3091 ブロンコビリー

3091
2024/03/27
時価
563億円
PER 予
46.33倍
2011年以降
赤字-55.6倍
(2011-2023年)
PBR
3倍
2011年以降
0.99-4.38倍
(2011-2023年)
配当 予
0.53%
ROE 予
6.46%
ROA 予
5.27%
資料
Link
CSV,JSON

会社業績

年度売上営利経常純利包括EPSROEROA営利率原価率販管費率
2008/1280.6億10.6億10.6億5.84億--13.6710.2913.230.0556.75
2009/1277.7億9.38億9.48億5.24億-39.511.419.0212.0828.5359.39
2010/1288億11.9億12.1億6.04億-45.5611.959.4313.5527.7358.72
2011/1295億13.7億14億7億-52.7912.4410.0514.4627.0458.49
2012/1299.8億14億14.3億8.7億-65.613.6511.214.0526.5359.41
2013/12113億15.3億15.5億8.81億-66.4112.4310.0613.5327.758.78
2014/12130億20.1億20.1億12.4億-89.711.39.3415.4327.8956.68
2015/12159億24.5億24.6億16.3億-107.9113.210.8715.3827.7556.87
2016/12180億27.5億28.1億18.8億-125.0113.5511.3115.326.9857.73
2017/12198億24.5億25.2億17.4億-115.7811.419.5812.3827.4760.15
2018/12224億26億26.7億17.9億-118.610.78.9911.5827.361.12
2019/12223億24億24.6億15.4億-102.468.627.3410.7327.3561.93
2020/12173億1.62億2.51億-5.88億--39.01赤字赤字0.9427.6971.37
2021/12158億-0.48億15.5億9.55億-63.355.343.55-0.3130.469.91
2022/12195億7.46億10.2億6.87億-46.153.863.23.8332.6863.5
2023/12234億16.4億17.1億10億10.1億67.55.44.417.0334.5258.45
2024/12250億19.5億20億12億-80.736.465.277.8--
年度売上営利経常純利包括EPSROEROA営利率原価率販管費率

売上高

2008/12
80億6354万
2009/12 -3.67%
77億6773万
2010/12 +13.25%
87億9693万
2011/12 +8.03%
95億312万
2012/12 +5.06%
99億8389万
2013/12 +13.09%
112億9033万
2014/12 +15.58%
130億4981万
2015/12 +22.05%
159億2680万
2016/12 +13.08%
180億1070万
2017/12 +9.74%
197億6531万
2018/12 +13.49%
224億3213万
2019/12 -0.48%
223億2431万
2020/12 -22.63%
172億7289万
2021/12 -8.68%
157億7372万
2022/12 +23.67%
195億803万
2023/12 +19.84%
233億7765万
2024/12 +6.94%
250億

営業利益

2008/12
10億6437万
2009/12 -11.84%
9億3837万
2010/12 +27.02%
11億9192万
2011/12 +15.31%
13億7442万
2012/12 +2.09%
14億319万
2013/12 +8.82%
15億2702万
2014/12 +31.84%
20億1328万
2015/12 +21.64%
24億4903万
2016/12 +12.49%
27億5485万
2017/12 -11.2%
24億4631万
2018/12 +6.17%
25億9713万
2019/12 -7.78%
23億9514万
2020/12 -93.22%
1億6227万
2021/12 赤転
-4837万
2022/12 黒転
7億4623万
2023/12 +120.34%
16億4426万
2024/12 +18.59%
19億5000万

経常利益

2008/12
10億6457万
2009/12 -10.97%
9億4783万
2010/12 +27.37%
12億727万
2011/12 +16.35%
14億469万
2012/12 +2%
14億3278万
2013/12 +7.96%
15億4681万
2014/12 +29.79%
20億765万
2015/12 +22.7%
24億6337万
2016/12 +13.97%
28億740万
2017/12 -10.35%
25億1692万
2018/12 +6.06%
26億6942万
2019/12 -7.89%
24億5869万
2020/12 -89.8%
2億5072万
2021/12 +517.84%
15億4906万
2022/12 -34.14%
10億2028万
2023/12 +67.48%
17億879万
2024/12 +17.04%
20億

当期純利益#1#2

2008/12
5億8355万
2009/12 -10.25%
5億2371万
2010/12 +15.35%
6億412万
2011/12 +15.87%
7億2万
2012/12 +24.26%
8億6982万
2013/12 +1.24%
8億8057万
2014/12 +40.57%
12億3785万
2015/12 +31.38%
16億2629万
2016/12 +15.84%
18億8398万
2017/12 -7.39%
17億4474万
2018/12 +2.44%
17億8724万
2019/12 -13.57%
15億4463万
2020/12 赤転
-5億8814万
2021/12 黒転
9億5519万
2022/12 -28.06%
6億8713万
2023/12 +45.99%
10億317万
2024/12 +19.62%
12億

包括利益

2023/12
10億1424万

EPS

2009/12
39.5円
2010/12 +15.34%
45.56円
2011/12 +15.87%
52.79円
2012/12 +24.27%
65.6円
2013/12 +1.23%
66.41円
2014/12 +35.07%
89.7円
2015/12 +20.3%
107.91円
2016/12 +15.85%
125.01円
2017/12 -7.38%
115.78円
2018/12 +2.44%
118.6円
2019/12 -13.61%
102.46円
2020/12 マイ転
-39.01円
2021/12 プラ転
63.35円
2022/12 -27.15%
46.15円
2023/12 +46.26%
67.5円
2024/12 +19.6%
80.73円

ROE(自己資本利益率)

2008/12
13.67%
2009/12 -2.26%
11.41%
2010/12 +0.54%
11.95%
2011/12 +0.49%
12.44%
2012/12 +1.21%
13.65%
2013/12 -1.22%
12.43%
2014/12 -1.13%
11.3%
2015/12 +1.9%
13.2%
2016/12 +0.35%
13.55%
2017/12 -2.14%
11.41%
2018/12 -0.71%
10.7%
2019/12 -2.08%
8.62%
2020/12赤字
-
2021/12
5.34%
2022/12 -1.48%
3.86%
2023/12 +1.54%
5.4%
2024/12 +1.06%
6.46%

ROA(総資産利益率)

2008/12
10.29%
2009/12 -1.27%
9.02%
2010/12 +0.41%
9.43%
2011/12 +0.62%
10.05%
2012/12 +1.15%
11.2%
2013/12 -1.14%
10.06%
2014/12 -0.72%
9.34%
2015/12 +1.53%
10.87%
2016/12 +0.44%
11.31%
2017/12 -1.73%
9.58%
2018/12 -0.59%
8.99%
2019/12 -1.65%
7.34%
2020/12赤字
-
2021/12
3.55%
2022/12 -0.35%
3.2%
2023/12 +1.21%
4.41%
2024/12 +0.86%
5.27%

営業利益率

2008/12
13.2%
2009/12 -1.12%
12.08%
2010/12 +1.47%
13.55%
2011/12 +0.91%
14.46%
2012/12 -0.41%
14.05%
2013/12 -0.52%
13.53%
2014/12 +1.9%
15.43%
2015/12 -0.05%
15.38%
2016/12 -0.08%
15.3%
2017/12 -2.92%
12.38%
2018/12 -0.8%
11.58%
2019/12 -0.85%
10.73%
2020/12 -9.79%
0.94%
2021/12 マイ転
-0.31%
2022/12 プラ転
3.83%
2023/12 +3.2%
7.03%
2024/12 +0.77%
7.8%

売上原価率

2008/12
30.05%
2009/12 -1.52%
28.53%
2010/12 -0.8%
27.73%
2011/12 -0.69%
27.04%
2012/12 -0.51%
26.53%
2013/12 +1.17%
27.7%
2014/12 +0.19%
27.89%
2015/12 -0.14%
27.75%
2016/12 -0.77%
26.98%
2017/12 +0.49%
27.47%
2018/12 -0.17%
27.3%
2019/12 +0.05%
27.35%
2020/12 +0.34%
27.69%
2021/12 +2.71%
30.4%
2022/12 +2.28%
32.68%
2023/12 +1.84%
34.52%

販管費率

2008/12
56.75%
2009/12 +2.64%
59.39%
2010/12 -0.67%
58.72%
2011/12 -0.23%
58.49%
2012/12 +0.92%
59.41%
2013/12 -0.63%
58.78%
2014/12 -2.1%
56.68%
2015/12 +0.19%
56.87%
2016/12 +0.86%
57.73%
2017/12 +2.42%
60.15%
2018/12 +0.97%
61.12%
2019/12 +0.81%
61.93%
2020/12 +9.44%
71.37%
2021/12 -1.46%
69.91%
2022/12 -6.41%
63.5%
2023/12 -5.05%
58.45%

財務状況

年度総資産純資産株主資本自己資本比率利益剰余金有利子負債有利子負債比率BPS
2008/1256.7億42.7億42.7億75.3227.5億5.21億12.2-
2009/1258.1億45.9億45.9億7930.7億3.3億7.18346.08
2010/1264.1億50.5億50.6億78.935.4億1.95億3.85381.11
2011/1269.7億56.3億56.3億80.741.1億1.34億2.37424.21
2012/1277.6億63.7億63.7億82.148.5億0.97億1.52480.57
2013/1287.6億70.9億70.7億80.955.6億1.11億1.56534.37
2014/12132億110億109億82.766.2億1.11億1.02726.65
2015/12150億123億123億82.479.9億1.07億0.86817.64
2016/12167億139億139億83.595.8億1.06億0.76922.9
2017/12182億153億153億84110億1.08億0.711015.13
2018/12199億168億167億84124億1.03億0.621108.28
2019/12210億180億179億85.2136億1.1億0.611188.88
2020/12245億172億171億70.1128億50.7億29.531138.07
2021/12269億180億179億66.5135億58.5億32.71185.93
2022/12215億179億178億82.8139億5.45億3.061197.49
2023/12228億186億185億81.5147億1.78億0.961248.68
年度総資産純資産株主資本自己資本比率利益剰余金有利子負債有利子負債比率BPS

総資産#3

2008/12
56億6912万
2009/12 +2.42%
58億642万
2010/12 +10.37%
64億880万
2011/12 +8.72%
69億6755万
2012/12 +11.42%
77億6357万
2013/12 +12.78%
87億5574万
2014/12 +51.29%
132億4644万
2015/12 +12.93%
149億5969万
2016/12 +11.33%
166億5399万
2017/12 +9.3%
182億360万
2018/12 +9.17%
198億7303万
2019/12 +5.88%
210億4187万
2020/12 +16.41%
244億9519万
2021/12 +9.7%
268億7114万
2022/12 -20.07%
214億7780万
2023/12 +5.98%
227億6135万

純資産

2008/12
42億6997万
2009/12 +7.47%
45億8897万
2010/12 +10.12%
50億5350万
2011/12 +11.31%
56億2505万
2012/12 +13.29%
63億7234万
2013/12 +11.19%
70億8545万
2014/12 +54.55%
109億5080万
2015/12 +12.52%
123億2204万
2016/12 +13.02%
139億2671万
2017/12 +10.11%
153億3424万
2018/12 +9.31%
167億6190万
2019/12 +7.25%
179億7642万
2020/12 -4.17%
172億2607万
2021/12 +4.28%
179億6270万
2022/12 -0.49%
178億7522万
2023/12 +4.32%
186億4662万

株主資本

2008/12
42億6529万
2009/12 +7.62%
45億9010万
2010/12 +10.27%
50億6163万
2011/12 +11.21%
56億2900万
2012/12 +13.1%
63億6616万
2013/12 +11.12%
70億7415万
2014/12 +54.52%
109億3114万
2015/12 +12.53%
123億124万
2016/12 +12.86%
138億8357万
2017/12 +10.07%
152億8148万
2018/12 +9.33%
167億665万
2019/12 +7.22%
179億1226万
2020/12 -4.29%
171億4298万
2021/12 +4.16%
178億5624万
2022/12 -0.49%
177億6872万
2023/12 +4.28%
185億2906万

自己資本比率

2008/12
75.32%
2009/12 +3.68%
79%
2010/12 -0.1%
78.9%
2011/12 +1.8%
80.7%
2012/12 +1.4%
82.1%
2013/12 -1.2%
80.9%
2014/12 +1.8%
82.7%
2015/12 -0.3%
82.4%
2016/12 +1.1%
83.5%
2017/12 +0.5%
84%
2018/12 ±0%
84%
2019/12 +1.2%
85.2%
2020/12 -15.1%
70.1%
2021/12 -3.6%
66.5%
2022/12 +16.3%
82.8%
2023/12 -1.3%
81.5%

利益剰余金

2008/12
27億4861万
2009/12 +11.82%
30億7343万
2010/12 +15.34%
35億4496万
2011/12 +16.01%
41億1238万
2012/12 +17.93%
48億4960万
2013/12 +14.6%
55億5781万
2014/12 +19.17%
66億2329万
2015/12 +20.69%
79億9339万
2016/12 +19.8%
95億7597万
2017/12 +14.6%
109億7411万
2018/12 +12.99%
123億9967万
2019/12 +9.54%
135億8253万
2020/12 -5.66%
128億1345万
2021/12 +5.57%
135億2671万
2022/12 +3.09%
139億4415万
2023/12 +5.3%
146億8303万

有利子負債

2008/12
5億2089万
2009/12 -36.74%
3億2954万
2010/12 -40.93%
1億9467万
2011/12 -31.4%
1億3354万
2012/12 -27.7%
9655万
2013/12 +14.84%
1億1087万
2014/12 +0.34%
1億1125万
2015/12 -4.27%
1億650万
2016/12 -0.51%
1億596万
2017/12 +1.95%
1億803万
2018/12 -4.52%
1億315万
2019/12 +6.77%
1億1013万
2020/12 大幅増
50億6693万
2021/12 +15.4%
58億4734万
2022/12 -90.68%
5億4469万
2023/12 -67.26%
1億7836万

有利子負債比率

2008/12
12.2%
2009/12 -5.02%
7.18%
2010/12 -3.33%
3.85%
2011/12 -1.48%
2.37%
2012/12 -0.85%
1.52%
2013/12 +0.04%
1.56%
2014/12 -0.54%
1.02%
2015/12 -0.16%
0.86%
2016/12 -0.1%
0.76%
2017/12 -0.05%
0.71%
2018/12 -0.09%
0.62%
2019/12 -0.01%
0.61%
2020/12 +28.92%
29.53%
2021/12 +3.17%
32.7%
2022/12 -29.64%
3.06%
2023/12 -2.1%
0.96%

BPS

2009/12
346.08円
2010/12 +10.12%
381.11円
2011/12 +11.31%
424.21円
2012/12 +13.29%
480.57円
2013/12 +11.2%
534.37円
2014/12 +35.98%
726.65円
2015/12 +12.52%
817.64円
2016/12 +12.87%
922.9円
2017/12 +9.99%
1015.13円
2018/12 +9.18%
1108.28円
2019/12 +7.27%
1188.88円
2020/12 -4.27%
1138.07円
2021/12 +4.21%
1185.93円
2022/12 +0.97%
1197.49円
2023/12 +4.27%
1248.68円

キャッシュ・フローの推移

年度営業CF投資CF財務CFフリーCF設備投資現金等営業CFマージン
2008/128.22億-2.91億-4.98億5.31億-4.31億7.77億10.19
2009/129.21億-4.79億-4.2億4.41億-6.29億7.98億11.85
2010/1213.1億-5.25億-2.69億7.81億-5.1億13.1億14.85
2011/1210.8億-5.92億-1.94億4.92億-5億16.1億11.41
2012/1213.5億-6.01億-1.7億7.51億-5.55億21.9億13.54
2013/1216.4億-8.75億-1.59億7.66億-7.84億28億14.54
2014/1219.2億-14.9億25.9億4.23億-13.4億58.1億14.69
2015/1224.4億-21億-2.71億3.45億-19.8億58.8億15.35
2016/1227.7億-17億-3.14億10.7億-16.1億66.4億15.38
2017/1225.3億-35.6億-3.57億-10.2億-34.1億52.6億12.82
2018/1227.9億-17.6億-3.81億10.3億-16.6億59.1億12.45
2019/1224.2億-18.4億-3.71億5.83億-8.9億61.2億10.84
2020/12-0.58億-3.51億47.6億-4.09億-0.9億105億-0.34
2021/1224.2億-18.2億5.2億6.03億-0.63億116億15.35
2022/1216.2億-14.4億-61.2億1.8億-10.5億56.6億8.31
2023/1225.5億-10.9億-6.27億14.6億-10.9億66.2億10.89
年度営業CF投資CF財務CFフリーCF設備投資現金等営業CFマージン

営業活動によるCF

2008/12
8億2199万
2009/12 +11.99%
9億2058万
2010/12 +41.87%
13億601万
2011/12 -16.97%
10億8444万
2012/12 +24.68%
13億5212万
2013/12 +21.39%
16億4131万
2014/12 +16.78%
19億1666万
2015/12 +27.51%
24億4397万
2016/12 +13.33%
27億6963万
2017/12 -8.54%
25億3308万
2018/12 +10.26%
27億9299万
2019/12 -13.35%
24億2017万
2020/12 マイ転
-5791万
2021/12 プラ転
24億2158万
2022/12 -33.05%
16億2121万
2023/12 +57.03%
25億4576万

投資活動によるCF

2008/12資金投入
-2億9120万
2009/12資金投入
-4億7933万
2010/12資金投入
-5億2534万
2011/12資金投入
-5億9203万
2012/12資金投入
-6億65万
2013/12資金投入
-8億7520万
2014/12資金投入
-14億9371万
2015/12資金投入
-20億9918万
2016/12資金投入
-16億9751万
2017/12資金投入
-35億5756万
2018/12資金投入
-17億6206万
2019/12資金投入
-18億3724万
2020/12資金投入
-3億5105万
2021/12資金投入
-18億1838万
2022/12資金投入
-14億4082万
2023/12資金投入
-10億8795万

財務活動によるCF

2008/12返済還元
-4億9754万
2009/12返済還元
-4億2002万
2010/12返済還元
-2億6852万
2011/12返済還元
-1億9360万
2012/12返済還元
-1億6952万
2013/12返済還元
-1億5871万
2014/12資金調達
25億8826万
2015/12返済還元
-2億7124万
2016/12返済還元
-3億1418万
2017/12返済還元
-3億5710万
2018/12返済還元
-3億8122万
2019/12返済還元
-3億7104万
2020/12資金調達
47億5817万
2021/12資金調達
5億2023万
2022/12返済還元
-61億1677万
2023/12返済還元
-6億2653万

フリーキャッシュ・フロー

2008/12
5億3079万
2009/12 -16.87%
4億4125万
2010/12 +76.92%
7億8067万
2011/12 -36.93%
4億9240万
2012/12 +52.61%
7億5147万
2013/12 +1.95%
7億6611万
2014/12 -44.79%
4億2294万
2015/12 -18.48%
3億4479万
2016/12 +210.95%
10億7212万
2017/12 マイ転
-10億2447万
2018/12 プラ転
10億3093万
2019/12 -43.46%
5億8293万
2020/12 マイ転
-4億896万
2021/12 プラ転
6億319万
2022/12 -70.09%
1億8039万
2023/12 +708.12%
14億5780万

設備投資#4#5*

2008/12
-4億3149万
2009/12増+45.74%
-6億2886万
2010/12減-18.85%
-5億1033万
2011/12減-2.04%
-4億9992万
2012/12増+11.07%
-5億5525万
2013/12増+41.17%
-7億8386万
2014/12増+71.26%
-13億4241万
2015/12増+47.65%
-19億8205万
2016/12減-19.01%
-16億529万
2017/12増+112.28%
-34億778万
2018/12減-51.3%
-16億5976万
2019/12減-46.38%
-8億9000万
2020/12減-89.89%
-9000万
2021/12減-30%
-6300万
2022/12増+999.99%
-10億5000万
2023/12増+4.1%
-10億9300万

現金等#6

2008/12
7億7702万
2009/12 +2.73%
7億9825万
2010/12 +64.16%
13億1039万
2011/12 +22.8%
16億919万
2012/12 +36.16%
21億9114万
2013/12 +27.72%
27億9853万
2014/12 +107.6%
58億975万
2015/12 +1.27%
58億8330万
2016/12 +12.88%
66億4123万
2017/12 -20.8%
52億5965万
2018/12 +12.35%
59億936万
2019/12 +3.59%
61億2125万
2020/12 +71.05%
104億7046万
2021/12 +10.73%
115億9389万
2022/12 -51.2%
56億5751万
2023/12 +17.08%
66億2358万

営業CFマージン

2008/12
10.19%
2009/12 +1.66%
11.85%
2010/12 +3%
14.85%
2011/12 -3.44%
11.41%
2012/12 +2.13%
13.54%
2013/12 +1%
14.54%
2014/12 +0.15%
14.69%
2015/12 +0.66%
15.35%
2016/12 +0.03%
15.38%
2017/12 -2.56%
12.82%
2018/12 -0.37%
12.45%
2019/12 -1.61%
10.84%
2020/12 マイ転
-0.34%
2021/12 プラ転
15.35%
2022/12 -7.04%
8.31%
2023/12 +2.58%
10.89%

配当推移

年度一株配当配当性向剰余金の配当純資産配当率自社株買い総還元額総還元性向株主総利回り*比較指標利回り
2008/12--133百万------
2009/121025.3199百万------
2010/121021.9133百万------
2011/121018.9133百万-51,000133百万18.9--
2012/121218.3133百万2.761,000133百万18.3--
2013/1212.518.8172百万2.50.21百万173百万18.8--
2014/1214.516.2172百万2.30.24百万173百万16.2--
2015/121816.7256百万2.3-256百万16.7154.7112
2016/122217.6301百万2.50.25百万302百万17.6125.2100.3
2017/122420.7347百万2.50.23百万347百万20.7115.1122.2
2018/122420.2362百万2.30.39百万362百万20.281.984
2019/122423.4362百万2.10.16百万362百万23.4102.9118.1
2020/1210赤字181百万0.90.19百万181百万赤字85.4126.8
2021/121625.3241百万1.4-241百万25.388.8143
2022/121634.7270百万1.3524百万794百万11191.9139.5
2023/121826.7238百万1.580,000238百万26.7119.9178.9
24/12*20--------
年度一株配当配当性向剰余金の配当純資産配当率自社株買い総還元額総還元性向株主総利回り*比較指標利回り

一株配当#7

2009/12
10円
2010/12 ±0%
10円
2011/12 ±0%
10円
2012/12 +20%
12円
2013/12 +4.17%
12.5円
2014/12 +16%
14.5円
2015/12 +24.14%
18円
2016/12 +22.22%
22円
2017/12 +9.09%
24円
2018/12 ±0%
24円
2019/12 ±0%
24円
2020/12 -58.33%
10円
2021/12 +60%
16円
2022/12 ±0%
16円
2023/12 +12.5%
18円
2024/12 +11.11%#8
*20円

配当性向

2009/12
25.3%
2010/12 -3.4%
21.9%
2011/12 -3%
18.9%
2012/12 -0.6%
18.3%
2013/12 +0.5%
18.8%
2014/12 -2.6%
16.2%
2015/12 +0.5%
16.7%
2016/12 +0.9%
17.6%
2017/12 +3.1%
20.7%
2018/12 -0.5%
20.2%
2019/12 +3.2%
23.4%
2020/12赤字
-
2021/12
25.3%
2022/12 +9.4%
34.7%
2023/12 -8%
26.7%

剰余金の配当#9

2008/12
1億3260万
2009/12 +50%
1億9890万
2010/12 -33.33%
1億3260万
2011/12 ±0%
1億3260万
2012/12 -0%
1億3259万
2013/12 +30%
1億7237万
2014/12 -0%
1億7237万
2015/12 +48.63%
2億5619万
2016/12 +17.65%
3億140万
2017/12 +15%
3億4661万
2018/12 +4.35%
3億6167万
2019/12 +0.03%
3億6177万
2020/12 -49.99%
1億8093万
2021/12 +33.33%
2億4124万
2022/12 +11.77%
2億6963万
2023/12 -11.82%
2億3777万

純資産配当率

2012/12
2.7%
2013/12 -0.2%
2.5%
2014/12 -0.2%
2.3%
2015/12 ±0%
2.3%
2016/12 +0.2%
2.5%
2017/12 ±0%
2.5%
2018/12 -0.2%
2.3%
2019/12 -0.2%
2.1%
2020/12 -1.2%
0.9%
2021/12 +0.5%
1.4%
2022/12 -0.1%
1.3%
2023/12 +0.2%
1.5%

自社株買い#10

2011/12
51,000
2012/12 +19.61%
61,000
2013/12 +249.18%
21万
2014/12 +13.15%
24万
2015/12
-
2016/12
24万
2017/12 -6.02%
23万
2018/12 +67.52%
39万
2019/12 -58.42%
16万
2020/12 +17.79%
19万
2021/12
-
2022/12
5億2423万
2023/12 -99.98%
80,000

総還元額

2011/12
1億3265万
2012/12 +0.01%
1億3265万
2013/12 +30.1%
1億7258万
2014/12 +0.02%
1億7261万
2015/12 +48.42%
2億5619万
2016/12 +17.74%
3億165万
2017/12 +14.98%
3億4684万
2018/12 +4.39%
3億6207万
2019/12 -0.04%
3億6193万
2020/12 -49.96%
1億8112万
2021/12 +33.19%
2億4124万
2022/12 +229.07%
7億9386万
2023/12 -70.04%
2億3785万

総還元性向

2011/12
18.9%
2012/12 -0.6%
18.3%
2013/12 +0.5%
18.8%
2014/12 -2.6%
16.2%
2015/12 +0.5%
16.7%
2016/12 +0.9%
17.6%
2017/12 +3.1%
20.7%
2018/12 -0.5%
20.2%
2019/12 +3.2%
23.4%
2020/12赤字
-
2021/12
25.3%
2022/12 +85.7%
111%
2023/12 -84.3%
26.7%

株主総利回り

2015/12
154.7%
2016/12 -29.5%
125.2%
2017/12 -10.1%
115.1%
2018/12 -33.2%
81.9%
2019/12 +21%
102.9%
2020/12 -17.5%
85.4%
2021/12 +3.4%
88.8%
2022/12 +3.1%
91.9%
2023/12 +28%
119.9%

(参考)比較指標の総利回り#11

2015/12
112%
2016/12 -11.7%
100.3%
2017/12 +21.9%
122.2%
2018/12 -38.2%
84%
2019/12 +34.1%
118.1%
2020/12 +8.7%
126.8%
2021/12 +16.2%
143%
2022/12 -3.5%
139.5%
2023/12 +39.4%
178.9%
備考
#1親会社株主に帰属する当期純利益
#2純利益
#3資産
#4設備投資額
#5*有形固定資産の取得及び無形固定資産の取得から算出(2008/12、2009/12、2010/12、2011/12、2012/12、2013/12、2014/12、2015/12、2016/12、2017/12、2018/12、2019/12、2020/12、2021/12、2022/12)
#6現金及び現金同等物の残高
#7株式数調整済み
#82024/12 *2024/12 2Q:10円,4Q:10円から算出
#9配当金の支払額
#10自己株式の取得
#11株価指数における総利回り