島精機製作所(6222)のセグメントごとの売上高・利益等
セグメント通期
- 【有報】
- セグメント情報等、連結財務諸表
| 科目 | 年度 | 横編機 | 手袋靴下編機 | デザインシステム関連 | その他 |
|---|---|---|---|---|---|
| 売上高 | 2013/03 | 277億 | 6.65億 | 25.2億 | 40.6億 |
| 2014/03 | 311億 +12.1% | 12.7億 +90.2% | 32.9億 +30.3% | 50.2億 +23.6% | |
| 2015/03 | 361億 +16.2% | 28.4億 +124.7% | 36.5億 +10.9% | 57.6億 +14.9% | |
| 2016/03 | 378億 +4.7% | 15.1億 -46.8% | 41.4億 +13.5% | 61.3億 +6.4% | |
| 2017/03 | 504億 +33.3% | 18.9億 +24.8% | 40.2億 -2.8% | 61.4億 +0.3% | |
| 2018/03 | 594億 +17.8% | 23.7億 +25.8% | 39.4億 -2.1% | 61.8億 +0.6% | |
| 2019/03 | 388億 -34.6% | 15.6億 -34.5% | 43.8億 +11.3% | 66.1億 +7% | |
| 2020/03 | 229億 -41% | 10.5億 -32.2% | 36.1億 -17.6% | 56.6億 -14.3% | |
| 2021/03 | 155億 -32% | 19.7億 +86.8% | 25.1億 -30.5% | 44.6億 -21.2% | |
| 2022/03 | 207億 +33.1% | 24.5億 +24.2% | 28.7億 +14.4% | 49.9億 +11.8% | |
| 2023/03 | 274億 +32.4% | 9.13億 -62.7% | 35.4億 +23.3% | 60.4億 +21% | |
| 2024/03 | 259億 -5.5% | 4.47億 -51% | 34.7億 -2% | 61.1億 +1.2% | |
| 2025/03 | 232億 -10.3% | 7.56億 +69.1% | 28.2億 -18.7% | 57.2億 -6.5% | |
| 2026/03 | 239億 +2.7% | 5.21億 -31.1% | 30.4億 +7.8% | 60.8億 +6.4% | |
| 科目 | 年度 | 横編機 | 手袋靴下編機 | デザインシステム関連 | その他 |
| 営業利益 | 2013/03 | 38.9億 | 36百万 | 4.16億 | -2.28億 |
| 2014/03 | 68.2億 +75.1% | 108百万 +200% | 7.31億 +75.7% | 0.09億 | |
| 2015/03 | 83.6億 +22.6% | 649百万 +500.9% | 10.2億 +38.9% | 7.3億 +999.99% | |
| 2016/03 | 89.5億 +7% | 237百万 -63.5% | 11.6億 +14.3% | 6.54億 -10.4% | |
| 2017/03 | 151億 +68.5% | 367百万 +54.9% | 10億 -13.4% | 5.82億 -11% | |
| 2018/03 | 194億 +28.9% | 475百万 +29.4% | 11.7億 +16% | 1.05億 -82% | |
| 2019/03 | 87.7億 -54.9% | 237百万 -50.1% | 9.44億 -19% | 9.99億 +851.4% | |
| 2020/03 | 3.48億 -96% | -48百万 赤字 | 3.07億 -67.5% | 3.17億 -68.3% | |
| 2021/03 | -32.8億 赤字 | -242百万 赤字 | 1.13億 -63.2% | 0.12億 -96.2% | |
| 2022/03 | 6.1億 | 22百万 | 7.31億 +546.9% | 5.27億 +999.99% | |
| 2023/03 | 26.9億 +341.5% | 100百万 +354.5% | 7.73億 +5.7% | 10.1億 +92.4% | |
| 2024/03 | 44.2億 +64.2% | 60百万 -40% | 8.6億 +11.3% | 13.2億 +29.9% | |
| 2025/03 | -50.2億 赤字 | 25百万 -58.3% | 1.13億 -86.9% | -1.33億 赤字 | |
| 2026/03 | 25.6億 | 76百万 +204% | 6.71億 +493.8% | 10.5億 | |
| 科目 | 年度 | 横編機 | 手袋靴下編機 | デザインシステム関連 | その他 |
| 営業利益率 | 2013/03 | 14% | 5.4% | 16.5% | -5.6% |
| 2014/03 | 22% +8% | 8.5% +3.1% | 22.2% +5.7% | 0.2% | |
| 2015/03 | 23.2% +1.2% | 22.8% +14.3% | 27.8% +5.6% | 12.7% +12.5% | |
| 2016/03 | 23.7% +0.5% | 15.7% -7.1% | 28% +0.2% | 10.7% -2% | |
| 2017/03 | 29.9% +6.2% | 19.4% +3.7% | 25% -3% | 9.5% -1.2% | |
| 2018/03 | 32.7% +2.8% | 20% +0.6% | 29.6% +4.6% | 1.7% -7.8% | |
| 2019/03 | 22.6% -10.1% | 15.2% -4.8% | 21.6% -8% | 15.1% +13.4% | |
| 2020/03 | 1.5% -21.1% | -4.6% 赤字 | 8.5% -13.1% | 5.6% -9.5% | |
| 2021/03 | -21.1% 赤字 | -12.3% 赤字 | 4.5% -4% | 0.3% -5.3% | |
| 2022/03 | 2.9% | 0.9% | 25.5% +21% | 10.6% +10.3% | |
| 2023/03 | 9.8% +6.9% | 11% +10.1% | 21.8% -3.7% | 16.8% +6.2% | |
| 2024/03 | 17.1% +7.3% | 13.4% +2.4% | 24.8% +3% | 21.5% +4.7% | |
| 2025/03 | -21.6% 赤字 | 3.3% -10.1% | 4% -20.8% | -2.3% 赤字 | |
| 2026/03 | 10.7% | 14.6% +11.3% | 22.1% +18.1% | 17.2% | |
| 科目 | 年度 | 横編機 | 手袋靴下編機 | デザインシステム関連 | その他 |
| 固定資産増加額 | 2013/03 | 5.21億 | 25百万 | 16百万 | 126百万 |
| 2014/03 | 8.81億 +69.1% | 49百万 +96% | 35百万 +118.8% | 289百万 +129.4% | |
| 2015/03 | 12.3億 +39.4% | 78百万 +59.2% | 98百万 +180% | 204百万 -29.4% | |
| 2016/03 | 13億 +5.8% | 41百万 -47.4% | 56百万 -42.9% | 152百万 -25.5% | |
| 2017/03 | 21.7億 +67.4% | 74百万 +80.5% | 138百万 +146.4% | 260百万 +71.1% | |
| 2018/03 | 24.9億 +14.6% | 68百万 -8.1% | 81百万 -41.3% | 158百万 -39.2% | |
| 2019/03 | 27.2億 +9.3% | 132百万 +94.1% | 136百万 +67.9% | 349百万 +120.9% | |
| 2020/03 | 13.3億 -51% | 66百万 -50% | 113百万 -16.9% | 216百万 -38.1% | |
| 2021/03 | 5.83億 -56.3% | 74百万 +12.1% | 31百万 -72.6% | 135百万 -37.5% | |
| 2022/03 | 10.6億 +82% | 136百万 +83.8% | 32百万 +3.2% | 128百万 -5.2% | |
| 2023/03 | 8.46億 -20.3% | 23百万 -83.1% | 48百万 +50% | 131百万 +2.3% | |
| 2024/03 | 7.33億 -13.4% | 13百万 -43.5% | 50百万 +4.2% | 123百万 -6.1% | |
| 2025/03 | 10.6億 +45% | 27百万 +107.7% | 37百万 -26% | 238百万 +93.5% | |
| 2026/03 | 6.33億 -40.5% | 11百万 -59.3% | 60百万 +62.2% | 111百万 -53.4% | |
| 科目 | 年度 | 横編機 | 手袋靴下編機 | デザインシステム関連 | その他 |
| 従業員数 | 2013/03 | - | - | - | - |
| 2014/03 | - | - | - | - | |
| 2015/03 | - | - | - | - | |
| 2016/03 | - | - | - | - | |
| 2017/03 | - | - | - | - | |
| 2018/03 | - | - | - | - | |
| 2019/03 | 1,107 | 98 | 123 | 233 | |
| 2020/03 | 1,064 -3.9% | 107 +9.2% | 174 +41.5% | 186 -20.2% | |
| 2021/03 | 964 -9.4% | 147 +37.4% | 173 -0.6% | 156 -16.1% | |
| 2022/03 | 962 -0.2% | 88 -40.1% | 141 -18.5% | 184 +17.9% | |
| 2023/03 | 994 +3.3% | 46 -47.7% | 120 -14.9% | 173 -6% | |
| 2024/03 | 968 -2.6% | 55 +19.6% | 110 -8.3% | 173 ±0% | |
| 2025/03 | 872 -9.9% | 49 -10.9% | 111 +0.9% | 230 +32.9% | |
| 2026/03 | 796 -8.7% | 23 -53.1% | 160 +44.1% | 238 +3.5% | |
| 科目 | 年度 | 横編機 | 手袋靴下編機 | デザインシステム関連 | その他 |
| 資産 | 2013/03 | 703億 | 10.4億 | 31.3億 | 71.6億 |
| 2014/03 | 798億 +13.5% | 18.3億 +75.6% | 41.1億 +31.4% | 78.3億 +9.4% | |
| 2015/03 | 896億 +12.4% | 26.2億 +43.2% | 46.2億 +12.4% | 85.9億 +9.8% | |
| 2016/03 | 927億 +3.4% | 13.8億 -47.3% | 44.5億 -3.6% | 85.1億 -1% | |
| 2017/03 | 1061億 +14.4% | 16.5億 +19.2% | 47.6億 +6.9% | 89.5億 +5.3% | |
| 2018/03 | 1147億 +8.1% | 26.2億 +58.8% | 46.6億 -2.2% | 86.2億 -3.7% | |
| 2019/03 | 1028億 -10.3% | 21.4億 -18.4% | 56.9億 +22.2% | 99.5億 +15.4% | |
| 2020/03 | 879億 -14.5% | 20.3億 -5.1% | 58.9億 +3.5% | 98.1億 -1.4% | |
| 2021/03 | 664億 -24.5% | 32.3億 +59.3% | 43.9億 -25.5% | 101億 +3.4% | |
| 2022/03 | 656億 -1.2% | 20.3億 -37.1% | 35.1億 -20% | 84.6億 -16.6% | |
| 2023/03 | 694億 +5.9% | 9.99億 -50.8% | 37億 +5.5% | 85.6億 +1.3% | |
| 2024/03 | 741億 +6.7% | 6.68億 -33.1% | 40億 +7.9% | 98.2億 +14.6% | |
| 2025/03 | 659億 -11% | 8.8億 +31.7% | 33億 -17.4% | 91.9億 -6.4% | |
| 2026/03 | 652億 -1.1% | 5.29億 -39.9% | 37.3億 +12.9% | 111億 +21.3% | |
| 科目 | 年度 | 横編機 | 手袋靴下編機 | デザインシステム関連 | その他 |
| 減損損失 | 2013/03 | - | - | - | - |
| 2014/03 | - | - | - | 0.91億 | |
| 2015/03 | - | - | - | 0.77億 -15.4% | |
| 2016/03 | - | - | - | - | |
| 2017/03 | - | - | - | 0.72億 | |
| 2018/03 | - | - | - | 0.31億 -56.9% | |
| 2019/03 | - | - | - | - | |
| 2020/03 | - | - | - | - | |
| 2021/03 | 65.7億 | 978百万 | 10.5億 | 15.8億 | |
| 2022/03 | - | - | - | - | |
| 2023/03 | 28.8億 | 42百万 | 1.89億 | 0.7億 | |
| 2024/03 | - | - | - | - | |
| 2025/03 | 11.5億 | 32百万 | 1.35億 | 0.15億 | |
| 2026/03 | - | - | - | - | |
| 科目 | 年度 | 横編機 | 手袋靴下編機 | デザインシステム関連 | その他 |
| のれん(相殺前) | 2013/03 | 44.2億 | 2百万 | 36百万 | 252百万 |
| 2014/03 | 44.7億 +1.3% | 2百万 ±0% | 36百万 ±0% | 249百万 -1.2% | |
| 2015/03 | 48億 +7.4% | 2百万 ±0% | 39百万 +8.3% | 196百万 -21.3% | |
| 2016/03 | 41.1億 -14.5% | 2百万 ±0% | 33百万 -15.4% | 167百万 -14.8% | |
| 2017/03 | 36.9億 -10.2% | 1百万 -50% | 30百万 -9.1% | 150百万 -10.2% | |
| 2018/03 | 30.9億 -16.2% | 1百万 ±0% | 25百万 -16.7% | 126百万 -16% | |
| 2019/03 | 28.5億 -8% | 1百万 ±0% | 23百万 -8% | 116百万 -7.9% | |
| 2020/03 | 24.5億 -14.1% | 1百万 ±0% | 20百万 -13% | 99百万 -14.7% | |
| 2021/03 | 20.9億 -14.4% | 1百万 ±0% | 17百万 -15% | 85百万 -14.1% | |
| 2022/03 | 18.7億 -10.5% | 0 | 15百万 -11.8% | 76百万 -10.6% | |
| 2023/03 | - | - | - | - | |
| 2024/03 | - | - | - | - | |
| 2025/03 | - | - | - | - | |
| 2026/03 | - | - | - | - | |
| 科目 | 年度 | 横編機 | 手袋靴下編機 | デザインシステム関連 | その他 |
| のれん償却額 | 2013/03 | 805百万 | 0 | 17百万 | 96百万 |
| 2014/03 | 351百万 -56.4% | 0 | 2百万 -88.2% | 19百万 -80.2% | |
| 2015/03 | 384百万 +9.4% | 0 | 3百万 +50% | 27百万 +42.1% | |
| 2016/03 | 420百万 +9.4% | 0 | 3百万 ±0% | 17百万 -37% | |
| 2017/03 | 379百万 -9.8% | 0 | 3百万 ±0% | 15百万 -11.8% | |
| 2018/03 | 385百万 +1.6% | 0 | 3百万 ±0% | 15百万 ±0% | |
| 2019/03 | 384百万 -0.3% | 0 | 3百万 ±0% | 15百万 ±0% | |
| 2020/03 | 377百万 -1.8% | 0 | 3百万 ±0% | 15百万 ±0% | |
| 2021/03 | 371百万 -1.6% | 0 | 3百万 ±0% | 15百万 ±0% | |
| 2022/03 | 391百万 +5.4% | 0 | 3百万 ±0% | 15百万 ±0% | |
| 2023/03 | 468百万 +19.7% | 0 | 3百万 ±0% | 19百万 +26.7% | |
| 2024/03 | - | - | - | - | |
| 2025/03 | - | - | - | - | |
| 2026/03 | - | - | - | - |
セグメント四半期
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
|---|---|---|---|---|---|---|
| 横編機 | ||||||
| 売上高 1Q2Q 3Q | 2014/03 | 98.9億 | 63.8億 | 37.4億 | 111億 | 311億 |
| 2015/03 | 105億 +6.1% | 96.1億 +50.6% | 56.2億 +50.2% | 104億 -6% | 361億 +16.2% | |
| 2016/03 | 93.1億 -11.2% | 70.7億 -26.4% | 68.8億 +22.6% | 145億 +39.9% | 378億 +4.7% | |
| 2017/03 | 142億 +52.9% | 95億 +34.4% | 76.6億 +11.3% | 190億 +30.5% | 504億 +33.3% | |
| 2018/03 | 146億 +2.2% | 150億 +58% | 133億 +73.5% | 165億 -13% | 594億 +17.8% | |
| 2019/03 | 140億 -3.8% | 79.3億 -47.2% | 89.9億 -32.3% | 78.8億 -52.3% | 388億 -34.6% | |
| 2020/03 | 59.1億 -57.8% | 60.1億 -24.2% | 52.5億 -41.6% | 57.1億 -27.6% | 229億 -41% | |
| 2021/03 | 32.9億 -44.4% | 29.5億 -50.9% | 32.5億 -38.1% | 60.6億 +6.2% | 155億 -32% | |
| 2022/03 | 54億 +64.2% | 50.8億 +72.1% | 42.4億 +30.3% | 59.8億 -1.3% | 207億 +33.1% | |
| 2023/03 | 69.1億 +28% | 59.9億 +17.9% | 61億 +44.1% | 83.9億 +40.4% | 274億 +32.4% | |
| 2024/03 | 91億 +31.7% | 50.6億 -15.6% | 45.2億 -26% | 72.1億 -14.1% | 259億 -5.5% | |
| 営業利益 1Q2Q 3Q | 2014/03 | 26億 | 11.1億 | 3.88億 | 27.3億 | 68.2億 |
| 2015/03 | 24.7億 -4.9% | 21.8億 +95.9% | 11.1億 +185.3% | 26.1億 -4.3% | 83.6億 +22.6% | |
| 2016/03 | 21億 -15.1% | 15.4億 -29% | 16.9億 +52.6% | 36.2億 +38.7% | 89.5億 +7% | |
| 2017/03 | 47.4億 +126% | 26.3億 +70.5% | 17.3億 +2.6% | 59.7億 +64.9% | 151億 +68.5% | |
| 2018/03 | 48.3億 +1.9% | 50.4億 +91.4% | 46.1億 +166.1% | 49.4億 -17.2% | 194億 +28.9% | |
| 2019/03 | 42.3億 -12.4% | 20.5億 -59.3% | 21.9億 -52.5% | 2.98億 -94% | 87.7億 -54.9% | |
| 2020/03 | 6.92億 -83.6% | -5.4億 赤字 | 2.25億 -89.7% | -0.29億 赤字 | 3.48億 -96% | |
| 2021/03 | -4.18億 赤字 | -5.86億 赤字 | -11.2億 赤字 | -11.6億 赤字 | -32.8億 赤字 | |
| 2022/03 | 5.16億 | 5.29億 | -2.98億 赤字 | -1.37億 赤字 | 6.1億 | |
| 2023/03 | 5.55億 +7.6% | 13.8億 +161.6% | 9.88億 | -2.34億 赤字 | 26.9億 +341.5% | |
| 2024/03 | 14.4億 +159.1% | 8.16億 -41% | 10.5億 +6% | 11.2億 | 44.2億 +64.2% | |
| 営業利益率 | 2014/03 | 26.3% | 17.4% | 10.4% | 24.6% | 22% |
| 2015/03 | 23.5% -2.8% | 22.6% +5.2% | 19.7% +9.3% | 25.1% +0.5% | 23.2% +1.2% | |
| 2016/03 | 22.5% -1% | 21.8% -0.8% | 24.5% +4.8% | 24.9% -0.2% | 23.7% +0.5% | |
| 2017/03 | 33.3% +10.8% | 27.7% +5.9% | 22.6% -1.9% | 31.5% +6.6% | 29.9% +6.2% | |
| 2018/03 | 33.2% -0.1% | 33.6% +5.9% | 34.7% +12.1% | 29.9% -1.6% | 32.7% +2.8% | |
| 2019/03 | 30.2% -3% | 25.9% -7.7% | 24.4% -10.3% | 3.8% -26.1% | 22.6% -10.1% | |
| 2020/03 | 11.7% -18.5% | -9% 赤字 | 4.3% -20.1% | -0.5% 赤字 | 1.5% -21.1% | |
| 2021/03 | -12.7% 赤字 | -19.9% 赤字 | -34.3% 赤字 | -19.2% 赤字 | -21.1% 赤字 | |
| 2022/03 | 9.6% | 10.4% | -7% 赤字 | -2.3% 赤字 | 2.9% | |
| 2023/03 | 8% -1.6% | 23.1% +12.7% | 16.2% | -2.8% 赤字 | 9.8% +6.9% | |
| 2024/03 | 15.8% +7.8% | 16.1% -7% | 23.2% +7% | 15.5% | 17.1% +7.3% | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| 手袋靴下編機 | ||||||
| 売上高 1Q2Q 3Q | 2014/03 | 3.07億 | 2.46億 | 2.82億 | 4.3億 | 12.7億 |
| 2015/03 | 4.07億 +32.6% | 7.76億 +215.4% | 12.4億 +340.8% | 4.16億 -3.3% | 28.4億 +124.7% | |
| 2016/03 | 3.91億 -3.9% | 5.63億 -27.4% | 1.55億 -87.5% | 4.03億 -3.1% | 15.1億 -46.8% | |
| 2017/03 | 2.84億 -27.4% | 6.35億 +12.8% | 5.01億 +223.2% | 4.67億 +15.9% | 18.9億 +24.8% | |
| 2018/03 | 3.24億 +14.1% | 5.45億 -14.2% | 4.9億 -2.2% | 10.1億 +117.1% | 23.7億 +25.8% | |
| 2019/03 | 2億 -38.3% | 6.29億 +15.4% | 3.96億 -19.2% | 3.3億 -67.5% | 15.6億 -34.5% | |
| 2020/03 | 1.99億 -0.5% | 2.05億 -67.4% | 3.53億 -10.9% | 2.97億 -10% | 10.5億 -32.2% | |
| 2021/03 | 3.4億 +70.9% | 6.52億 +218% | 4.58億 +29.7% | 5.19億 +74.7% | 19.7億 +86.8% | |
| 2022/03 | 8億 +135.3% | 8.04億 +23.3% | 3.27億 -28.6% | 5.15億 -0.8% | 24.5億 +24.2% | |
| 2023/03 | 2.21億 -72.4% | 2.15億 -73.3% | 3.01億 -8% | 1.76億 -65.8% | 9.13億 -62.7% | |
| 2024/03 | 0.46億 -79.2% | 0.34億 -84.2% | 0.82億 -72.8% | 2.85億 +61.9% | 4.47億 -51% | |
| 営業利益 1Q2Q 3Q | 2014/03 | 47百万 | 14百万 | 7百万 | 40百万 | 108百万 |
| 2015/03 | 65百万 +38.3% | 190百万 +999.99% | 305百万 +999.99% | 89百万 +122.5% | 649百万 +500.9% | |
| 2016/03 | 72百万 +10.8% | 94百万 -50.5% | 3百万 -99% | 68百万 -23.6% | 237百万 -63.5% | |
| 2017/03 | 38百万 -47.2% | 181百万 +92.6% | 35百万 +999.99% | 113百万 +66.2% | 367百万 +54.9% | |
| 2018/03 | 77百万 +102.6% | 117百万 -35.4% | 87百万 +148.6% | 194百万 +71.7% | 475百万 +29.4% | |
| 2019/03 | 52百万 -32.5% | 111百万 -5.1% | 42百万 -51.7% | 32百万 -83.5% | 237百万 -50.1% | |
| 2020/03 | -9百万 赤字 | -25百万 赤字 | -28百万 赤字 | 14百万 -56.3% | -48百万 赤字 | |
| 2021/03 | -63百万 赤字 | -102百万 赤字 | -36百万 赤字 | -41百万 赤字 | -242百万 赤字 | |
| 2022/03 | 55百万 | 7百万 | -64百万 赤字 | 24百万 | 22百万 | |
| 2023/03 | -24百万 赤字 | 33百万 +371.4% | 70百万 | 21百万 -12.5% | 100百万 +354.5% | |
| 2024/03 | 2百万 | -10百万 赤字 | 5百万 -92.9% | 63百万 +200% | 60百万 -40% | |
| 営業利益率 | 2014/03 | 15.3% | 5.7% | 2.5% | 9.3% | 8.5% |
| 2015/03 | 16% +0.7% | 24.5% +18.8% | 24.5% +22% | 21.4% +12.1% | 22.8% +14.3% | |
| 2016/03 | 18.4% +2.4% | 16.7% -7.8% | 1.9% -22.6% | 16.9% -4.5% | 15.7% -7.1% | |
| 2017/03 | 13.4% -5% | 28.5% +11.8% | 7% +5.1% | 24.2% +7.3% | 19.4% +3.7% | |
| 2018/03 | 23.8% +10.4% | 21.5% -7% | 17.8% +10.8% | 19.1% -5.1% | 20% +0.6% | |
| 2019/03 | 26% +2.2% | 17.6% -3.9% | 10.6% -7.2% | 9.7% -9.4% | 15.2% -4.8% | |
| 2020/03 | -4.5% 赤字 | -12.2% 赤字 | -7.9% 赤字 | 4.7% -5% | -4.6% 赤字 | |
| 2021/03 | -18.5% 赤字 | -15.6% 赤字 | -7.9% 赤字 | -7.9% 赤字 | -12.3% 赤字 | |
| 2022/03 | 6.9% | 0.9% | -19.6% 赤字 | 4.7% | 0.9% | |
| 2023/03 | -10.9% 赤字 | 15.3% +14.4% | 23.3% | 11.9% +7.2% | 11% +10.1% | |
| 2024/03 | 4.3% | -29.4% 赤字 | 6.1% -17.2% | 22.1% +10.2% | 13.4% +2.4% | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| デザインシステム関連 | ||||||
| 売上高 1Q2Q 3Q | 2014/03 | 8.01億 | 7.56億 | 8.45億 | 8.86億 | 32.9億 |
| 2015/03 | 6.85億 -14.5% | 8.72億 +15.3% | 9.39億 +11.1% | 11.5億 +29.7% | 36.5億 +10.9% | |
| 2016/03 | 8.88億 +29.6% | 9.33億 +7% | 9.13億 -2.8% | 14億 +22% | 41.4億 +13.5% | |
| 2017/03 | 8.23億 -7.3% | 9.78億 +4.8% | 11.8億 +28.7% | 10.5億 -25.5% | 40.2億 -2.8% | |
| 2018/03 | 8.44億 +2.6% | 11.4億 +16.2% | 9.18億 -21.9% | 10.4億 -0.7% | 39.4億 -2.1% | |
| 2019/03 | 8.52億 +0.9% | 10.1億 -10.7% | 14億 +52% | 11.2億 +7.8% | 43.8億 +11.3% | |
| 2020/03 | 7.12億 -16.4% | 10.7億 +5.3% | 10.4億 -25.4% | 7.91億 -29.3% | 36.1億 -17.6% | |
| 2021/03 | 4.03億 -43.4% | 4.35億 -59.3% | 8.99億 -13.6% | 7.71億 -2.5% | 25.1億 -30.5% | |
| 2022/03 | 6.49億 +61% | 6.61億 +52% | 8.03億 -10.7% | 7.56億 -1.9% | 28.7億 +14.4% | |
| 2023/03 | 6.72億 +3.5% | 9.27億 +40.2% | 9.93億 +23.7% | 9.46億 +25.1% | 35.4億 +23.3% | |
| 2024/03 | 8.62億 +28.3% | 8.49億 -8.4% | 9.78億 -1.5% | 7.77億 -17.9% | 34.7億 -2% | |
| 営業利益 1Q2Q 3Q | 2014/03 | 2.12億 | 1.39億 | 1.71億 | 2.09億 | 7.31億 |
| 2015/03 | 1.49億 -29.7% | 2.29億 +64.7% | 2.37億 +38.6% | 4億 +91.4% | 10.2億 +38.9% | |
| 2016/03 | 1.8億 +20.8% | 2.16億 -5.7% | 2.05億 -13.5% | 5.59億 +39.8% | 11.6億 +14.3% | |
| 2017/03 | 2.21億 +22.8% | 1.45億 -32.9% | 3.35億 +63.4% | 3.03億 -45.8% | 10億 -13.4% | |
| 2018/03 | 1.77億 -19.9% | 3.87億 +166.9% | 2.79億 -16.7% | 3.22億 +6.3% | 11.7億 +16% | |
| 2019/03 | 1.75億 -1.1% | 2.48億 -35.9% | 3.11億 +11.5% | 2.1億 -34.8% | 9.44億 -19% | |
| 2020/03 | 0.04億 -97.7% | 0.29億 -88.3% | 0.92億 -70.4% | 1.82億 -13.3% | 3.07億 -67.5% | |
| 2021/03 | 0.13億 +225% | -0.32億 赤字 | 0.09億 -90.2% | 1.23億 -32.4% | 1.13億 -63.2% | |
| 2022/03 | 1.48億 +999.99% | 2.21億 | 1.68億 +999.99% | 1.94億 +57.7% | 7.31億 +546.9% | |
| 2023/03 | 1.24億 -16.2% | 2.3億 +4.1% | 2.26億 +34.5% | 1.93億 -0.5% | 7.73億 +5.7% | |
| 2024/03 | 2.29億 +84.7% | 1.68億 -27% | 3.23億 +42.9% | 1.4億 -27.5% | 8.6億 +11.3% | |
| 営業利益率 | 2014/03 | 26.5% | 18.4% | 20.2% | 23.6% | 22.2% |
| 2015/03 | 21.8% -4.7% | 26.3% +7.9% | 25.2% +5% | 34.8% +11.2% | 27.8% +5.6% | |
| 2016/03 | 20.3% -1.5% | 23.2% -3.1% | 22.5% -2.7% | 39.9% +5.1% | 28% +0.2% | |
| 2017/03 | 26.9% +6.6% | 14.8% -8.4% | 28.5% +6% | 29% -10.9% | 25% -3% | |
| 2018/03 | 21% -5.9% | 34.1% +19.3% | 30.4% +1.9% | 31% +2% | 29.6% +4.6% | |
| 2019/03 | 20.5% -0.5% | 24.5% -9.6% | 22.3% -8.1% | 18.8% -12.2% | 21.6% -8% | |
| 2020/03 | 0.6% -19.9% | 2.7% -21.8% | 8.8% -13.5% | 23% +4.2% | 8.5% -13.1% | |
| 2021/03 | 3.2% +2.6% | -7.4% 赤字 | 1% -7.8% | 16% -7% | 4.5% -4% | |
| 2022/03 | 22.8% +19.6% | 33.4% | 20.9% +19.9% | 25.7% +9.7% | 25.5% +21% | |
| 2023/03 | 18.5% -4.3% | 24.8% -8.6% | 22.8% +1.9% | 20.4% -5.3% | 21.8% -3.7% | |
| 2024/03 | 26.6% +8.1% | 19.8% -5% | 33% +10.2% | 18% -2.4% | 24.8% +3% | |
| 科目 | 年度 | 1Q | 2Q | 3Q | 4Q | 通期 |
| その他 | ||||||
| 売上高 1Q2Q 3Q | 2014/03 | 12.3億 | 13.3億 | 14億 | 10.5億 | 50.2億 |
| 2015/03 | 14.3億 +15.7% | 15.2億 +14.1% | 14.5億 +3.4% | 13.7億 +30.1% | 57.6億 +14.9% | |
| 2016/03 | 16.2億 +13.3% | 17.4億 +14.6% | 12.9億 -10.8% | 14.8億 +8.3% | 61.3億 +6.4% | |
| 2017/03 | 15.4億 -4.6% | 16.1億 -7.2% | 15.9億 +23.3% | 14億 -5.6% | 61.4億 +0.3% | |
| 2018/03 | 15.3億 -0.9% | 16.2億 +0.7% | 15.8億 -0.9% | 14.5億 +3.8% | 61.8億 +0.6% | |
| 2019/03 | 18.6億 +22% | 17.1億 +5% | 16.4億 +4.1% | 14億 -3.5% | 66.1億 +7% | |
| 2020/03 | 15.7億 -15.5% | 14.4億 -15.5% | 14.5億 -12.1% | 12億 -13.9% | 56.6億 -14.3% | |
| 2021/03 | 9.23億 -41.3% | 11.3億 -21.4% | 11.8億 -18.3% | 12.3億 +1.9% | 44.6億 -21.2% | |
| 2022/03 | 12.3億 +33.7% | 11.9億 +4.9% | 13.3億 +12.4% | 12.4億 +1.1% | 49.9億 +11.8% | |
| 2023/03 | 14.5億 +17.7% | 15.3億 +28.9% | 15.3億 +15.7% | 15.2億 +22.6% | 60.4億 +21% | |
| 2024/03 | 16.9億 +16.3% | 15.3億 -0.1% | 15.4億 +0.3% | 13.6億 -10.8% | 61.1億 +1.2% | |
| 2025/03 | 15.2億 -10% | 14.8億 -3.3% | 13.5億 -12.2% | 13.7億 +0.7% | 57.2億 -6.5% | |
| 2026/03 | 15.7億 +3.1% | 14.4億 -2.5% | 14.8億 +9.3% | 16億 +17.1% | 60.8億 +6.4% | |
| 営業利益 1Q2Q 3Q | 2014/03 | 1.53億 | 1.28億 | 0.34億 | -3.06億 | 0.09億 |
| 2015/03 | 1.35億 -11.8% | 2.05億 +60.2% | 1.34億 +294.1% | 2.56億 | 7.3億 +999.99% | |
| 2016/03 | 1.85億 +37% | 2.29億 +11.7% | 1.04億 -22.4% | 1.36億 -46.9% | 6.54億 -10.4% | |
| 2017/03 | 1.97億 +6.5% | 1.84億 -19.7% | 2.82億 +171.2% | -0.81億 赤字 | 5.82億 -11% | |
| 2018/03 | 1.59億 -19.3% | 2.29億 +24.5% | 1.36億 -51.8% | -4.19億 赤字 | 1.05億 -82% | |
| 2019/03 | 4.3億 +170.4% | 2.2億 -3.9% | 3.04億 +123.5% | 0.45億 | 9.99億 +851.4% | |
| 2020/03 | 0.55億 -87.2% | 3億 +36.4% | 0.55億 -81.9% | -0.93億 赤字 | 3.17億 -68.3% | |
| 2021/03 | -0.36億 赤字 | 0.19億 -93.7% | 0.68億 +23.6% | -0.39億 赤字 | 0.12億 -96.2% | |
| 2022/03 | 1.74億 | 0.55億 +189.5% | 0.6億 -11.8% | 2.38億 | 5.27億 +999.99% | |
| 2023/03 | 2.59億 +48.9% | 2.64億 +380% | 2.56億 +326.7% | 2.35億 -1.3% | 10.1億 +92.4% | |
| 2024/03 | 5.29億 +104.2% | 2.93億 +11% | 3.75億 +46.5% | 1.2億 -48.9% | 13.2億 +29.9% | |
| 2025/03 | 3.23億 -38.9% | 0.86億 -70.6% | -8.37億 赤字 | 2.95億 +145.8% | -1.33億 赤字 | |
| 2026/03 | 3.66億 +13.3% | 2.37億 +175.6% | 2.06億 | 2.39億 -19% | 10.5億 | |
| 営業利益率 | 2014/03 | 12.4% | 9.6% | 2.4% | -29.1% | 0.2% |
| 2015/03 | 9.5% -2.9% | 13.5% +3.9% | 9.2% +6.8% | 18.7% | 12.7% +12.5% | |
| 2016/03 | 11.5% +2% | 13.2% -0.3% | 8% -1.2% | 9.2% -9.5% | 10.7% -2% | |
| 2017/03 | 12.8% +1.3% | 11.4% -1.8% | 17.7% +9.7% | -5.8% 赤字 | 9.5% -1.2% | |
| 2018/03 | 10.4% -2.4% | 14.1% +2.7% | 8.6% -9.1% | -28.9% 赤字 | 1.7% -7.8% | |
| 2019/03 | 23.1% +12.7% | 12.9% -1.2% | 18.5% +9.9% | 3.2% | 15.1% +13.4% | |
| 2020/03 | 3.5% -19.6% | 20.8% +7.9% | 3.8% -14.7% | -7.7% 赤字 | 5.6% -9.5% | |
| 2021/03 | -3.9% 赤字 | 1.7% -19.1% | 5.8% +2% | -3.2% 赤字 | 0.3% -5.3% | |
| 2022/03 | 14.1% | 4.6% +2.9% | 4.5% -1.3% | 19.2% | 10.6% +10.3% | |
| 2023/03 | 17.8% +3.7% | 17.2% +12.6% | 16.7% +12.2% | 15.5% -3.7% | 16.8% +6.2% | |
| 2024/03 | 31.3% +13.5% | 19.2% +2% | 24.4% +7.7% | 8.8% -6.7% | 21.5% +4.7% | |
| 2025/03 | 21.3% -10% | 5.8% -13.4% | -62% 赤字 | 21.6% +12.8% | -2.3% 赤字 | |
| 2026/03 | 23.4% +2.1% | 16.4% +10.6% | 14% | 14.9% -6.7% | 17.2% | |