +831 2,375 | +510 1,441 | +553 1,468 |
| 2023年 3月期 連結 | 1Q 実績 | +9,789 9,789 | -72 -72 | -27 -27 | -83 -83 | -83 -83 | 2Q 実績 | +11,594 21,383 | +558 486 | +560 534 | +389 307 | +397 314 | 3Q 実績 | +14,143 35,526 | +589 1,075 | +614 1,148 | +419 726 | +526 840 | 通期 予想 | +16,474 52,000 | +1,075 2,150 | +1,002 2,150 | +724 1,450 | - | 通期 修正 | +14,474 50,000 | +425 1,500 | +352 1,500 | +224 950 | - | 通期 修正 | +13,474 49,000 | +925 2,000 | +952 2,100 | +574 1,300 | - | 通期 実績 | +13,410 48,936 | +967 2,042 | +986 2,134 | +625 1,351 | +629 1,469 |
| 2024年 3月期 連結 | 1Q 実績 | +10,728 10,728 | +23 23 | +36 36 | -22 -22 | +68 68 | 2Q 実績 | +13,002 23,730 | +291 314 | +299 335 | +187 165 | +395 462 | 3Q 実績 | +16,860 40,589 | +834 1,148 | +860 1,195 | +583 748 | +575 1,037 | 通期 予想 | +11,411 52,000 | +752 1,900 | +705 1,900 | +452 1,200 | - | 通期 修正 | +15,411 56,000 | +1,452 2,600 | +1,405 2,600 | +1,052 1,800 | - | 通期 実績 | +15,321 55,910 | +1,448 2,595 | +1,460 2,655 | +1,130 1,877 | +1,493 2,530 |
| 2025年 3月期 連結 | 1Q 実績 | +10,891 10,891 | +283 283 | +328 328 | +159 159 | +294 294 | 2Q 実績 | +11,597 22,488 | +575 858 | +578 906 | +409 568 | +224 518 | 3Q 実績 | +12,597 35,085 | +884 1,742 | +914 1,820 | +624 1,192 | +793 1,311 | 通期 予想 | +20,915 56,000 | +457 2,200 | +380 2,200 | +307 1,500 | - | 通期 修正 | +15,715 50,800 | +757 2,500 | +730 2,550 | +507 1,700 | - | 通期 実績 | +15,618 50,704 | +1,111 2,854 | +1,130 2,950 | +742 1,935 | +816 2,127 |
| 2026年 3月期 連結 | 1Q 実績 | +13,425 13,425 | +540 540 | +592 592 | +350 350 | +407 407 | 2Q 実績 | +15,311 28,736 | +899 1,439 | +911 1,503 | +611 961 | +933 1,340 | 3Q 実績 | +16,962 45,698 | +1,092 2,531 | +1,132 2,635 | +752 1,713 | +993 2,333 | 通期 予想 | +14,302 60,000 | -61 2,470 | -115 2,520 | -13 1,700 | - | 通期 修正 | +19,102 64,800 | +629 3,160 | +515 3,150 | +357 2,070 | - |