大東建託(1878)の四半期進捗
四半期推移
業績
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
|---|---|---|---|---|---|---|
| 売上高 | 2023/03 | 3941億 | 4109億 | 4065億 | 4461億 | 16576億 |
| 2024/03 | 4080億 +3.5% | 4291億 +4.4% | 4327億 +6.5% | 4616億 +3.5% | 17315億 +4.5% | |
| 2025/03 | 4451億 +9.1% | 4622億 +7.7% | 4549億 +5.1% | 4802億 +4% | 18424億 +6.4% | |
| 2026/03 | 4783億 +7.4% | 4813億 +4.1% | 4840億 +6.4% | 5412億 +12.7% | 19847億 +7.7% | |
| 2027/03 | 4801億 +0.4% | - | - | - | - | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| 営業利益 | 2023/03 | 253億 | 263億 | 245億 | 239億 | 1000億 |
| 2024/03 | 241億 -4.6% | 279億 +6.1% | 292億 +19.5% | 235億 -1.7% | 1048億 +4.8% | |
| 2025/03 | 339億 +40.3% | 372億 +33.3% | 317億 +8.5% | 161億 -31.7% | 1189億 +13.4% | |
| 2026/03 | 341億 +0.7% | 353億 -5.1% | 372億 +17.2% | 287億 +78.3% | 1353億 +13.8% | |
| 2027/03 | 394億 +15.5% | - | - | - | - | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| 経常利益 | 2023/03 | 271億 | 262億 | 250億 | 256億 | 1039億 |
| 2024/03 | 263億 -2.8% | 282億 +7.5% | 302億 +20.9% | 240億 -6.4% | 1087億 +4.6% | |
| 2025/03 | 353億 +33.9% | 385億 +36.8% | 350億 +15.9% | 206億 -14% | 1295億 +19.1% | |
| 2026/03 | 351億 -0.5% | 363億 -5.8% | 378億 +8% | 300億 +45.2% | 1392億 +7.5% | |
| 2027/03 | 398億 +13.4% | - | - | - | - | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| 純利(株主帰属) | 2023/03 | 182億 | 180億 | 168億 | 173億 | 704億 |
| 2024/03 | 185億 +1.3% | 205億 +13.7% | 212億 +26% | 145億 -15.9% | 747億 +6.1% | |
| 2025/03 | 243億 +31.4% | 268億 +30.9% | 258億 +21.7% | 170億 +16.8% | 939億 +25.7% | |
| 2026/03 | 241億 -0.7% | 258億 -3.9% | 263億 +2.2% | 228億 +34.4% | 990億 +5.5% | |
| 2027/03 | 237億 -1.8% | - | - | - | - | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| 営業利益率 | 2023/03 | 6.42% | 6.4% | 6.02% | 5.37% | 6.03% |
| 2024/03 | 5.92% -0.5% | 6.5% +0.1% | 6.76% +0.74% | 5.1% -0.27% | 6.05% +0.02% | |
| 2025/03 | 7.61% +1.69% | 8.05% +1.55% | 6.98% +0.22% | 3.35% -1.75% | 6.45% +0.4% | |
| 2026/03 | 7.13% -0.48% | 7.33% -0.72% | 7.68% +0.7% | 5.3% +1.95% | 6.81% +0.36% | |
| 2027/03 | 8.2% +1.07% | - | - | - | - | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| 売上原価率 | 2023/03 | 84.22% | 84.32% | 84.62% | 84.46% | 84.41% |
| 2024/03 | 83.93% -0.29% | 83.93% -0.39% | 83.63% -0.99% | 82.8% -1.66% | 83.55% -0.86% | |
| 2025/03 | 82.79% -1.14% | 82.74% -1.19% | 83.1% -0.53% | 82.81% +0.01% | 82.86% -0.69% | |
| 2026/03 | 83.15% +0.36% | 82.81% +0.07% | 82.63% -0.47% | 81.59% -1.22% | 82.51% -0.35% | |
| 2027/03 | 81.71% -1.44% | - | - | - | - | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| 販管費率 | 2023/03 | 9.36% | 9.28% | 9.36% | 10.17% | 9.56% |
| 2024/03 | 10.15% +0.79% | 9.57% +0.29% | 9.61% +0.25% | 12.1% +1.93% | 10.39% +0.83% | |
| 2025/03 | 9.6% -0.55% | 9.22% -0.35% | 9.93% +0.32% | 13.85% +1.75% | 10.69% +0.3% | |
| 2026/03 | 9.72% +0.12% | 9.86% +0.64% | 9.69% -0.24% | 13.11% -0.74% | 10.67% -0.02% | |
| 2027/03 | 10.09% +0.37% | - | - | - | - |
財務
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
|---|---|---|---|---|---|---|
| 棚卸資産 | 2023/03 | - | 135億 | - | 120億 | 120億 |
| 2024/03 | - | 77億 -43.2% | - | 71.9億 -39.8% | 71.9億 -39.8% | |
| 2025/03 | - | 93億 +20.9% | - | 85.7億 +19.1% | 85.7億 +19.1% | |
| 2026/03 | - | 105億 +13.1% | - | 82.7億 -3.4% | 82.7億 -3.4% | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| 棚卸資産回転期間 | 2023/03 | - | 0.12 | - | 0.1 | 0.1 |
| 2024/03 | - | 0.06 -0.06月 | - | 0.06 -0.04月 | 0.08 -0.02月 | |
| 2025/03 | - | 0.07 +0.01月 | - | 0.06 ±0月 | 0.06 -0.02月 | |
| 2026/03 | - | 0.08 +0.01月 | - | 0.06 ±0月 | 0.06 ±0月 |
四半期進捗
| 年度 | 四半期 | 売上高 | 営業利益 | 経常利益 | 当期純利益#1 | 包括利益 |
|---|---|---|---|---|---|---|
| 2023年 3月期 連結 | 1Q 実績 | +394,129 394,129 | +25,294 25,294 | +27,087 27,087 | +18,246 18,246 | +22,394 22,394 | 2Q 予想 | +395,871 790,000 | +23,706 49,000 | +23,913 51,000 | +16,754 35,000 | - | 2Q 修正 | +410,871 805,000 | +25,706 51,000 | +25,913 53,000 | +17,754 36,000 | - | 2Q 実績 | +410,943 805,072 | +26,293 51,587 | +26,187 53,274 | +18,039 36,285 | +22,272 44,666 | 3Q 実績 | +406,487 1,211,559 | +24,467 76,054 | +25,008 78,282 | +16,793 53,078 | +17,638 62,304 | 通期 予想 | +433,441 1,645,000 | +23,946 100,000 | +25,718 104,000 | +16,922 70,000 | - | 通期 修正 | +445,441 1,657,000 | +23,946 100,000 | +25,718 104,000 | +16,922 70,000 | - | 通期 実績 | +446,067 1,657,626 | +23,946 100,000 | +25,616 103,898 | +17,283 70,361 | +11,815 74,119 |
| 2024年 3月期 連結 | 1Q 実績 | +408,042 408,042 | +24,139 24,139 | +26,342 26,342 | +18,480 18,480 | +21,977 21,977 | 2Q 予想 | +418,958 827,000 | +20,861 45,000 | +20,658 47,000 | +13,520 32,000 | - | 2Q 実績 | +429,082 837,124 | +27,891 52,030 | +28,156 54,498 | +20,509 38,989 | +23,429 45,406 | 3Q 実績 | +432,706 1,269,830 | +29,242 81,272 | +30,233 84,731 | +21,157 60,146 | +22,658 68,064 | 通期 予想 | +445,170 1,715,000 | +21,728 103,000 | +23,269 108,000 | +12,854 73,000 | - | 通期 実績 | +461,637 1,731,467 | +23,547 104,819 | +23,989 108,720 | +14,539 74,685 | +17,409 85,473 |
| 2025年 3月期 連結 | 1Q 実績 | +445,143 445,143 | +33,871 33,871 | +35,283 35,283 | +24,281 24,281 | +25,553 25,553 | 2Q 予想 | +444,857 890,000 | +22,129 56,000 | +23,717 59,000 | +14,719 39,000 | - | 2Q 修正 | +462,057 907,200 | +37,129 71,000 | +38,517 73,800 | +26,819 51,100 | - | 2Q 実績 | +462,156 907,299 | +37,192 71,063 | +38,520 73,803 | +26,838 51,119 | +29,514 55,067 | 3Q 実績 | +454,877 1,362,176 | +31,734 102,797 | +35,029 108,832 | +25,755 76,874 | +20,622 75,689 | 通期 予想 | +457,824 1,820,000 | +7,203 110,000 | +4,168 113,000 | -874 76,000 | - | 通期 修正 | +467,824 1,830,000 | +17,203 120,000 | +14,168 123,000 | +7,126 84,000 | - | 通期 実績 | +480,181 1,842,357 | +16,078 118,875 | +20,623 129,455 | +16,984 93,858 | +13,987 89,676 |
| 2026年 3月期 連結 | 1Q 実績 | +478,250 478,250 | +34,100 34,100 | +35,095 35,095 | +24,103 24,103 | +20,553 20,553 | 2Q 予想 | +461,750 940,000 | +23,900 58,000 | +23,905 59,000 | +17,897 42,000 | - | 2Q 実績 | +481,303 959,553 | +35,293 69,393 | +36,285 71,380 | +25,783 49,886 | +24,737 45,290 | 3Q 実績 | +484,018 1,443,571 | +37,194 106,587 | +37,836 109,216 | +26,310 76,196 | +28,428 73,718 | 通期 予想 | +526,429 1,970,000 | +18,413 125,000 | +17,784 127,000 | +13,804 90,000 | - | 通期 修正 | +536,429 1,980,000 | +28,413 135,000 | +28,784 138,000 | +18,804 95,000 | - | 通期 実績 | +541,172 1,984,743 | +28,669 135,256 | +29,953 139,169 | +22,834 99,030 | +29,667 103,385 |
| 2027年 3月期 連結 | 1Q 実績 | +480,116 480,116 | +39,384 39,384 | +39,812 39,812 | +23,678 23,678 | +23,268 23,268 | 2Q 予想 | +509,884 990,000 | +30,616 70,000 | +29,188 69,000 | +37,322 61,000 | - | 通期 予想 | +1,060,000 2,050,000 | +72,000 142,000 | +71,000 140,000 | +47,000 108,000 | - |