ウィル(3241)のセグメントごとの売上高・利益等
セグメント通期
- 【有報】
- セグメント情報等、連結財務諸表
| 科目 | 年度 | 開発分譲・賃貸事業 | 開発分譲 | 賃貸 | 流通 | 不動産取引派生 | リフォーム | その他 |
|---|---|---|---|---|---|---|---|---|
| 売上高 | 2012/12 | - | 15.2億 | 24百万 | 6.21億 | 151百万 | 8.42億 | 15百万 |
| 2013/12 | - | 18.5億 +21.5% | 72百万 +200% | 6.85億 +10.3% | 208百万 +37.7% | 9.57億 +13.7% | 13百万 -13.3% | |
| 2014/12 | - | 25.7億 +38.7% | 65百万 -9.7% | 7.45億 +8.8% | 227百万 +9.1% | 12.6億 +31.2% | 40百万 +207.7% | |
| 2015/12 | - | 25.2億 -1.8% | 78百万 +20% | 8.46億 +13.6% | 195百万 -14.1% | 13.5億 +7.2% | 100百万 +150% | |
| 2016/12 | - | 21.4億 -14.9% | 69百万 -11.5% | 9.38億 +10.9% | 181百万 -7.2% | 13.4億 -0.7% | 211百万 +111% | |
| 2017/12 | - | 24.9億 +16.2% | 46百万 -33.3% | 8.86億 -5.5% | 158百万 -12.7% | 14.7億 +9.6% | 174百万 -17.5% | |
| 2018/12 | - | 32.4億 +30.2% | 24百万 -47.8% | 9.86億 +11.3% | 146百万 -7.6% | 15.2億 +4% | 127百万 -27% | |
| 2019/12 | - | 27.7億 -14.5% | 135百万 +462.5% | 12.6億 +27.5% | 143百万 -2.1% | 17.9億 +17.2% | 164百万 +29.1% | |
| 2020/12 | - | 46.4億 +67.4% | 171百万 +26.7% | 13.7億 +9.2% | 160百万 +11.9% | 14.8億 -16.9% | 124百万 -24.4% | |
| 2021/12 | - | 48.5億 +4.4% | 158百万 -7.6% | 17.3億 +26% | 161百万 +0.6% | 16億 +7.8% | 182百万 +46.8% | |
| 2022/12 | - | 50.2億 +3.5% | 231百万 +46.2% | 20.2億 +16.9% | 167百万 +3.7% | 18.1億 +13.3% | 216百万 +18.7% | |
| 2023/12 | - | 63.6億 +26.6% | 250百万 +8.2% | 24.4億 +20.9% | 171百万 +2.4% | 20.7億 +14.3% | 258百万 +19.4% | |
| 2024/12 | - | 73.1億 +15% | 227百万 -9.2% | 30.6億 +25.2% | 194百万 +13.5% | 21.4億 +3.1% | 288百万 +11.6% | |
| 2025/12 | - | 80.9億 +10.7% | 233百万 +2.6% | 36.6億 +19.8% | 270百万 +39.2% | 23.7億 +11% | 250百万 -13.2% | |
| 科目 | 年度 | 開発分譲・賃貸事業 | 開発分譲 | 賃貸 | 流通 | 不動産取引派生 | リフォーム | その他 |
| 営業利益 | 2012/12 | - | 93百万 | 2百万 | 2.3億 | 102百万 | 183百万 | 15百万 |
| 2013/12 | - | 142百万 +52.7% | 25百万 +999.99% | 2.36億 +2.6% | 129百万 +26.5% | 214百万 +16.9% | 4百万 -73.3% | |
| 2014/12 | - | 178百万 +25.4% | 35百万 +40% | 2.5億 +5.9% | 158百万 +22.5% | 244百万 +14% | -8百万 赤字 | |
| 2015/12 | - | 203百万 +14% | 35百万 ±0% | 3.07億 +22.8% | 129百万 -18.4% | 268百万 +9.8% | 14百万 | |
| 2016/12 | - | 123百万 -39.4% | 50百万 +42.9% | 3.63億 +18.2% | 109百万 -15.5% | 272百万 +1.5% | 67百万 +378.6% | |
| 2017/12 | - | 196百万 +59.3% | 28百万 -44% | 2.98億 -17.9% | 79百万 -27.5% | 303百万 +11.4% | 48百万 -28.4% | |
| 2018/12 | - | 164百万 -16.3% | 11百万 -60.7% | 3.26億 +9.4% | 71百万 -10.1% | 317百万 +4.6% | 7百万 -85.4% | |
| 2019/12 | - | 162百万 -1.2% | 5百万 -54.5% | 4.29億 +31.6% | 84百万 +18.3% | 386百万 +21.8% | 26百万 +271.4% | |
| 2020/12 | - | 321百万 +98.1% | 17百万 +240% | 4.44億 +3.5% | 97百万 +15.5% | 256百万 -33.7% | -11百万 赤字 | |
| 2021/12 | - | 493百万 +53.6% | -52百万 赤字 | 5.38億 +21.2% | 89百万 -8.2% | 311百万 +21.5% | 15百万 | |
| 2022/12 | - | 349百万 -29.2% | 5百万 | 5.95億 +10.6% | 80百万 -10.1% | 342百万 +10% | 57百万 +280% | |
| 2023/12 | - | 334百万 -4.3% | 7百万 +40% | 6.74億 +13.3% | 80百万 ±0% | 377百万 +10.2% | 78百万 +36.8% | |
| 2024/12 | - | 397百万 +18.9% | -26百万 赤字 | 8.78億 +30.3% | 88百万 +10% | 423百万 +12.2% | 105百万 +34.6% | |
| 2025/12 | - | 261百万 -34.3% | -22百万 赤字 | 12.1億 +38% | 142百万 +61.4% | 465百万 +9.9% | 73百万 -30.5% | |
| 科目 | 年度 | 開発分譲・賃貸事業 | 開発分譲 | 賃貸 | 流通 | 不動産取引派生 | リフォーム | その他 |
| 営業利益率 | 2012/12 | - | 6.1% | 8.3% | 37% | 67.5% | 21.7% | 100% |
| 2013/12 | - | 7.7% +1.6% | 34.7% +26.4% | 34.5% -2.5% | 62% -5.5% | 22.4% +0.7% | 30.8% -69.2% | |
| 2014/12 | - | 6.9% -0.8% | 53.8% +19.1% | 33.6% -0.9% | 69.6% +7.6% | 19.4% -3% | -20% 赤字 | |
| 2015/12 | - | 8.1% +1.2% | 44.9% -8.9% | 36.3% +2.7% | 66.2% -3.4% | 19.9% +0.5% | 14% | |
| 2016/12 | - | 5.7% -2.4% | 72.5% +27.6% | 38.7% +2.4% | 60.2% -6% | 20.3% +0.4% | 31.8% +17.8% | |
| 2017/12 | - | 7.9% +2.2% | 60.9% -11.6% | 33.6% -5.1% | 50% -10.2% | 20.7% +0.4% | 27.6% -4.2% | |
| 2018/12 | - | 5.1% -2.8% | 45.8% -15.1% | 33.1% -0.5% | 48.6% -1.4% | 20.8% +0.1% | 5.5% -22.1% | |
| 2019/12 | - | 5.8% +0.7% | 3.7% -42.1% | 34.1% +1% | 58.7% +10.1% | 21.6% +0.8% | 15.9% +10.4% | |
| 2020/12 | - | 6.9% +1.1% | 9.9% +6.2% | 32.3% -1.8% | 60.6% +1.9% | 17.3% -4.3% | -8.9% 赤字 | |
| 2021/12 | - | 10.2% +3.3% | -32.9% 赤字 | 31.1% -1.2% | 55.3% -5.3% | 19.4% +2.1% | 8.2% | |
| 2022/12 | - | 7% -3.2% | 2.2% | 29.4% -1.7% | 47.9% -7.4% | 18.9% -0.5% | 26.4% +18.2% | |
| 2023/12 | - | 5.3% -1.7% | 2.8% +0.6% | 27.6% -1.8% | 46.8% -1.1% | 18.2% -0.7% | 30.2% +3.8% | |
| 2024/12 | - | 5.4% +0.1% | -11.5% 赤字 | 28.7% +1.1% | 45.4% -1.4% | 19.8% +1.6% | 36.5% +6.3% | |
| 2025/12 | - | 3.2% -2.2% | -9.4% 赤字 | 33.1% +4.4% | 52.6% +7.2% | 19.6% -0.2% | 29.2% -7.3% | |
| 科目 | 年度 | 開発分譲・賃貸事業 | 開発分譲 | 賃貸 | 流通 | 不動産取引派生 | リフォーム | その他 |
| 設備投資額 | 2012/12 | - | - | - | - | - | - | - |
| 2013/12 | - | - | - | - | - | - | - | |
| 2014/12 | - | - | - | - | - | - | - | |
| 2015/12 | - | - | - | - | - | - | - | |
| 2016/12 | - | - | - | - | - | - | - | |
| 2017/12 | - | - | - | - | - | - | - | |
| 2018/12 | - | - | - | - | - | - | - | |
| 2019/12 | - | - | 11.9億 | 178百万 | - | - | - | |
| 2020/12 | - | - | 3.4億 -71.4% | 116百万 -34.8% | - | - | - | |
| 2021/12 | - | - | 14.1億 +313.5% | 259百万 +123.3% | - | - | - | |
| 2022/12 | - | - | 2.01億 -85.7% | 138百万 -46.7% | - | - | - | |
| 2023/12 | - | - | - | 79百万 -42.8% | - | - | - | |
| 2024/12 | - | - | 0.63億 | 100百万 +26.6% | - | - | - | |
| 2025/12 | - | - | 0.19億 -69.8% | 19百万 -81% | - | - | - | |
| 科目 | 年度 | 開発分譲・賃貸事業 | 開発分譲 | 賃貸 | 流通 | 不動産取引派生 | リフォーム | その他 |
| 固定資産増加額 | 2012/12 | - | - | - | 9百万 | - | 0 | - |
| 2013/12 | - | - | 0 | 3百万 -66.7% | - | 107百万 | - | |
| 2014/12 | - | 0 | - | 22百万 +633.3% | - | 0 | 219百万 | |
| 2015/12 | - | - | - | 16百万 -27.3% | - | 1百万 | 127百万 -42% | |
| 2016/12 | - | - | - | 17百万 +6.3% | - | 3百万 +200% | 4百万 -96.9% | |
| 2017/12 | - | - | - | 14百万 -17.6% | - | - | 0 | |
| 2018/12 | - | 0 | 2.82億 | 42百万 +200% | 0 | 0 | 0 | |
| 2019/12 | - | - | 11.9億 +321.6% | 178百万 +323.8% | - | 0 | 0 | |
| 2020/12 | - | - | 3.4億 -71.4% | 116百万 -34.8% | 0 | - | 52百万 | |
| 2021/12 | - | 26百万 | 14.1億 +313.5% | 259百万 +123.3% | 13百万 | 36百万 | 4百万 -92.3% | |
| 2022/12 | - | 0 | 2.01億 -85.7% | 138百万 -46.7% | 1百万 -92.3% | 2百万 -94.4% | 14百万 +250% | |
| 2023/12 | - | - | 0.13億 -93.5% | 79百万 -42.8% | - | 0 | - | |
| 2024/12 | - | 0 | 0.63億 +384.6% | 100百万 +26.6% | 0 | 0 | 0 | |
| 2025/12 | - | 2百万 | 0.19億 -69.8% | 19百万 -81% | 1百万 | 2百万 | - | |
| 科目 | 年度 | 開発分譲・賃貸事業 | 開発分譲 | 賃貸 | 流通 | 不動産取引派生 | リフォーム | その他 |
| 従業員数 | 2012/12 | - | - | - | - | - | - | - |
| 2013/12 | - | - | - | - | - | - | - | |
| 2014/12 | - | - | - | - | - | - | - | |
| 2015/12 | - | - | - | - | - | - | - | |
| 2016/12 | - | - | - | - | - | - | - | |
| 2017/12 | - | - | - | - | - | - | - | |
| 2018/12 | - | - | - | - | - | - | - | |
| 2019/12 | 13 | - | - | 73 | 8 | 25 | 8 | |
| 2020/12 | 16 +23.1% | - | - | 79 +8.2% | 9 +12.5% | 25 ±0% | 15 +87.5% | |
| 2021/12 | 17 +6.3% | - | - | 94 +19% | 10 +11.1% | 26 +4% | 15 ±0% | |
| 2022/12 | 20 +17.6% | - | - | 104 +10.6% | 11 +10% | 30 +15.4% | 14 -6.7% | |
| 2023/12 | 22 +10% | - | - | 122 +17.3% | 10 -9.1% | 29 -3.3% | 14 ±0% | |
| 2024/12 | 25 +13.6% | - | - | 134 +9.8% | 12 +20% | 33 +13.8% | 15 +7.1% | |
| 2025/12 | 28 +12% | - | - | 143 +6.7% | 14 +16.7% | 37 +12.1% | 15 ±0% | |
| 科目 | 年度 | 開発分譲・賃貸事業 | 開発分譲 | 賃貸 | 流通 | 不動産取引派生 | リフォーム | その他 |
| 平均臨時雇用人員 | 2012/12 | - | - | - | - | - | - | - |
| 2013/12 | - | - | - | - | - | - | - | |
| 2014/12 | - | - | - | - | - | - | - | |
| 2015/12 | - | - | - | - | - | - | - | |
| 2016/12 | - | - | - | - | - | - | - | |
| 2017/12 | - | - | - | - | - | - | - | |
| 2018/12 | - | - | - | - | - | - | - | |
| 2019/12 | - | - | - | 21 | 2 | - | 22 | |
| 2020/12 | 1 | - | - | 26 +23.8% | 2 ±0% | - | 19 -13.6% | |
| 2021/12 | 1 ±0% | - | - | 32 +23.1% | 2 ±0% | 2 | 17 -10.5% | |
| 2022/12 | 1 ±0% | - | - | 40 +25% | 2 ±0% | 3 +50% | 5 -70.6% | |
| 2023/12 | 2 +100% | - | - | 47 +17.5% | 2 ±0% | 3 ±0% | - | |
| 2024/12 | 3 +50% | - | - | 61 +29.8% | 2 ±0% | 2 -33.3% | 1 | |
| 2025/12 | 4 +33.3% | - | - | 64 +4.9% | 3 +50% | 3 +50% | 1 ±0% | |
| 科目 | 年度 | 開発分譲・賃貸事業 | 開発分譲 | 賃貸 | 流通 | 不動産取引派生 | リフォーム | その他 |
| 資産 | 2012/12 | - | 10.8億 | 0.04億 | 10.1億 | 98百万 | 1.95億 | 3百万 |
| 2013/12 | - | 14.9億 +37.9% | 0.11億 +175% | 10.3億 +2.9% | 135百万 +37.8% | 4.06億 +108.2% | 4百万 +33.3% | |
| 2014/12 | - | 11.8億 -21.1% | 0.03億 -72.7% | 10.1億 -1.9% | 145百万 +7.4% | 4.73億 +16.5% | 247百万 +999.99% | |
| 2015/12 | - | 10.1億 -13.8% | 0.03億 ±0% | 10.4億 +2.5% | 123百万 -15.2% | 5.57億 +17.8% | 420百万 +70% | |
| 2016/12 | - | 10.5億 +3.5% | 0.23億 +666.7% | 10.9億 +5.1% | 99百万 -19.5% | 8.13億 +46% | 402百万 -4.3% | |
| 2017/12 | - | 17.2億 +64% | 0.23億 ±0% | 10.3億 -5.4% | 111百万 +12.1% | 6.87億 -15.5% | 463百万 +15.2% | |
| 2018/12 | - | 34.4億 +100.2% | 5.72億 +999.99% | 11.6億 +11.8% | 121百万 +9% | 7.09億 +3.2% | 148百万 -68% | |
| 2019/12 | - | 39.4億 +14.4% | 18.5億 +222.9% | 13.1億 +13.4% | 105百万 -13.2% | 6.22億 -12.3% | 239百万 +61.5% | |
| 2020/12 | - | 37.6億 -4.5% | 18億 -2.8% | 14.6億 +11.1% | 79百万 -24.8% | 10.4億 +67% | 209百万 -12.6% | |
| 2021/12 | - | 49.9億 +32.5% | 31.3億 +74.6% | 18.1億 +24.1% | 117百万 +48.1% | 5.72億 -44.9% | 190百万 -9.1% | |
| 2022/12 | - | 59.4億 +19.2% | 32.7億 +4.4% | 20.3億 +12.2% | 94百万 -19.7% | 7.94億 +38.8% | 180百万 -5.3% | |
| 2023/12 | - | 61.1億 +2.7% | 31.5億 -3.7% | 21億 +3.8% | 98百万 +4.3% | 9.82億 +23.7% | 222百万 +23.3% | |
| 2024/12 | - | 72億 +17.9% | 31.5億 -0.2% | 23.6億 +12.2% | 134百万 +36.7% | 8.14億 -17.1% | 187百万 -15.8% | |
| 2025/12 | - | 85.9億 +19.4% | 28.5億 -9.5% | 25.1億 +6.5% | 142百万 +6% | 8.9億 +9.3% | 188百万 +0.5% | |
| 科目 | 年度 | 開発分譲・賃貸事業 | 開発分譲 | 賃貸 | 流通 | 不動産取引派生 | リフォーム | その他 |
| 減損損失 | 2012/12 | - | - | - | - | - | - | - |
| 2013/12 | - | - | - | - | - | - | - | |
| 2014/12 | - | - | - | - | - | - | - | |
| 2015/12 | - | - | - | - | - | - | - | |
| 2016/12 | - | - | - | - | - | - | - | |
| 2017/12 | - | - | - | - | - | - | - | |
| 2018/12 | - | - | - | - | - | - | - | |
| 2019/12 | - | - | - | - | - | - | - | |
| 2020/12 | - | - | - | - | - | - | - | |
| 2021/12 | - | - | - | - | - | - | - | |
| 2022/12 | - | - | - | - | - | - | - | |
| 2023/12 | - | - | - | - | - | - | - | |
| 2024/12 | - | - | - | - | - | - | - | |
| 2025/12 | - | - | 222百万 | - | - | - | - | |
| 科目 | 年度 | 開発分譲・賃貸事業 | 開発分譲 | 賃貸 | 流通 | 不動産取引派生 | リフォーム | その他 |
| のれん | 2012/12 | - | - | - | - | - | - | - |
| 2013/12 | - | - | - | - | - | 15百万 | - | |
| 2014/12 | - | - | - | - | - | 12百万 -20% | - | |
| 2015/12 | - | - | - | - | - | 9百万 -25% | - | |
| 2016/12 | - | - | - | - | - | 6百万 -33.3% | - | |
| 2017/12 | - | - | - | - | - | 2百万 -66.7% | - | |
| 2018/12 | - | - | - | - | - | - | - | |
| 2019/12 | - | - | - | - | - | - | - | |
| 2020/12 | - | - | - | - | - | - | 40百万 | |
| 2021/12 | - | - | - | - | - | - | 31百万 -22.5% | |
| 2022/12 | - | - | - | - | - | - | 22百万 -29% | |
| 2023/12 | - | - | - | - | - | - | 13百万 -40.9% | |
| 2024/12 | - | - | - | - | - | - | 4百万 -69.2% | |
| 2025/12 | - | - | - | - | - | - | - | |
| 科目 | 年度 | 開発分譲・賃貸事業 | 開発分譲 | 賃貸 | 流通 | 不動産取引派生 | リフォーム | その他 |
| のれん償却額 | 2012/12 | - | - | - | - | - | - | - |
| 2013/12 | - | - | - | - | - | - | - | |
| 2014/12 | - | - | - | - | - | 3百万 | - | |
| 2015/12 | - | - | - | - | - | 3百万 ±0% | - | |
| 2016/12 | - | - | - | - | - | 3百万 ±0% | - | |
| 2017/12 | - | - | - | - | - | 3百万 ±0% | - | |
| 2018/12 | - | - | - | - | - | 2百万 -33.3% | - | |
| 2019/12 | - | - | - | - | - | - | - | |
| 2020/12 | - | - | - | - | - | - | 4百万 | |
| 2021/12 | - | - | - | - | - | - | 9百万 +125% | |
| 2022/12 | - | - | - | - | - | - | 9百万 ±0% | |
| 2023/12 | - | - | - | - | - | - | 9百万 ±0% | |
| 2024/12 | - | - | - | - | - | - | 9百万 ±0% | |
| 2025/12 | - | - | - | - | - | - | 4百万 -55.6% |
セグメント四半期
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
|---|---|---|---|---|---|---|
| 開発分譲 | ||||||
| 売上高 1Q2Q 3Q | 2013/12 | 1.06億 | 3.84億 | 4.42億 | 9.17億 | 18.5億 |
| 2014/12 | 2.8億 +164.2% | 6.01億 +56.5% | 6億 +35.7% | 10.8億 +18.2% | 25.7億 +38.7% | |
| 2015/12 | 2.98億 +6.4% | 7.24億 +20.5% | 1.75億 -70.8% | 13.2億 +21.9% | 25.2億 -1.8% | |
| 2016/12 | 1.81億 -39.3% | 4.43億 -38.8% | 1.98億 +13.1% | 13.2億 +0.1% | 21.4億 -14.9% | |
| 2017/12 | 1.6億 -11.6% | 5.49億 +23.9% | 3.34億 +68.7% | 14.5億 +9.5% | 24.9億 +16.2% | |
| 2018/12 | 2.76億 +72.5% | 10.1億 +83.4% | 4.96億 +48.5% | 14.7億 +1.2% | 32.4億 +30.2% | |
| 2019/12 | 3.05億 +10.5% | 6.24億 -38% | 6.96億 +40.3% | 11.5億 -21.6% | 27.7億 -14.5% | |
| 2020/12 | 8.15億 +167.2% | 12.9億 +106.3% | 9.36億 +34.5% | 16.1億 +39.8% | 46.4億 +67.4% | |
| 2021/12 | 3.45億 -57.7% | 9.55億 -25.8% | 10億 +6.9% | 25.5億 +58.7% | 48.5億 +4.4% | |
| 2022/12 | 8.18億 +137.1% | 11.2億 +17.6% | 13.2億 +31.9% | 17.6億 -31% | 50.2億 +3.5% | |
| 2023/12 | 10.4億 +27.4% | 14.5億 +28.7% | 15.5億 +17.2% | 23.2億 +32.1% | 63.6億 +26.6% | |
| 2024/12 | 13.4億 +28.6% | 14.3億 -1% | - | - | - | |
| 営業利益 1Q2Q 3Q | 2013/12 | -9百万 | 32百万 | 18百万 | 101百万 | 142百万 |
| 2014/12 | 3百万 | 37百万 +15.6% | 40百万 +122.2% | 98百万 -3% | 178百万 +25.4% | |
| 2015/12 | 11百万 +266.7% | 48百万 +29.7% | 4百万 -90% | 140百万 +42.9% | 203百万 +14% | |
| 2016/12 | -4百万 赤字 | 20百万 -58.3% | -2百万 赤字 | 109百万 -22.1% | 123百万 -39.4% | |
| 2017/12 | - | - | 21百万 | 106百万 -2.8% | 196百万 +59.3% | |
| 2018/12 | -7百万 赤字 | 63百万 | -7百万 赤字 | 115百万 +8.5% | 164百万 -16.3% | |
| 2019/12 | 0 | 39百万 -38.1% | 47百万 | 76百万 -33.9% | 162百万 -1.2% | |
| 2020/12 | 44百万 | 63百万 +61.5% | 67百万 +42.6% | 147百万 +93.4% | 321百万 +98.1% | |
| 2021/12 | -4百万 赤字 | 79百万 +25.4% | 126百万 +88.1% | 292百万 +98.6% | 493百万 +53.6% | |
| 2022/12 | 66百万 | 105百万 +32.9% | 105百万 -16.7% | 73百万 -75% | 349百万 -29.2% | |
| 2023/12 | 49百万 -25.8% | 102百万 -2.9% | 28百万 -73.3% | 155百万 +112.3% | 334百万 -4.3% | |
| 2024/12 | 51百万 +4.1% | 108百万 +5.9% | - | - | - | |
| 営業利益率 | 2013/12 | -8.5% | 8.3% | 4.1% | 11% | 7.7% |
| 2014/12 | 1.1% | 6.2% -2.1% | 6.7% +2.6% | 9% -2% | 6.9% -0.8% | |
| 2015/12 | 3.7% +2.6% | 6.6% +0.4% | 2.3% -4.4% | 10.6% +1.6% | 8.1% +1.2% | |
| 2016/12 | -2.2% 赤字 | 4.5% -2.1% | -1% 赤字 | 8.2% -2.4% | 5.7% -2.4% | |
| 2017/12 | - | - | 6.3% | 7.3% -0.9% | 7.9% +2.2% | |
| 2018/12 | -2.5% 赤字 | 6.3% | -1.4% 赤字 | 7.8% +0.5% | 5.1% -2.8% | |
| 2019/12 | 0% | 6.3% ±0% | 6.8% | 6.6% -1.2% | 5.8% +0.7% | |
| 2020/12 | 5.4% | 4.9% -1.4% | 7.2% +0.4% | 9.2% +2.6% | 6.9% +1.1% | |
| 2021/12 | -1.2% 赤字 | 8.3% +3.4% | 12.6% +5.4% | 11.5% +2.3% | 10.2% +3.3% | |
| 2022/12 | 8.1% | 9.3% +1% | 8% -4.6% | 4.2% -7.3% | 7% -3.2% | |
| 2023/12 | 4.7% -3.4% | 7.1% -2.2% | 1.8% -6.2% | 6.7% +2.5% | 5.3% -1.7% | |
| 2024/12 | 3.8% -0.9% | 7.6% +0.5% | - | - | - | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| 賃貸 | ||||||
| 売上高 2Q3Q | 2013/12 | 14百万 | 15百万 | 22百万 | 21百万 | 72百万 |
| 2014/12 | 16百万 +14.3% | 17百万 +13.3% | 14百万 -36.4% | 18百万 -14.3% | 65百万 -9.7% | |
| 2015/12 | 16百万 ±0% | 17百万 ±0% | 20百万 +42.9% | 25百万 +38.9% | 78百万 +20% | |
| 2016/12 | 20百万 +25% | 16百万 -5.9% | 21百万 +5% | 12百万 -52% | 69百万 -11.5% | |
| 2017/12 | 10百万 -50% | 13百万 -18.8% | 11百万 -47.6% | 12百万 ±0% | 46百万 -33.3% | |
| 2018/12 | 5百万 -50% | 5百万 -61.5% | 7百万 -36.4% | 7百万 -41.7% | 24百万 -47.8% | |
| 2019/12 | 17百万 +240% | 32百万 +540% | 35百万 +400% | 51百万 +628.6% | 135百万 +462.5% | |
| 2020/12 | 39百万 +129.4% | 42百万 +31.3% | 57百万 +62.9% | 33百万 -35.3% | 171百万 +26.7% | |
| 2021/12 | 39百万 ±0% | 32百万 -23.8% | 41百万 -28.1% | 46百万 +39.4% | 158百万 -7.6% | |
| 2022/12 | 43百万 +10.3% | 59百万 +84.4% | 62百万 +51.2% | 67百万 +45.7% | 231百万 +46.2% | |
| 2023/12 | 67百万 +55.8% | 60百万 +1.7% | 61百万 -1.6% | 62百万 -7.5% | 250百万 +8.2% | |
| 2024/12 | 55百万 -17.9% | 57百万 -5% | - | - | - | |
| 営業利益 2Q3Q | 2013/12 | 4百万 | 4百万 | 9百万 | 8百万 | 25百万 |
| 2014/12 | 5百万 +25% | 11百万 +175% | 8百万 -11.1% | 11百万 +37.5% | 35百万 +40% | |
| 2015/12 | 3百万 -40% | 5百万 -54.5% | 2百万 -75% | 25百万 +127.3% | 35百万 ±0% | |
| 2016/12 | 5百万 +66.7% | 12百万 +140% | 16百万 +700% | 17百万 -32% | 50百万 +42.9% | |
| 2017/12 | - | - | 2百万 -87.5% | 21百万 +23.5% | 28百万 -44% | |
| 2018/12 | 2百万 | 2百万 | 3百万 +50% | 4百万 -81% | 11百万 -60.7% | |
| 2019/12 | 0 | -22百万 赤字 | 20百万 +566.7% | 7百万 +75% | 5百万 -54.5% | |
| 2020/12 | 6百万 | 8百万 | 21百万 +5% | -18百万 赤字 | 17百万 +240% | |
| 2021/12 | -9百万 赤字 | -21百万 赤字 | -18百万 赤字 | -4百万 赤字 | -52百万 赤字 | |
| 2022/12 | -6百万 赤字 | -1百万 赤字 | 11百万 | 1百万 | 5百万 | |
| 2023/12 | 7百万 | -2百万 赤字 | 3百万 -72.7% | -1百万 赤字 | 7百万 +40% | |
| 2024/12 | -6百万 赤字 | -7百万 赤字 | - | - | - | |
| 営業利益率 | 2013/12 | 28.6% | 26.7% | 40.9% | 38.1% | 34.7% |
| 2014/12 | 31.3% +2.7% | 64.7% +38% | 57.1% +16.2% | 61.1% +23% | 53.8% +19.1% | |
| 2015/12 | 18.8% -12.5% | 29.4% -35.3% | 10% -47.1% | 100% +38.9% | 44.9% -8.9% | |
| 2016/12 | 25% +6.2% | 75% +45.6% | 76.2% +66.2% | 141.7% +41.7% | 72.5% +27.6% | |
| 2017/12 | - | - | 18.2% -58% | 175% +33.3% | 60.9% -11.6% | |
| 2018/12 | 40% | 40% | 42.9% +24.7% | 57.1% -117.9% | 45.8% -15.1% | |
| 2019/12 | 0% | -68.8% 赤字 | 57.1% +14.2% | 13.7% -43.4% | 3.7% -42.1% | |
| 2020/12 | 15.4% | 19% | 36.8% -20.3% | -54.5% 赤字 | 9.9% +6.2% | |
| 2021/12 | -23.1% 赤字 | -65.6% 赤字 | -43.9% 赤字 | -8.7% 赤字 | -32.9% 赤字 | |
| 2022/12 | -14% 赤字 | -1.7% 赤字 | 17.7% | 1.5% | 2.2% | |
| 2023/12 | 10.4% | -3.3% 赤字 | 4.9% -12.8% | -1.6% 赤字 | 2.8% +0.6% | |
| 2024/12 | -10.9% 赤字 | -12.3% 赤字 | - | - | - | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| 流通 | ||||||
| 売上高 1Q2Q 3Q | 2013/12 | 1.59億 | 1.82億 | 1.71億 | 1.73億 | 6.85億 |
| 2014/12 | 1.7億 +6.9% | 1.79億 -1.6% | 2億 +17% | 1.96億 +13.3% | 7.45億 +8.8% | |
| 2015/12 | 1.73億 +1.8% | 2.07億 +15.6% | 2.43億 +21.5% | 2.23億 +13.8% | 8.46億 +13.6% | |
| 2016/12 | 2.21億 +27.7% | 2.2億 +6.3% | 2.31億 -4.9% | 2.66億 +19.3% | 9.38億 +10.9% | |
| 2017/12 | 2.21億 ±0% | 2.21億 +0.5% | 2.05億 -11.3% | 2.39億 -10.2% | 8.86億 -5.5% | |
| 2018/12 | 2.36億 +6.8% | 1.95億 -11.8% | 2.71億 +32.2% | 2.84億 +18.8% | 9.86億 +11.3% | |
| 2019/12 | 2.9億 +22.9% | 3.39億 +73.8% | 2.97億 +9.6% | 3.31億 +16.5% | 12.6億 +27.5% | |
| 2020/12 | 2.69億 -7.2% | 3.08億 -9.1% | 3.6億 +21.2% | 4.36億 +31.7% | 13.7億 +9.2% | |
| 2021/12 | 3.81億 +41.6% | 4.02億 +30.5% | 4.67億 +29.7% | 4.8億 +10.1% | 17.3億 +26% | |
| 2022/12 | 4.11億 +7.9% | 5.06億 +25.9% | 5.32億 +13.9% | 5.73億 +19.4% | 20.2億 +16.9% | |
| 2023/12 | 5.66億 +37.7% | 5.58億 +10.3% | 6.43億 +20.9% | 6.77億 +18.2% | 24.4億 +20.9% | |
| 2024/12 | 7億 +23.7% | 7.1億 +27.2% | - | - | - | |
| 営業利益 1Q2Q 3Q | 2013/12 | 0.63億 | 0.7億 | 0.53億 | 0.5億 | 2.36億 |
| 2014/12 | 0.54億 -14.3% | 0.47億 -32.9% | 0.7億 +32.1% | 0.79億 +58% | 2.5億 +5.9% | |
| 2015/12 | 0.5億 -7.4% | 0.71億 +51.1% | 0.83億 +18.6% | 1.03億 +30.4% | 3.07億 +22.8% | |
| 2016/12 | 0.9億 +80% | 0.68億 -4.2% | 0.73億 -12% | 1.32億 +28.2% | 3.63億 +18.2% | |
| 2017/12 | 0.76億 -15.6% | 0.68億 ±0% | 0.51億 -30.1% | 1.03億 -22% | 2.98億 -17.9% | |
| 2018/12 | 0.95億 +25% | 0.25億 -63.2% | 0.87億 +70.6% | 1.19億 +15.5% | 3.26億 +9.4% | |
| 2019/12 | 1.04億 +9.5% | 1.18億 +372% | 0.82億 -5.7% | 1.25億 +5% | 4.29億 +31.6% | |
| 2020/12 | 0.6億 -42.3% | 0.84億 -28.8% | 1.18億 +43.9% | 1.82億 +45.6% | 4.44億 +3.5% | |
| 2021/12 | 1.23億 +105% | 0.91億 +8.3% | 1.66億 +40.7% | 1.58億 -13.2% | 5.38億 +21.2% | |
| 2022/12 | 0.94億 -23.6% | 1.41億 +54.9% | 1.64億 -1.2% | 1.96億 +24.1% | 5.95億 +10.6% | |
| 2023/12 | 1.62億 +72.3% | 1.23億 -12.8% | 1.96億 +19.5% | 1.93億 -1.5% | 6.74億 +13.3% | |
| 2024/12 | 2.13億 +31.5% | 1.62億 +31.7% | - | - | - | |
| 営業利益率 | 2013/12 | 39.6% | 38.5% | 31% | 28.9% | 34.5% |
| 2014/12 | 31.8% -7.8% | 26.3% -12.2% | 35% +4% | 40.3% +11.4% | 33.6% -0.9% | |
| 2015/12 | 28.9% -2.9% | 34.3% +8% | 34.2% -0.8% | 46.2% +5.9% | 36.3% +2.7% | |
| 2016/12 | 40.7% +11.8% | 30.9% -3.4% | 31.6% -2.6% | 49.6% +3.4% | 38.7% +2.4% | |
| 2017/12 | 34.4% -6.3% | 30.8% -0.1% | 24.9% -6.7% | 43.1% -6.5% | 33.6% -5.1% | |
| 2018/12 | 40.3% +5.9% | 12.8% -18% | 32.1% +7.2% | 41.9% -1.2% | 33.1% -0.5% | |
| 2019/12 | 35.9% -4.4% | 34.8% +22% | 27.6% -4.5% | 37.8% -4.1% | 34.1% +1% | |
| 2020/12 | 22.3% -13.6% | 27.3% -7.5% | 32.8% +5.2% | 41.7% +3.9% | 32.3% -1.8% | |
| 2021/12 | 32.3% +10% | 22.6% -4.7% | 35.5% +2.7% | 32.9% -8.8% | 31.1% -1.2% | |
| 2022/12 | 22.9% -9.4% | 27.9% +5.3% | 30.8% -4.7% | 34.2% +1.3% | 29.4% -1.7% | |
| 2023/12 | 28.6% +5.7% | 22% -5.9% | 30.5% -0.3% | 28.5% -5.7% | 27.6% -1.8% | |
| 2024/12 | 30.4% +1.8% | 22.8% +0.8% | - | - | - | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| 不動産取引派生 | ||||||
| 売上高 1Q2Q 3Q | 2013/12 | 43百万 | 45百万 | 56百万 | 64百万 | 208百万 |
| 2014/12 | 60百万 +39.5% | 57百万 +26.7% | 51百万 -8.9% | 59百万 -7.8% | 227百万 +9.1% | |
| 2015/12 | 41百万 -31.7% | 53百万 -7% | 53百万 +3.9% | 48百万 -18.6% | 195百万 -14.1% | |
| 2016/12 | 35百万 -14.6% | 48百万 -9.4% | 46百万 -13.2% | 52百万 +8.3% | 181百万 -7.2% | |
| 2017/12 | 42百万 +20% | 40百万 -16.7% | 39百万 -15.2% | 37百万 -28.8% | 158百万 -12.7% | |
| 2018/12 | 32百万 -23.8% | 32百万 -20% | 39百万 ±0% | 43百万 +16.2% | 146百万 -7.6% | |
| 2019/12 | 31百万 -3.1% | 33百万 +3.1% | 36百万 -7.7% | 43百万 ±0% | 143百万 -2.1% | |
| 2020/12 | 33百万 +6.5% | 38百万 +15.2% | 42百万 +16.7% | 47百万 +9.3% | 160百万 +11.9% | |
| 2021/12 | 37百万 +12.1% | 35百万 -7.9% | 36百万 -14.3% | 53百万 +12.8% | 161百万 +0.6% | |
| 2022/12 | 37百万 ±0% | 43百万 +22.9% | 45百万 +25% | 42百万 -20.8% | 167百万 +3.7% | |
| 2023/12 | 37百万 ±0% | 44百万 +2.3% | 42百万 -6.7% | 48百万 +14.3% | 171百万 +2.4% | |
| 2024/12 | 35百万 -5.4% | 49百万 +11.4% | - | - | - | |
| 営業利益 1Q2Q 3Q | 2013/12 | 29百万 | 24百万 | 34百万 | 42百万 | 129百万 |
| 2014/12 | 39百万 +34.5% | 41百万 +70.8% | 33百万 -2.9% | 45百万 +7.1% | 158百万 +22.5% | |
| 2015/12 | 26百万 -33.3% | 37百万 -9.8% | 35百万 +6.1% | 31百万 -31.1% | 129百万 -18.4% | |
| 2016/12 | 21百万 -19.2% | 30百万 -18.9% | 28百万 -20% | 30百万 -3.2% | 109百万 -15.5% | |
| 2017/12 | 21百万 ±0% | 21百万 -30% | 18百万 -35.7% | 19百万 -36.7% | 79百万 -27.5% | |
| 2018/12 | 15百万 -28.6% | 14百万 -33.3% | 18百万 ±0% | 24百万 +26.3% | 71百万 -10.1% | |
| 2019/12 | 16百万 +6.7% | 19百万 +35.7% | 23百万 +27.8% | 26百万 +8.3% | 84百万 +18.3% | |
| 2020/12 | 18百万 +12.5% | 22百万 +15.8% | 26百万 +13% | 31百万 +19.2% | 97百万 +15.5% | |
| 2021/12 | 21百万 +16.7% | 18百万 -18.2% | 17百万 -34.6% | 33百万 +6.5% | 89百万 -8.2% | |
| 2022/12 | 16百万 -23.8% | 21百万 +16.7% | 24百万 +41.2% | 19百万 -42.4% | 80百万 -10.1% | |
| 2023/12 | 14百万 -12.5% | 22百万 +4.8% | 19百万 -20.8% | 25百万 +31.6% | 80百万 ±0% | |
| 2024/12 | 8百万 -42.9% | 23百万 +4.5% | - | - | - | |
| 営業利益率 | 2013/12 | 67.4% | 53.3% | 60.7% | 65.6% | 62% |
| 2014/12 | 65% -2.4% | 71.9% +18.6% | 64.7% +4% | 76.3% +10.7% | 69.6% +7.6% | |
| 2015/12 | 63.4% -1.6% | 69.8% -2.1% | 66% +1.3% | 64.6% -11.7% | 66.2% -3.4% | |
| 2016/12 | 60% -3.4% | 62.5% -7.3% | 60.9% -5.1% | 57.7% -6.9% | 60.2% -6% | |
| 2017/12 | 50% -10% | 52.5% -10% | 46.2% -14.7% | 51.4% -6.3% | 50% -10.2% | |
| 2018/12 | 46.9% -3.1% | 43.8% -8.7% | 46.2% ±0% | 55.8% +4.4% | 48.6% -1.4% | |
| 2019/12 | 51.6% +4.7% | 57.6% +13.8% | 63.9% +17.7% | 60.5% +4.7% | 58.7% +10.1% | |
| 2020/12 | 54.5% +2.9% | 57.9% +0.3% | 61.9% -2% | 66% +5.5% | 60.6% +1.9% | |
| 2021/12 | 56.8% +2.3% | 51.4% -6.5% | 47.2% -14.7% | 62.3% -3.7% | 55.3% -5.3% | |
| 2022/12 | 43.2% -13.6% | 48.8% -2.6% | 53.3% +6.1% | 45.2% -17.1% | 47.9% -7.4% | |
| 2023/12 | 37.8% -5.4% | 50% +1.2% | 45.2% -8.1% | 52.1% +6.9% | 46.8% -1.1% | |
| 2024/12 | 22.9% -14.9% | 46.9% -3.1% | - | - | - | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| リフォーム | ||||||
| 売上高 1Q2Q 3Q | 2013/12 | 2.11億 | 2.11億 | 2.32億 | 3.03億 | 9.57億 |
| 2014/12 | 3.04億 +44.1% | 2.45億 +16.1% | 2.77億 +19.4% | 4.3億 +41.9% | 12.6億 +31.2% | |
| 2015/12 | 2.53億 -16.8% | 3.67億 +49.8% | 2.1億 -24.2% | 5.16億 +20% | 13.5億 +7.2% | |
| 2016/12 | 2.32億 -8.3% | 3.43億 -6.5% | 2.29億 +9% | 5.33億 +3.3% | 13.4億 -0.7% | |
| 2017/12 | 1.97億 -15.1% | 3.74億 +9% | 2.22億 -3.1% | 6.72億 +26.1% | 14.7億 +9.6% | |
| 2018/12 | 2.51億 +27.4% | 3.7億 -1.1% | 3.27億 +47.3% | 5.76億 -14.3% | 15.2億 +4% | |
| 2019/12 | 2.76億 +10% | 5.7億 +54.1% | 4.95億 +51.4% | 4.45億 -22.7% | 17.9億 +17.2% | |
| 2020/12 | 2.16億 -21.7% | 2.71億 -52.5% | 4.08億 -17.6% | 5.89億 +32.4% | 14.8億 -16.9% | |
| 2021/12 | 2.38億 +10.2% | 5.01億 +84.9% | 2.84億 -30.4% | 5.77億 -2% | 16億 +7.8% | |
| 2022/12 | 2.56億 +7.6% | 5.65億 +12.8% | 3.45億 +21.5% | 6.46億 +12% | 18.1億 +13.3% | |
| 2023/12 | 4.22億 +64.8% | 6.21億 +9.9% | 3.14億 -9% | 7.15億 +10.7% | 20.7億 +14.3% | |
| 2024/12 | 3.87億 -8.3% | 6.16億 -0.8% | - | - | - | |
| 営業利益 1Q2Q 3Q | 2013/12 | 42百万 | 39百万 | 54百万 | 79百万 | 214百万 |
| 2014/12 | 71百万 +69% | 34百万 -12.8% | 46百万 -14.8% | 93百万 +17.7% | 244百万 +14% | |
| 2015/12 | 40百万 -43.7% | 83百万 +144.1% | 29百万 -37% | 116百万 +24.7% | 268百万 +9.8% | |
| 2016/12 | 32百万 -20% | 84百万 +1.2% | 27百万 -6.9% | 129百万 +11.2% | 272百万 +1.5% | |
| 2017/12 | 17百万 -46.9% | 93百万 +10.7% | 22百万 -18.5% | 171百万 +32.6% | 303百万 +11.4% | |
| 2018/12 | 33百万 +94.1% | 80百万 -14% | 61百万 +177.3% | 143百万 -16.4% | 317百万 +4.6% | |
| 2019/12 | 42百万 +27.3% | 126百万 +57.5% | 97百万 +59% | 121百万 -15.4% | 386百万 +21.8% | |
| 2020/12 | 14百万 -66.7% | 50百万 -60.3% | 64百万 -34% | 128百万 +5.8% | 256百万 -33.7% | |
| 2021/12 | 33百万 +135.7% | 115百万 +130% | 40百万 -37.5% | 123百万 -3.9% | 311百万 +21.5% | |
| 2022/12 | 20百万 -39.4% | 136百万 +18.3% | 48百万 +20% | 138百万 +12.2% | 342百万 +10% | |
| 2023/12 | 55百万 +175% | 142百万 +4.4% | 26百万 -45.8% | 154百万 +11.6% | 377百万 +10.2% | |
| 2024/12 | 52百万 -5.5% | 146百万 +2.8% | - | - | - | |
| 営業利益率 | 2013/12 | 19.9% | 18.5% | 23.3% | 26.1% | 22.4% |
| 2014/12 | 23.4% +3.5% | 13.9% -4.6% | 16.6% -6.7% | 21.6% -4.5% | 19.4% -3% | |
| 2015/12 | 15.8% -7.6% | 22.6% +8.7% | 13.8% -2.8% | 22.5% +0.9% | 19.9% +0.5% | |
| 2016/12 | 13.8% -2% | 24.5% +1.9% | 11.8% -2% | 24.2% +1.7% | 20.3% +0.4% | |
| 2017/12 | 8.6% -5.2% | 24.9% +0.4% | 9.9% -1.9% | 25.4% +1.2% | 20.7% +0.4% | |
| 2018/12 | 13.1% +4.5% | 21.6% -3.3% | 18.7% +8.8% | 24.8% -0.6% | 20.8% +0.1% | |
| 2019/12 | 15.2% +2.1% | 22.1% +0.5% | 19.6% +0.9% | 27.2% +2.4% | 21.6% +0.8% | |
| 2020/12 | 6.5% -8.7% | 18.5% -3.6% | 15.7% -3.9% | 21.7% -5.5% | 17.3% -4.3% | |
| 2021/12 | 13.9% +7.4% | 23% +4.5% | 14.1% -1.6% | 21.3% -0.4% | 19.4% +2.1% | |
| 2022/12 | 7.8% -6.1% | 24.1% +1.1% | 13.9% -0.2% | 21.4% +0.1% | 18.9% -0.5% | |
| 2023/12 | 13% +5.2% | 22.9% -1.2% | 8.3% -5.6% | 21.5% +0.1% | 18.2% -0.7% | |
| 2024/12 | 13.4% +0.4% | 23.7% +0.8% | - | - | - | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| その他 | ||||||
| 売上高 1Q2Q 3Q | 2013/12 | 0 | 2百万 | 5百万 | 6百万 | 13百万 |
| 2014/12 | 4百万 | 2百万 ±0% | 7百万 +40% | 27百万 +350% | 40百万 +207.7% | |
| 2015/12 | 13百万 +225% | 16百万 +700% | 29百万 +314.3% | 42百万 +55.6% | 100百万 +150% | |
| 2016/12 | 38百万 +192.3% | 42百万 +162.5% | 35百万 +20.7% | 96百万 +128.6% | 211百万 +111% | |
| 2017/12 | 27百万 -28.9% | 50百万 +19% | 40百万 +14.3% | 57百万 -40.6% | 174百万 -17.5% | |
| 2018/12 | 29百万 +7.4% | 33百万 -34% | 27百万 -32.5% | 38百万 -33.3% | 127百万 -27% | |
| 2019/12 | 27百万 -6.9% | 65百万 +97% | 30百万 +11.1% | 42百万 +10.5% | 164百万 +29.1% | |
| 2020/12 | 30百万 +11.1% | 21百万 -67.7% | 28百万 -6.7% | 45百万 +7.1% | 124百万 -24.4% | |
| 2021/12 | 45百万 +50% | 32百万 +52.4% | 44百万 +57.1% | 61百万 +35.6% | 182百万 +46.8% | |
| 2022/12 | 65百万 +44.4% | 45百万 +40.6% | 40百万 -9.1% | 66百万 +8.2% | 216百万 +18.7% | |
| 2023/12 | 63百万 -3.1% | 52百万 +15.6% | 35百万 -12.5% | 108百万 +63.6% | 258百万 +19.4% | |
| 2024/12 | 73百万 +15.9% | 60百万 +15.4% | 39百万 +11.4% | 116百万 +7.4% | 288百万 +11.6% | |
| 2025/12 | 77百万 +5.5% | 53百万 -11.7% | 43百万 +10.3% | 77百万 -33.6% | 250百万 -13.2% | |
| 営業利益 1Q2Q 3Q | 2013/12 | -2百万 | 1百万 | 2百万 | 3百万 | 4百万 |
| 2014/12 | 2百万 | -8百万 赤字 | -4百万 赤字 | 2百万 -33.3% | -8百万 赤字 | |
| 2015/12 | -4百万 赤字 | -5百万 赤字 | 8百万 | 15百万 +650% | 14百万 | |
| 2016/12 | 10百万 | 11百万 | 3百万 -62.5% | 43百万 +186.7% | 67百万 +378.6% | |
| 2017/12 | 0 | 19百万 +72.7% | 7百万 +133.3% | 22百万 -48.8% | 48百万 -28.4% | |
| 2018/12 | 2百万 | 3百万 -84.2% | -4百万 赤字 | 6百万 -72.7% | 7百万 -85.4% | |
| 2019/12 | - | - | 0 | 5百万 -16.7% | 26百万 +271.4% | |
| 2020/12 | -3百万 赤字 | -5百万 赤字 | -17百万 赤字 | 14百万 +180% | -11百万 赤字 | |
| 2021/12 | 6百万 | -5百万 赤字 | 3百万 | 11百万 -21.4% | 15百万 | |
| 2022/12 | 17百万 +183.3% | 13百万 | 4百万 +33.3% | 23百万 +109.1% | 57百万 +280% | |
| 2023/12 | 14百万 -17.6% | 13百万 ±0% | -7百万 赤字 | 58百万 +152.2% | 78百万 +36.8% | |
| 2024/12 | 20百万 +42.9% | 19百万 +46.2% | -3百万 赤字 | 69百万 +19% | 105百万 +34.6% | |
| 2025/12 | 25百万 +25% | 9百万 -52.6% | 6百万 | 33百万 -52.2% | 73百万 -30.5% | |
| 営業利益率 | 2013/12 | - | 50% | 40% | 50% | 30.8% |
| 2014/12 | 50% | -400% 赤字 | -57.1% 赤字 | 7.4% -42.6% | -20% 赤字 | |
| 2015/12 | -30.8% 赤字 | -31.3% 赤字 | 27.6% | 35.7% +28.3% | 14% | |
| 2016/12 | 26.3% | 26.2% | 8.6% -19% | 44.8% +9.1% | 31.8% +17.8% | |
| 2017/12 | 0% | 38% +11.8% | 17.5% +8.9% | 38.6% -6.2% | 27.6% -4.2% | |
| 2018/12 | 6.9% | 9.1% -28.9% | -14.8% 赤字 | 15.8% -22.8% | 5.5% -22.1% | |
| 2019/12 | - | - | 0% | 11.9% -3.9% | 15.9% +10.4% | |
| 2020/12 | -10% 赤字 | -23.8% 赤字 | -60.7% 赤字 | 31.1% +19.2% | -8.9% 赤字 | |
| 2021/12 | 13.3% | -15.6% 赤字 | 6.8% | 18% -13.1% | 8.2% | |
| 2022/12 | 26.2% +12.9% | 28.9% | 10% +3.2% | 34.8% +16.8% | 26.4% +18.2% | |
| 2023/12 | 22.2% -4% | 25% -3.9% | -20% 赤字 | 53.7% +18.9% | 30.2% +3.8% | |
| 2024/12 | 27.4% +5.2% | 31.7% +6.7% | -7.7% 赤字 | 59.5% +5.8% | 36.5% +6.3% | |
| 2025/12 | 32.5% +5.1% | 17% -14.7% | 14% | 42.9% -16.6% | 29.2% -7.3% | |