有価証券報告書-第50期(令和3年4月1日-令和4年3月31日)
電気事業営業費用明細表
前事業年度
(2020年4月1日から
2021年3月31日まで)
電気事業営業費用明細表
当事業年度
(2021年4月1日から
2022年3月31日まで)
前事業年度
(2020年4月1日から
2021年3月31日まで)
| 区分 | 汽力発電費 (百万円) | 内燃力 発電費 (百万円) | 新エネ ルギー等 発電費 (百万円) | 他社購入 電力料 (百万円) | 送電費 (百万円) | 変電費 (百万円) | 配電費 (百万円) | 販売費 (百万円) | 休止設備費 (百万円) | 貸付設備費 (百万円) | 一般管理費 (百万円) | その他 (百万円) | 合計 (百万円) |
| 役員給与 | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | 384 | ― | 384 |
| 給料手当 | 3,337 | 524 | 4 | ― | 481 | 527 | 2,021 | 2,816 | ― | ― | 3,809 | ― | 13,523 |
| 給料手当振替額(貸方) | △52 | △4 | △0 | ― | △40 | △44 | △121 | △10 | ― | ― | △29 | ― | △304 |
| 建設費への振替額(貸方) | △37 | △2 | △0 | ― | △38 | △44 | △121 | △4 | ― | ― | △4 | ― | △252 |
| その他への振替額(貸方) | △15 | △2 | ― | ― | △2 | ― | ― | △6 | ― | ― | △24 | ― | △51 |
| 退職給与金 | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | 1,509 | ― | 1,509 |
| 厚生費 | 519 | 83 | 0 | ― | 73 | 80 | 309 | 437 | ― | ― | 689 | ― | 2,195 |
| 法定厚生費 | 490 | 77 | 0 | ― | 69 | 76 | 291 | 411 | ― | ― | 556 | ― | 1,975 |
| 一般厚生費 | 29 | 5 | 0 | ― | 4 | 4 | 17 | 25 | ― | ― | 132 | ― | 219 |
| 委託検針費 | ― | ― | ― | ― | ― | ― | 275 | ― | ― | ― | ― | ― | 275 |
| 委託集金費 | ― | ― | ― | ― | ― | ― | ― | 294 | ― | ― | ― | ― | 294 |
| 雑給 | 19 | 85 | ― | ― | 0 | 5 | 30 | 98 | ― | ― | 235 | ― | 476 |
| 燃料費 | 28,050 | 7,897 | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | 35,947 |
| 石炭費 | 11,329 | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | 11,329 |
| 燃料油費 | 4,061 | 7,870 | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | 11,932 |
| ガス費 | 12,121 | 26 | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | 12,148 |
| 助燃費及び蒸気料 | 78 | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | 78 |
| 運炭費及び運搬費 | 459 | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | 459 |
| 廃棄物処理費 | 1,833 | 59 | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | 1,892 |
| 消耗品費 | 179 | 205 | 0 | ― | 8 | 5 | 177 | 104 | 2 | ― | 130 | ― | 815 |
| 修繕費 | 8,768 | 2,377 | 74 | ― | 438 | 493 | 6,152 | ― | 31 | ― | 146 | ― | 18,481 |
| 補償費 | 322 | ― | ― | ― | ― | ― | 3 | 0 | ― | ― | ― | ― | 326 |
| 賃借料 | 160 | 18 | 0 | ― | 1,003 | 99 | 486 | ― | ― | ― | 1,652 | ― | 3,420 |
| 委託費 | 1,103 | 445 | 36 | ― | 175 | 159 | 2,111 | 1,699 | 8 | ― | 2,325 | ― | 8,064 |
| 損害保険料 | 10 | 1 | 0 | ― | 10 | 2 | 3 | ― | ― | ― | 2 | ― | 30 |
| 普及開発関係費 | ― | ― | ― | ― | ― | ― | ― | 433 | ― | ― | 140 | ― | 574 |
| 養成費 | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | 50 | ― | 50 |
| 研究費 | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | 241 | ― | 241 |
| 諸費 | 43 | 27 | 0 | ― | 20 | 5 | 151 | 403 | 2 | ― | 732 | ― | 1,387 |
| 貸倒損 | ― | ― | ― | ― | ― | ― | ― | 79 | ― | ― | ― | ― | 79 |
| 諸税 | 822 | 127 | 4 | ― | 377 | 260 | 796 | 28 | 6 | 8 | 160 | ― | 2,591 |
| 固定資産税 | 812 | 126 | 4 | ― | 376 | 259 | 795 | ― | 6 | 8 | 90 | ― | 2,480 |
| 雑税 | 9 | 0 | ― | ― | 1 | 1 | 0 | 28 | 0 | ― | 69 | ― | 111 |
| 減価償却費 | 8,531 | 1,716 | 39 | ― | 3,725 | 2,619 | 3,934 | ― | 39 | ― | 879 | ― | 21,486 |
| 普通償却費 | 8,531 | 1,716 | 39 | ― | 3,725 | 2,619 | 3,934 | ― | 39 | ― | 879 | ― | 21,486 |
| 特別償却費 | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― |
| 試運転償却費 | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― |
| 固定資産除却費 | 205 | 82 | ― | ― | 313 | 311 | 422 | ― | ― | ― | 182 | ― | 1,517 |
| 除却損 | 40 | 6 | ― | ― | 92 | 74 | 149 | ― | ― | ― | 134 | ― | 497 |
| 除却費用 | 165 | 75 | ― | ― | 220 | 237 | 272 | ― | ― | ― | 47 | ― | 1,020 |
| 他社購入電源費 | ― | ― | ― | 30,261 | ― | ― | ― | ― | ― | ― | ― | ― | 30,261 |
| 新エネルギー等電源費 | ― | ― | ― | 16,044 | ― | ― | ― | ― | ― | ― | ― | ― | 16,044 |
| その他の電源費 | ― | ― | ― | 14,217 | ― | ― | ― | ― | ― | ― | ― | ― | 14,217 |
| 非化石証書購入費 | ― | ― | ― | 10 | ― | ― | ― | ― | ― | ― | ― | ― | 10 |
| 建設分担関連費振替額(貸方) | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | △2 | ― | △2 |
| 附帯事業営業費用分担関連費振替額(貸方) | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | △56 | ― | △56 |
| 再エネ特措法納付金 | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | 18,802 | 18,802 |
| 電源開発促進税 | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | 2,894 | 2,894 |
| 事業税 | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | 1,574 | 1,574 |
| 電力費振替勘定(貸方) | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | △0 | △0 |
| 合計 | 53,856 | 13,647 | 161 | 30,272 | 6,588 | 4,526 | 16,755 | 6,385 | 90 | 8 | 13,184 | 23,270 | 168,749 |
電気事業営業費用明細表
当事業年度
(2021年4月1日から
2022年3月31日まで)
| 区分 | 汽力発電費 (百万円) | 内燃力 発電費 (百万円) | 新エネ ルギー等 発電費 (百万円) | 他社購入 電力料 (百万円) | 送電費 (百万円) | 変電費 (百万円) | 配電費 (百万円) | 販売費 (百万円) | 休止設備費 (百万円) | 貸付設備費 (百万円) | 一般管理費 (百万円) | その他 (百万円) | 合計 (百万円) |
| 役員給与 | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | 369 | ― | 369 |
| 給料手当 | 3,266 | 524 | ― | ― | 497 | 548 | 2,009 | 2,795 | ― | ― | 3,772 | ― | 13,415 |
| 給料手当振替額(貸方) | △33 | △3 | ― | ― | △51 | △36 | △143 | △13 | ― | ― | △34 | ― | △317 |
| 建設費への振替額(貸方) | △16 | △3 | ― | ― | △49 | △36 | △143 | △7 | ― | ― | △10 | ― | △267 |
| その他への振替額(貸方) | △16 | △0 | ― | ― | △2 | ― | ― | △6 | ― | ― | △24 | ― | △49 |
| 退職給与金 | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | 882 | ― | 882 |
| 厚生費 | 515 | 83 | ― | ― | 77 | 84 | 314 | 441 | ― | ― | 696 | ― | 2,213 |
| 法定厚生費 | 487 | 78 | ― | ― | 72 | 79 | 295 | 416 | ― | ― | 568 | ― | 1,997 |
| 一般厚生費 | 28 | 5 | ― | ― | 4 | 4 | 18 | 24 | ― | ― | 128 | ― | 215 |
| 委託検針費 | ― | ― | ― | ― | ― | ― | 237 | ― | ― | ― | ― | ― | 237 |
| 委託集金費 | ― | ― | ― | ― | ― | ― | ― | 305 | ― | ― | ― | ― | 305 |
| 雑給 | 27 | 82 | ― | ― | 6 | 1 | 50 | 95 | ― | ― | 261 | ― | 524 |
| 燃料費 | 39,712 | 13,156 | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | 52,869 |
| 石炭費 | 20,176 | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | 20,176 |
| 燃料油費 | 4,228 | 12,958 | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | 17,187 |
| ガス費 | 14,648 | 188 | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | 14,836 |
| 助燃費及び蒸気料 | 133 | 9 | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | 143 |
| 運炭費及び運搬費 | 526 | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | 526 |
| 廃棄物処理費 | 1,550 | 43 | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | 1,593 |
| 消耗品費 | 172 | 214 | 0 | ― | 5 | 7 | 64 | 93 | 2 | ― | 174 | ― | 736 |
| 修繕費 | 8,037 | 2,259 | 50 | ― | 465 | 469 | 6,365 | ― | 32 | ― | 133 | ― | 17,812 |
| 補償費 | 297 | ― | ― | ― | ― | ― | 74 | ― | ― | ― | 0 | ― | 372 |
| 賃借料 | 160 | 18 | 0 | ― | 1,038 | 99 | 527 | ― | ― | ― | 1,579 | ― | 3,424 |
| 委託費 | 1,096 | 472 | 23 | ― | 200 | 216 | 2,042 | 1,743 | 10 | ― | 2,291 | ― | 8,096 |
| 損害保険料 | 10 | 1 | 0 | ― | 8 | 2 | 3 | ― | ― | ― | 1 | ― | 29 |
| 普及開発関係費 | ― | ― | ― | ― | ― | ― | ― | 376 | ― | ― | 150 | ― | 526 |
| 養成費 | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | 39 | ― | 39 |
| 研究費 | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | 248 | ― | 248 |
| 諸費 | 47 | 27 | 0 | ― | 28 | 8 | 171 | 450 | 2 | ― | 611 | ― | 1,348 |
| 貸倒損 | ― | ― | ― | ― | ― | ― | ― | 125 | ― | ― | ― | ― | 125 |
| 諸税 | 791 | 150 | 4 | ― | 404 | 266 | 802 | 28 | 6 | 8 | 150 | ― | 2,613 |
| 固定資産税 | 779 | 149 | 4 | ― | 403 | 265 | 801 | ― | 6 | 8 | 87 | ― | 2,505 |
| 雑税 | 12 | 0 | ― | ― | 0 | 0 | 0 | 28 | 0 | ― | 63 | ― | 108 |
| 減価償却費 | 8,195 | 2,382 | 35 | ― | 3,883 | 2,899 | 3,994 | ― | 39 | ― | 1,314 | ― | 22,746 |
| 普通償却費 | 8,195 | 2,097 | 35 | ― | 3,883 | 2,899 | 3,994 | ― | 39 | ― | 1,314 | ― | 22,461 |
| 特別償却費 | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― |
| 試運転償却費 | ― | 284 | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | 284 |
| 固定資産除却費 | 375 | 44 | 6 | ― | 562 | 584 | 447 | ― | ― | ― | 8 | ― | 2,029 |
| 除却損 | 49 | 19 | 2 | ― | 165 | 264 | 159 | ― | ― | ― | 3 | ― | 665 |
| 除却費用 | 326 | 24 | 3 | ― | 396 | 320 | 287 | ― | ― | ― | 4 | ― | 1,364 |
| 他社購入電源費 | ― | ― | ― | 28,944 | ― | ― | ― | ― | ― | ― | ― | ― | 28,944 |
| 新エネルギー等電源費 | ― | ― | ― | 8,479 | ― | ― | ― | ― | ― | ― | ― | ― | 8,479 |
| その他の電源費 | ― | ― | ― | 20,464 | ― | ― | ― | ― | ― | ― | ― | ― | 20,464 |
| 非化石証書購入費 | ― | ― | ― | 26 | ― | ― | ― | ― | ― | ― | ― | ― | 26 |
| 建設分担関連費振替額(貸方) | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | △8 | ― | △8 |
| 附帯事業営業費用分担関連費振替額(貸方) | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | △53 | ― | △53 |
| 電源開発促進税 | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | 2,921 | 2,921 |
| 事業税 | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | 1,617 | 1,617 |
| 電力費振替勘定(貸方) | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | ― | △0 | △0 |
| 合計 | 64,226 | 19,456 | 121 | 28,971 | 7,127 | 5,152 | 16,961 | 6,443 | 93 | 8 | 12,591 | 4,538 | 165,690 |