会社業績
| 年度 | 売上 | 営利 | 経常 | 当期利益 | 包括 | EPS | ROE | ROA | 営利率 | 原価率 | 販管費率 |
|---|
| 2009/12 | 1.82億 | - | 0.32億 | 0.2億 | - | 97.7 | - | 32.25 | - | - | - |
| 2010/12 | 3.49億 | - | 0.03億 | -0.02億 | - | -7.88 | - | 赤字 | - | - | - |
| 2011/06 | 2.97億 | - | -0.4億 | -0.07億 | - | -2.33 | - | 赤字 | - | - | - |
| 2012/06 | 30.5億 | - | -0.03億 | -0.2億 | - | -6.4 | - | - | - | - | - |
| 2013/06 | 82.5億 | 1.8億 | 1.12億 | 0.8億 | -1.49億 | 21.48 | -182.96 | 1.21 | 2.18 | 56.34 | 41.47 |
| 2014/06 | 133億 | 2.77億 | 2.05億 | 1.56億 | 1.56億 | 11.3 | 26.54 | 2.49 | 2.08 | 62.91 | 35.01 |
| 2015/06 | 146億 | 6.17億 | 5.13億 | 3.53億 | 3.53億 | 24.3 | 24.54 | 4.31 | 4.23 | 65.73 | 30.04 |
| 2016/06 | 173億 | 12.8億 | 11.8億 | 7.41億 | 7.4億 | 44.15 | 34.2 | 5.75 | 7.39 | 64.38 | 28.22 |
| 2017/06 | 168億 | 12.5億 | 11億 | 7.38億 | 7.39億 | 43.51 | 26.58 | 3.64 | 7.41 | 60.99 | 31.6 |
| 2018/06 | 225億 | 21.2億 | 19.1億 | 12.8億 | 12.8億 | 74.93 | 13.24 | 4.18 | 9.4 | 61.62 | 28.98 |
| 2019/06 | 315億 | 31.6億 | 30億 | 20.1億 | 19.8億 | 103.36 | 17.86 | 4.97 | 10.01 | 64.63 | 25.36 |
| 2020/06 | 329億 | 18.9億 | 17.2億 | 10.3億 | 10.1億 | 52.9 | 8.92 | 1.9 | 5.76 | 64.58 | 29.66 |
| 2021/06 | 390億 | 25.9億 | 25.1億 | 16.2億 | 16.3億 | 82.83 | 12.59 | 2.82 | 6.63 | 66.92 | 26.45 |
| 2022/06 | 414億 | 28.7億 | 29.5億 | 19.6億 | 19.6億 | 99.96 | 14.15 | 2.98 | 6.94 | 66.7 | 26.36 |
| 2023/06 | 496億 | 31.8億 | 33.6億 | 22億 | 22.4億 | 112.19 | 14.3 | 2.64 | 6.41 | 69.06 | 24.53 |
| 2024/06 | 676億 | 35.9億 | 34.6億 | 24.8億 | 24.9億 | 124.73 | 14.38 | 3.11 | 5.31 | 75.68 | 19.01 |
| 2025/06 | 647億 | 26.2億 | 29.4億 | 23.4億 | 23.5億 | 118.85 | 12.7 | 3.25 | 4.05 | 77.54 | 18.41 |
| 2026/06予 | 550億 | 29億 | 30億 | 27.7億 | - | 138.82 | 15.72 | 4.02 | 5.27 | - | - |
| 年度 | 売上 | 営利 | 経常 | 当期利益 | 包括 | EPS | ROE | ROA | 営利率 | 原価率 | 販管費率 |
|---|
EPS
- 2009/12
- 97.7円
- 2010/12 マイ転
- -7.88円
- 2011/06
- -2.33円
- 2012/06 -174.68%
- -6.4円
- 2013/06 プラ転
- 21.48円
- 2014/06 -47.39%
- 11.3円
- 2015/06 +115.04%
- 24.3円
- 2016/06 +81.69%
- 44.15円
- 2017/06 -1.45%
- 43.51円
- 2018/06 +72.21%
- 74.93円
- 2019/06 +37.94%
- 103.36円
- 2020/06 -48.82%
- 52.9円
- 2021/06 +56.58%
- 82.83円
- 2022/06 +20.68%
- 99.96円
- 2023/06 +12.23%
- 112.19円
- 2024/06 +11.18%
- 124.73円
- 2025/06 -4.71%
- 118.85円
- 2026/06予 +16.8%
- 138.82円
ROE(自己資本利益率)
- 2013/06
- -182.96%
- 2014/06 プラ転
- 26.54%
- 2015/06 -2%
- 24.54%
- 2016/06 +9.66%
- 34.2%
- 2017/06 -7.62%
- 26.58%
- 2018/06 -13.34%
- 13.24%
- 2019/06 +4.62%
- 17.86%
- 2020/06 -8.94%
- 8.92%
- 2021/06 +3.67%
- 12.59%
- 2022/06 +1.56%
- 14.15%
- 2023/06 +0.15%
- 14.3%
- 2024/06 +0.08%
- 14.38%
- 2025/06 -1.68%
- 12.7%
- 2026/06予 +3.02%
- 15.72%
ROA(総資産利益率)
- 2009/12
- 32.25%
- 2010/12赤字
- -
- 2011/06赤字
- -
- 2012/06
- -
- 2013/06
- 1.21%
- 2014/06 +1.28%
- 2.49%
- 2015/06 +1.82%
- 4.31%
- 2016/06 +1.44%
- 5.75%
- 2017/06 -2.11%
- 3.64%
- 2018/06 +0.54%
- 4.18%
- 2019/06 +0.79%
- 4.97%
- 2020/06 -3.07%
- 1.9%
- 2021/06 +0.92%
- 2.82%
- 2022/06 +0.16%
- 2.98%
- 2023/06 -0.34%
- 2.64%
- 2024/06 +0.47%
- 3.11%
- 2025/06 +0.14%
- 3.25%
- 2026/06予 +0.77%
- 4.02%
営業利益率
- 2013/06
- 2.18%
- 2014/06 -0.1%
- 2.08%
- 2015/06 +2.15%
- 4.23%
- 2016/06 +3.16%
- 7.39%
- 2017/06 +0.02%
- 7.41%
- 2018/06 +1.99%
- 9.4%
- 2019/06 +0.61%
- 10.01%
- 2020/06 -4.25%
- 5.76%
- 2021/06 +0.87%
- 6.63%
- 2022/06 +0.31%
- 6.94%
- 2023/06 -0.53%
- 6.41%
- 2024/06 -1.1%
- 5.31%
- 2025/06 -1.26%
- 4.05%
- 2026/06予 +1.22%
- 5.27%
売上原価率
- 2013/06
- 56.34%
- 2014/06 +6.57%
- 62.91%
- 2015/06 +2.82%
- 65.73%
- 2016/06 -1.35%
- 64.38%
- 2017/06 -3.39%
- 60.99%
- 2018/06 +0.63%
- 61.62%
- 2019/06 +3.01%
- 64.63%
- 2020/06 -0.05%
- 64.58%
- 2021/06 +2.34%
- 66.92%
- 2022/06 -0.22%
- 66.7%
- 2023/06 +2.36%
- 69.06%
- 2024/06 +6.62%
- 75.68%
- 2025/06 +1.86%
- 77.54%
販管費率
- 2013/06
- 41.47%
- 2014/06 -6.46%
- 35.01%
- 2015/06 -4.97%
- 30.04%
- 2016/06 -1.82%
- 28.22%
- 2017/06 +3.38%
- 31.6%
- 2018/06 -2.62%
- 28.98%
- 2019/06 -3.62%
- 25.36%
- 2020/06 +4.3%
- 29.66%
- 2021/06 -3.21%
- 26.45%
- 2022/06 -0.09%
- 26.36%
- 2023/06 -1.83%
- 24.53%
- 2024/06 -5.52%
- 19.01%
- 2025/06 -0.6%
- 18.41%
財務状況
自己資本比率
- 2009/12
- 40.5%
- 2010/12 -23.1%
- 17.4%
- 2011/06 -1.9%
- 15.5%
- 2012/06
- -
- 2013/06
- -0.7%
- 2014/06 プラ転
- 9.4%
- 2015/06 +8.2%
- 17.6%
- 2016/06 -0.8%
- 16.8%
- 2017/06 -3.1%
- 13.7%
- 2018/06 +17.9%
- 31.6%
- 2019/06 -3.8%
- 27.8%
- 2020/06 -6.5%
- 21.3%
- 2021/06 +1.1%
- 22.4%
- 2022/06 -1.3%
- 21.1%
- 2023/06 -2.6%
- 18.5%
- 2024/06 +3.1%
- 21.6%
- 2025/06 +4%
- 25.6%
有利子負債比率
- 2014/06
- 632.58%
- 2015/06 -311.49%
- 321.09%
- 2016/06 +47.69%
- 368.78%
- 2017/06 +145.15%
- 513.93%
- 2018/06 -352.44%
- 161.49%
- 2019/06 +45.81%
- 207.3%
- 2020/06 +120.08%
- 327.38%
- 2021/06 -29.23%
- 298.15%
- 2022/06 +27.18%
- 325.33%
- 2023/06 +69.68%
- 395.01%
- 2024/06 -76.09%
- 318.92%
- 2025/06 -58.87%
- 260.05%
BPS
- 2013/06
- -11.74円
- 2014/06 プラ転
- 42.58円
- 2015/06 +101.39%
- 85.75円
- 2016/06 +49.18%
- 127.92円
- 2017/06 +27.7%
- 163.35円
- 2018/06 +205.19%
- 498.52円
- 2019/06 +15.91%
- 577.84円
- 2020/06 +2.5%
- 592.27円
- 2021/06 +10.82%
- 656.34円
- 2022/06 +7.57%
- 706.03円
- 2023/06 +11.13%
- 784.62円
- 2024/06 +10.25%
- 865.01円
- 2025/06 +6.79%
- 923.72円
- 2025/12※株式数最新
- 882.84円
キャッシュ・フローの推移
フリーキャッシュ・フロー
- 2013/06
- -7億5338万
- 2014/06 プラ転
- 5億9981万
- 2015/06 マイ転
- -8億1746万
- 2016/06 -188.52%
- -23億5859万
- 2017/06 -114.64%
- -50億6247万
- 2018/06
- -34億4891万
- 2019/06 プラ転
- 14億9100万
- 2020/06 マイ転
- -64億1200万
- 2021/06
- -25億9300万
- 2022/06 -243.08%
- -88億9600万
- 2023/06 -114.94%
- -191億2100万
- 2024/06 プラ転
- 61億3100万
- 2025/06 +10.7%
- 67億8700万
営業CFマージン
- 2013/06
- -0.05%
- 2014/06 プラ転
- 11.05%
- 2015/06 -8.68%
- 2.37%
- 2016/06 +5.91%
- 8.28%
- 2017/06 マイ転
- -5.68%
- 2018/06 プラ転
- 12.97%
- 2019/06 +16.5%
- 29.47%
- 2020/06 -14.2%
- 15.27%
- 2021/06 +17.25%
- 32.52%
- 2022/06 -3.57%
- 28.95%
- 2023/06 マイ転
- -25.66%
- 2024/06 プラ転
- 11.01%
- 2025/06 +0.61%
- 11.62%
配当推移
配当性向
- 2016/06
- 18.1%
- 2017/06 +4.9%
- 23%
- 2018/06 +7%
- 30%
- 2019/06 +5.8%
- 35.8%
- 2020/06 +0.1%
- 35.9%
- 2021/06 +0.3%
- 36.2%
- 2022/06 -0.2%
- 36%
- 2023/06 -0.3%
- 35.7%
- 2024/06 -1.2%
- 34.5%
- 2025/06 +3.4%
- 37.9%
純資産配当率
- 2015/06
- 2.7%
- 2016/06 +4.8%
- 7.5%
- 2017/06 -0.6%
- 6.9%
- 2018/06 -0.1%
- 6.8%
- 2019/06 +0.1%
- 6.9%
- 2020/06 -3.7%
- 3.2%
- 2021/06 +1.4%
- 4.6%
- 2022/06 +0.5%
- 5.1%
- 2023/06 +0.3%
- 5.4%
- 2024/06 -0.2%
- 5.2%
- 2025/06 -0.2%
- 5%
総還元額
- 2016/06
- 2953万
- 2017/06 +359.08%
- 1億3558万
- 2018/06 大幅増
- 33億3392万
- 2019/06 -86.92%
- 4億3619万
- 2020/06 +64.88%
- 7億1917万
- 2021/06 -48.51%
- 3億7031万
- 2022/06 +58.25%
- 5億8604万
- 2023/06 +20.13%
- 7億400万
- 2024/06 +11.08%
- 7億8200万
- 2025/06 +177.24%
- 21億6800万
総還元性向
- 2016/06
- 18.1%
- 2017/06 +4.9%
- 23%
- 2018/06 +254.2%
- 277.2%
- 2019/06 -241.4%
- 35.8%
- 2020/06 +0.1%
- 35.9%
- 2021/06 +0.3%
- 36.2%
- 2022/06 -0.2%
- 36%
- 2023/06 -0.3%
- 35.7%
- 2024/06 -1.2%
- 34.5%
- 2025/06 +59.5%
- 94%
- 備考
- #1親会社の所有者に帰属する当期利益 (IFRS)
- #2当期純利益
- #3親会社株主に帰属する当期純利益
- #4純利益
- #5資産
- #6設備投資額
- #7*有形固定資産の取得及び無形固定資産の取得から算出(2013/06、2014/06、2015/06、2016/06、2017/06、2018/06、2023/06、2024/06、2025/06)
- #8現金及び現金同等物の残高
- #9株式数調整済み
- #102026/06 *2026/06 2Q:0円,4Q:46円から算出
- #11配当金の支払額
- #12自己株式の取得