エフオン(9514)のセグメントごとの売上高・利益等
セグメント通期
- 【有報】
- セグメント情報等、連結財務諸表
| 科目 | 年度 | 電力小売事業 | 省エネルギー支援サービス事業 | グリーンエナジー事業 |
|---|---|---|---|---|
| 売上高 | 2013/06 | - | 37.7億 | 22.9億 |
| 2014/06 | - | 34.5億 -8.5% | 41.7億 +82.1% | |
| 2015/06 | - | 23.9億 -30.7% | 46.6億 +11.6% | |
| 2016/06 | - | 13.9億 -42% | 47.6億 +2.2% | |
| 2017/06 | - | 14.7億 +5.8% | 84.5億 +77.5% | |
| 2018/06 | - | 13億 -11.2% | 97.4億 +15.2% | |
| 2019/06 | - | 7.23億 -44.5% | 103億 +6% | |
| 2020/06 | - | 4.77億 -34% | 117億 +13.7% | |
| 2021/06 | - | 4.82億 +1% | 126億 +7.1% | |
| 2022/06 | - | 2.34億 -51.5% | 126億 +0.4% | |
| 2023/06 | - | 2.02億 -13.7% | 157億 +24.5% | |
| 2024/06 | 21.6億 | 2.13億 +5.4% | 151億 -3.8% | |
| 2025/06 | 35.4億 +64% | 2.04億 -4.2% | 139億 -8.3% | |
| 科目 | 年度 | 電力小売事業 | 省エネルギー支援サービス事業 | グリーンエナジー事業 |
| 営業利益 | 2013/06 | - | 130百万 | 5.86億 |
| 2014/06 | - | 168百万 +29.2% | 15.4億 +161.9% | |
| 2015/06 | - | 207百万 +23.2% | 15.3億 -0.5% | |
| 2016/06 | - | 80百万 -61.4% | 14.2億 -7% | |
| 2017/06 | - | 79百万 -1.3% | 27.1億 +91.1% | |
| 2018/06 | - | 98百万 +24.1% | 31.8億 +17% | |
| 2019/06 | - | 24百万 -75.5% | 29.2億 -8% | |
| 2020/06 | - | 16百万 -33.3% | 29.6億 +1.5% | |
| 2021/06 | - | 52百万 +225% | 26.7億 -9.9% | |
| 2022/06 | - | 15百万 -71.2% | 17.2億 -35.7% | |
| 2023/06 | - | -26百万 赤字 | 16.1億 -6.4% | |
| 2024/06 | 6百万 | 51百万 | 6.27億 -61% | |
| 2025/06 | 130百万 +999.99% | 38百万 -25.5% | 12.1億 +93.6% | |
| 科目 | 年度 | 電力小売事業 | 省エネルギー支援サービス事業 | グリーンエナジー事業 |
| 営業利益率 | 2013/06 | - | 3.4% | 25.6% |
| 2014/06 | - | 4.9% +1.5% | 36.8% +11.2% | |
| 2015/06 | - | 8.7% +3.8% | 32.8% -4% | |
| 2016/06 | - | 5.8% -2.9% | 29.8% -3% | |
| 2017/06 | - | 5.4% -0.4% | 32.1% +2.3% | |
| 2018/06 | - | 7.5% +2.1% | 32.6% +0.5% | |
| 2019/06 | - | 3.3% -4.2% | 28.3% -4.3% | |
| 2020/06 | - | 3.4% +0.1% | 25.2% -3.1% | |
| 2021/06 | - | 10.8% +7.4% | 21.2% -4% | |
| 2022/06 | - | 6.4% -4.4% | 13.6% -7.6% | |
| 2023/06 | - | -12.9% 赤字 | 10.2% -3.4% | |
| 2024/06 | 0.3% | 23.9% | 4.2% -6% | |
| 2025/06 | 3.7% +3.4% | 18.6% -5.3% | 8.8% +4.6% | |
| 科目 | 年度 | 電力小売事業 | 省エネルギー支援サービス事業 | グリーンエナジー事業 |
| 設備投資額 | 2013/06 | - | - | - |
| 2014/06 | - | - | - | |
| 2015/06 | - | - | - | |
| 2016/06 | - | - | - | |
| 2017/06 | - | - | - | |
| 2018/06 | - | - | - | |
| 2019/06 | - | 2百万 | 65.1億 | |
| 2020/06 | - | 3百万 +50% | 54.2億 -16.7% | |
| 2021/06 | - | 12百万 +300% | 12.6億 -76.7% | |
| 2022/06 | - | - | 8.47億 -32.8% | |
| 2023/06 | - | - | 13億 +53.6% | |
| 2024/06 | - | - | 7.52億 -42.2% | |
| 2025/06 | 1百万 | - | 9.07億 +20.6% | |
| 科目 | 年度 | 電力小売事業 | 省エネルギー支援サービス事業 | グリーンエナジー事業 |
| 固定資産増加額 | 2013/06 | - | 136百万 | 8.91億 |
| 2014/06 | - | 317百万 +133.1% | 1.76億 -80.2% | |
| 2015/06 | - | 543百万 +71.3% | 47.4億 +999.99% | |
| 2016/06 | - | 266百万 -51% | 58.8億 +24.1% | |
| 2017/06 | - | 6百万 -97.7% | 32.3億 -45.1% | |
| 2018/06 | - | 20百万 +233.3% | 36.6億 +13.3% | |
| 2019/06 | - | 2百万 -90% | 65.1億 +77.6% | |
| 2020/06 | - | 3百万 +50% | 54.2億 -16.7% | |
| 2021/06 | - | 12百万 +300% | 12.6億 -76.7% | |
| 2022/06 | - | - | 8.47億 -32.8% | |
| 2023/06 | - | - | 13億 +53.6% | |
| 2024/06 | - | - | 7.52億 -42.2% | |
| 2025/06 | 1百万 | - | 9.07億 +20.6% | |
| 科目 | 年度 | 電力小売事業 | 省エネルギー支援サービス事業 | グリーンエナジー事業 |
| 従業員数 | 2013/06 | - | - | - |
| 2014/06 | - | - | - | |
| 2015/06 | - | - | - | |
| 2016/06 | - | - | - | |
| 2017/06 | - | - | - | |
| 2018/06 | - | - | - | |
| 2019/06 | - | 5 | 147 | |
| 2020/06 | - | 6 +20% | 179 +21.8% | |
| 2021/06 | - | 3 -50% | 221 +23.5% | |
| 2022/06 | - | 3 ±0% | 240 +8.6% | |
| 2023/06 | - | 2 -33.3% | 242 +0.8% | |
| 2024/06 | - | 1 -50% | 247 +2.1% | |
| 2025/06 | 11 | 1 ±0% | 256 +3.6% | |
| 科目 | 年度 | 電力小売事業 | 省エネルギー支援サービス事業 | グリーンエナジー事業 |
| 平均臨時雇用人員 | 2013/06 | - | - | - |
| 2014/06 | - | - | - | |
| 2015/06 | - | - | - | |
| 2016/06 | - | - | - | |
| 2017/06 | - | - | - | |
| 2018/06 | - | - | - | |
| 2019/06 | - | - | 14 | |
| 2020/06 | - | - | 17 +21.4% | |
| 2021/06 | - | - | 16 -5.9% | |
| 2022/06 | - | - | 13 -18.8% | |
| 2023/06 | - | - | 13 ±0% | |
| 2024/06 | - | - | 13 ±0% | |
| 2025/06 | - | - | 12 -7.7% | |
| 科目 | 年度 | 電力小売事業 | 省エネルギー支援サービス事業 | グリーンエナジー事業 |
| 資産 | 2013/06 | - | 67.4億 | 42.7億 |
| 2014/06 | - | 57.8億 -14.2% | 60.3億 +41.4% | |
| 2015/06 | - | 39.9億 -31% | 115億 +90.7% | |
| 2016/06 | - | 37億 -7.2% | 164億 +42.4% | |
| 2017/06 | - | 28.1億 -24.2% | 179億 +9.3% | |
| 2018/06 | - | 14.6億 -47.8% | 230億 +28.3% | |
| 2019/06 | - | 11.6億 -20.8% | 308億 +34% | |
| 2020/06 | - | 5.42億 -53.2% | 385億 +24.9% | |
| 2021/06 | - | 5.96億 +10% | 427億 +11.1% | |
| 2022/06 | - | 6.9億 +15.8% | 444億 +4% | |
| 2023/06 | - | 0.51億 -92.6% | 439億 -1.1% | |
| 2024/06 | 239百万 | 0.36億 -29.4% | 423億 -3.6% | |
| 2025/06 | 599百万 +150.6% | 0.63億 +75% | 419億 -1.2% | |
| 科目 | 年度 | 電力小売事業 | 省エネルギー支援サービス事業 | グリーンエナジー事業 |
| 減損損失 | 2013/06 | - | 242百万 | - |
| 2014/06 | - | 220百万 -9.1% | - | |
| 2015/06 | - | - | - | |
| 2016/06 | - | - | - | |
| 2017/06 | - | - | - | |
| 2018/06 | - | - | - | |
| 2019/06 | - | - | - | |
| 2020/06 | - | - | - | |
| 2021/06 | - | - | - | |
| 2022/06 | - | - | - | |
| 2023/06 | - | - | - | |
| 2024/06 | - | - | - | |
| 2025/06 | - | - | - |
セグメント四半期
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
|---|---|---|---|---|---|---|
| 省エネルギー支援サービス事業 | ||||||
| 売上高 1Q2Q 3Q | 2014/06 | 9.84億 | 8.03億 | 8.49億 | 8.13億 | 34.5億 |
| 2015/06 | 7.25億 -26.3% | 5.74億 -28.5% | 6.32億 -25.6% | 4.59億 -43.5% | 23.9億 -30.7% | |
| 2016/06 | 3.57億 -50.8% | 3.55億 -38.2% | 3.34億 -47.2% | 3.41億 -25.7% | 13.9億 -42% | |
| 2017/06 | 4.31億 +20.7% | 3.13億 -11.8% | 4.19億 +25.4% | 3.05億 -10.6% | 14.7億 +5.8% | |
| 2018/06 | 4億 -7.2% | 2.34億 -25.2% | 2.26億 -46.1% | 4.43億 +45.2% | 13億 -11.2% | |
| 2019/06 | 1.95億 -51.3% | 1.8億 -23.1% | 1.49億 -34.1% | 1.99億 -55.1% | 7.23億 -44.5% | |
| 2020/06 | 1.41億 -27.7% | 1億 -44.4% | 1.02億 -31.5% | 1.34億 -32.7% | 4.77億 -34% | |
| 2021/06 | 2.46億 +74.5% | 0.85億 -15% | 0.78億 -23.5% | 0.73億 -45.5% | 4.82億 +1% | |
| 2022/06 | 0.66億 -73.2% | 0.54億 -36.5% | 0.56億 -28.2% | 0.58億 -20.5% | 2.34億 -51.5% | |
| 2023/06 | 0.54億 -18.2% | 0.45億 -16.7% | 0.45億 -19.6% | 0.58億 ±0% | 2.02億 -13.7% | |
| 2024/06 | 0.56億 +3.7% | 0.51億 +13.3% | 0.5億 +11.1% | 0.56億 -3.4% | 2.13億 +5.4% | |
| 営業利益 1Q2Q 3Q | 2014/06 | 33百万 | 78百万 | 17百万 | 40百万 | 168百万 |
| 2015/06 | 75百万 +127.3% | 24百万 -69.2% | 40百万 +135.3% | 68百万 +70% | 207百万 +23.2% | |
| 2016/06 | 25百万 -66.7% | 14百万 -41.7% | 6百万 -85% | 35百万 -48.5% | 80百万 -61.4% | |
| 2017/06 | -13百万 赤字 | 43百万 +207.1% | 8百万 +33.3% | 41百万 +17.1% | 79百万 -1.3% | |
| 2018/06 | 2百万 | 10百万 -76.7% | 17百万 +112.5% | 69百万 +68.3% | 98百万 +24.1% | |
| 2019/06 | 21百万 +950% | 17百万 +70% | -6百万 赤字 | -8百万 赤字 | 24百万 -75.5% | |
| 2020/06 | 7百万 -66.7% | 0 | -7百万 赤字 | 16百万 | 16百万 -33.3% | |
| 2021/06 | 29百万 +314.3% | 31百万 | -2百万 赤字 | -6百万 赤字 | 52百万 +225% | |
| 2022/06 | 22百万 -24.1% | 13百万 -58.1% | -23百万 赤字 | 3百万 | 15百万 -71.2% | |
| 2023/06 | 13百万 -40.9% | 11百万 -15.4% | -28百万 赤字 | -22百万 赤字 | -26百万 赤字 | |
| 2024/06 | 7百万 -46.2% | 3百万 -72.7% | 10百万 | 31百万 | 51百万 | |
| 営業利益率 | 2014/06 | 3.4% | 9.7% | 2% | 4.9% | 4.9% |
| 2015/06 | 10.3% +6.9% | 4.2% -5.5% | 6.3% +4.3% | 14.8% +9.9% | 8.7% +3.8% | |
| 2016/06 | 7% -3.3% | 3.9% -0.3% | 1.8% -4.5% | 10.3% -4.5% | 5.8% -2.9% | |
| 2017/06 | -3% 赤字 | 13.7% +9.8% | 1.9% +0.1% | 13.4% +3.1% | 5.4% -0.4% | |
| 2018/06 | 0.5% | 4.3% -9.4% | 7.5% +5.6% | 15.6% +2.2% | 7.5% +2.1% | |
| 2019/06 | 10.8% +10.3% | 9.4% +5.1% | -4% 赤字 | -4% 赤字 | 3.3% -4.2% | |
| 2020/06 | 5% -5.8% | 0% | -6.9% 赤字 | 11.9% | 3.4% +0.1% | |
| 2021/06 | 11.8% +6.8% | 36.5% | -2.6% 赤字 | -8.2% 赤字 | 10.8% +7.4% | |
| 2022/06 | 33.3% +21.5% | 24.1% -12.4% | -41.1% 赤字 | 5.2% | 6.4% -4.4% | |
| 2023/06 | 24.1% -9.2% | 24.4% +0.3% | -62.2% 赤字 | -37.9% 赤字 | -12.9% 赤字 | |
| 2024/06 | 12.5% -11.6% | 5.9% -18.5% | 20% | 55.4% | 23.9% | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| グリーンエナジー事業 | ||||||
| 売上高 1Q2Q 3Q | 2014/06 | 10.6億 | 9.05億 | 11億 | 11.1億 | 41.7億 |
| 2015/06 | 12億 +13.6% | 10.1億 +11.6% | 12.3億 +11.6% | 12.2億 +9.7% | 46.6億 +11.6% | |
| 2016/06 | 11.4億 -5.5% | 10.5億 +3.7% | 12.8億 +4.6% | 13億 +6.2% | 47.6億 +2.2% | |
| 2017/06 | 16.2億 +42.5% | 21.6億 +106% | 23.8億 +85.3% | 23億 +77.4% | 84.5億 +77.5% | |
| 2018/06 | 24.6億 +52.2% | 22.8億 +5.7% | 25.6億 +7.5% | 24.3億 +5.9% | 97.4億 +15.2% | |
| 2019/06 | 27.1億 +10% | 24.4億 +6.9% | 26.7億 +4.2% | 25.1億 +3.2% | 103億 +6% | |
| 2020/06 | 26.1億 -3.8% | 25.9億 +6.2% | 34.9億 +31% | 30.5億 +21.6% | 117億 +13.7% | |
| 2021/06 | 32.6億 +25.2% | 30.9億 +19.4% | 31.6億 -9.7% | 30.6億 +0.3% | 126億 +7.1% | |
| 2022/06 | 32.9億 +0.9% | 31億 +0.3% | 32.2億 +2.1% | 30億 -1.9% | 126億 +0.4% | |
| 2023/06 | 40.4億 +22.6% | 42.7億 +37.8% | 39.2億 +21.5% | 34.8億 +16% | 157億 +24.5% | |
| 2024/06 | 39億 -3.3% | 37.7億 -11.7% | 36.7億 -6.2% | 37.6億 +7.9% | 151億 -3.8% | |
| 営業利益 1Q2Q 3Q | 2014/06 | 3.59億 | 2.82億 | 4.73億 | 4.21億 | 15.4億 |
| 2015/06 | 4.39億 +22.3% | 2.71億 -3.9% | 4.35億 -8% | 3.82億 -9.3% | 15.3億 -0.5% | |
| 2016/06 | 3.53億 -19.6% | 2.94億 +8.5% | 4.39億 +0.9% | 3.34億 -12.6% | 14.2億 -7% | |
| 2017/06 | 4.63億 +31.2% | 5.73億 +94.9% | 9.05億 +106.2% | 7.72億 +131.1% | 27.1億 +91.1% | |
| 2018/06 | 8.99億 +94.2% | 6.84億 +19.4% | 8.77億 -3.1% | 7.15億 -7.4% | 31.8億 +17% | |
| 2019/06 | 8.16億 -9.2% | 6.02億 -12% | 7.31億 -16.6% | 7.72億 +8% | 29.2億 -8% | |
| 2020/06 | 7.34億 -10% | 6.13億 +1.8% | 10.1億 +38.3% | 6.06億 -21.5% | 29.6億 +1.5% | |
| 2021/06 | 8.11億 +10.5% | 6.89億 +12.4% | 6.09億 -39.8% | 5.61億 -7.4% | 26.7億 -9.9% | |
| 2022/06 | 4.97億 -38.7% | 4.58億 -33.5% | 4.07億 -33.2% | 3.54億 -36.9% | 17.2億 -35.7% | |
| 2023/06 | 4.64億 -6.6% | 6.32億 +38% | 5.19億 +27.5% | -0.09億 赤字 | 16.1億 -6.4% | |
| 2024/06 | 1.82億 -60.8% | 3.22億 -49.1% | 0.43億 -91.7% | 0.8億 | 6.27億 -61% | |
| 営業利益率 | 2014/06 | 33.9% | 31.2% | 43% | 37.9% | 36.8% |
| 2015/06 | 36.5% +2.6% | 26.8% -4.4% | 35.5% -7.5% | 31.3% -6.6% | 32.8% -4% | |
| 2016/06 | 31.1% -5.4% | 28.1% +1.3% | 34.2% -1.3% | 25.8% -5.5% | 29.8% -3% | |
| 2017/06 | 28.6% -2.5% | 26.6% -1.5% | 38% +3.8% | 33.6% +7.8% | 32.1% +2.3% | |
| 2018/06 | 36.5% +7.9% | 30% +3.4% | 34.3% -3.7% | 29.4% -4.2% | 32.6% +0.5% | |
| 2019/06 | 30.1% -6.4% | 24.7% -5.3% | 27.4% -6.9% | 30.8% +1.4% | 28.3% -4.3% | |
| 2020/06 | 28.2% -1.9% | 23.7% -1% | 28.9% +1.5% | 19.9% -10.9% | 25.2% -3.1% | |
| 2021/06 | 24.8% -3.4% | 22.3% -1.4% | 19.3% -9.6% | 18.3% -1.6% | 21.2% -4% | |
| 2022/06 | 15.1% -9.7% | 14.8% -7.5% | 12.6% -6.7% | 11.8% -6.5% | 13.6% -7.6% | |
| 2023/06 | 11.5% -3.6% | 14.8% ±0% | 13.3% +0.7% | -0.3% 赤字 | 10.2% -3.4% | |
| 2024/06 | 4.7% -6.8% | 8.5% -6.3% | 1.2% -12.1% | 2.1% | 4.2% -6% | |