9622 スペース

9622
2020/07/10
時価
237億円
PER 予
10.29倍
2009年以降
8.52-21.25倍
(2009-2019年)
PBR
0.78倍
2009年以降
0.53-1.5倍
(2009-2019年)
配当 予
4.81%
ROE 予
7.61%
ROA 予
5.76%
資料
Link
CSV,JSON

会社業績

売上高#1

2008/12
401億6681万
2009/12 -35.64%
258億5330万
2010/12 +13.05%
292億2833万
2011/12 +12.8%
329億7091万
2012/12 +11.26%
366億8403万
2013/12 +15.13%
422億3551万
2014/12 +14.24%
482億4977万
2015/12 +6.47%
513億7141万
2016/12 -4.14%
492億4367万
2017/12 +3.05%
507億4675万
2018/12 -8.45%
464億5858万
2019/12 +7.95%
501億5100万
2020/12 -2.3%
490億

営業利益

2008/12
34億362万
2009/12 -54.47%
15億4959万
2010/12 +19.54%
18億5237万
2011/12 +8.07%
20億180万
2012/12 +23.31%
24億6832万
2013/12 +9.96%
27億1405万
2014/12 +20.33%
32億6570万
2015/12 +8.55%
35億4503万
2016/12 -5.01%
33億6741万
2017/12 +9.06%
36億7241万
2018/12 -9.31%
33億3038万
2019/12 -5.56%
31億4533万
2020/12 -1.44%
31億

経常利益

2008/12
33億8130万
2009/12 -53.88%
15億5929万
2010/12 +18.81%
18億5264万
2011/12 +9.35%
20億2580万
2012/12 +21.74%
24億6624万
2013/12 +10.06%
27億1429万
2014/12 +23.9%
33億6301万
2015/12 +5.47%
35億4695万
2016/12 -5.26%
33億6048万
2017/12 +9.42%
36億7702万
2018/12 -11.21%
32億6489万
2019/12 -3.37%
31億5500万
2020/12 -1.74%
31億

当期純利益#2#3#4

2008/12
16億4137万
2009/12 -45%
9億270万
2010/12 -6.24%
8億4638万
2011/12 +31.8%
11億1556万
2012/12 -18.4%
9億1032万
2013/12 +85.7%
16億9045万
2014/12 +4.04%
17億5879万
2015/12 +26.66%
22億2768万
2016/12 -2.61%
21億6954万
2017/12 +14.83%
24億9135万
2018/12 -15.41%
21億748万
2019/12 -8.52%
19億2800万
2020/12 +8.92%
21億

包括利益

2019/12
19億3200万

EPS

2009/12
33.94円
2010/12 -6.25%
31.82円
2011/12 +31.8%
41.94円
2012/12 -18.41%
34.22円
2013/12 +104.38%
69.94円
2014/12 +4.05%
72.77円
2015/12 +26.67%
92.18円
2016/12 -2.61%
89.77円
2017/12 +14.84%
103.09円
2018/12 -15.39%
87.22円
2019/12 -8.51%
79.8円
2020/12 +8.92%
86.92円

ROE(自己資本利益率)

2008/12
8.3%
2009/12 -3.7%
4.6%
2010/12 -0.3%
4.3%
2011/12 +1.2%
5.5%
2012/12 -1.09%
4.41%
2013/12 +3.36%
7.77%
2014/12 ±0%
7.77%
2015/12 +1.49%
9.26%
2016/12 -0.63%
8.63%
2017/12 +0.75%
9.38%
2018/12 -1.73%
7.65%
2019/12 -0.82%
6.83%
2020/12 +0.78%
7.61%

ROA(総資産利益率)

2008/12
6.18%
2009/12 -2.5%
3.68%
2010/12 -0.37%
3.31%
2011/12 +1.12%
4.43%
2012/12 -0.98%
3.45%
2013/12 +2.52%
5.97%
2014/12 +0.14%
6.11%
2015/12 +1.13%
7.24%
2016/12 -0.32%
6.92%
2017/12 +0.57%
7.49%
2018/12 -1.16%
6.33%
2019/12 -0.64%
5.69%
2020/12 +0.07%
5.76%

営業利益率

2009/12
5.99%
2010/12 +0.35%
6.34%
2011/12 -0.27%
6.07%
2012/12 +0.66%
6.73%
2013/12 -0.3%
6.43%
2014/12 +0.34%
6.77%
2015/12 +0.13%
6.9%
2016/12 -0.06%
6.84%
2017/12 +0.4%
7.24%
2018/12 -0.07%
7.17%
2019/12 -0.9%
6.27%
2020/12 +0.06%
6.33%

販管費率

2009/12
5.23%
2010/12 -0.55%
4.68%
2011/12 +0.08%
4.76%
2012/12 -0.11%
4.65%
2013/12 +0.17%
4.82%
2014/12 -0.7%
4.12%
2015/12 +0.18%
4.3%
2016/12 +0.06%
4.36%
2017/12 +0.22%
4.58%
2018/12 +0.52%
5.1%
2019/12 +0.62%
5.72%

財務状況

総資産#5

2008/12
265億7702万
2009/12 -7.8%
245億423万
2010/12 +4.21%
255億3646万
2011/12 -1.46%
251億6312万
2012/12 +4.75%
263億5764万
2013/12 +7.38%
283億294万
2014/12 +1.78%
288億588万
2015/12 +6.87%
307億8347万
2016/12 +1.88%
313億6225万
2017/12 +6.04%
332億5780万
2018/12 +0.14%
333億296万
2019/12 +1.7%
338億6900万

純資産

2007/12
191億3875万
2008/12 +3.39%
197億8701万
2009/12 -0.75%
196億3780万
2010/12 +0.15%
196億6756万
2011/12 +3.06%
202億6998万
2012/12 +1.82%
206億3929万
2013/12 +5.39%
217億5259万
2014/12 +4%
226億2292万
2015/12 +6.32%
240億5322万
2016/12 +4.51%
251億3723万
2017/12 +5.71%
265億7190万
2018/12 +3.66%
275億4347万
2019/12 +2.61%
282億6109万

株主資本

2007/12
189億9326万
2008/12 +4.06%
197億6466万
2009/12 +0.52%
198億6753万
2010/12 -0.64%
197億4078万
2011/12 +3.09%
203億5085万
2012/12 +1.56%
206億6754万
2013/12 +4.88%
216億7617万
2014/12 +3.45%
224億2375万
2015/12 +5.88%
237億4191万
2016/12 +4.32%
247億6829万
2017/12 +5.62%
261億5993万
2018/12 +3.21%
269億9926万
2019/12 +3%
278億794万

自己資本比率

2008/12
74.45%
2009/12 +5.65%
80.1%
2010/12 -3.1%
77%
2011/12 +3.6%
80.6%
2012/12 -2.3%
78.3%
2013/12 -1.4%
76.9%
2014/12 +1.6%
78.5%
2015/12 -0.4%
78.1%
2016/12 +2.1%
80.2%
2017/12 -0.3%
79.9%
2018/12 +2.8%
82.7%
2019/12 +0.7%
83.4%

利益剰余金

2007/12
129億8436万
2008/12 +7.32%
139億3460万
2009/12 +1.88%
141億9679万
2010/12 +2.16%
145億316万
2011/12 +4.21%
151億1335万
2012/12 +2.1%
154億3040万
2013/12 +6.54%
164億3972万
2014/12 +4.55%
171億8782万
2015/12 +7.68%
185億717万
2016/12 +5.55%
195億3426万
2017/12 +7.13%
209億2714万
2018/12 +4.03%
217億7146万
2019/12 +3.72%
225億8152万

短期借入金

2008/12
21億5000万
2009/12 -62.56%
8億500万
2010/12 ±0%
8億500万
2011/12 -16.15%
6億7500万
2012/12 -6.67%
6億3000万
2013/12 -52.38%
3億
2014/12 ±0%
3億
2015/12 ±0%
3億
2016/12 ±0%
3億
2017/12 ±0%
3億

BPS

2009/12
738.25円
2010/12 +0.15%
739.37円
2011/12 +3.06%
762.02円
2012/12 +1.82%
775.9円
2013/12 +16%
900.03円
2014/12 +4%
936.06円
2015/12 +6.33%
995.28円
2016/12 +4.51%
1040.16円
2017/12 +5.71%
1099.57円
2018/12 +3.67%
1139.93円
2019/12 +2.5%
1168.46円
2020/03※株式数最新
1142.38円

キャッシュ・フローの推移

営業活動によるCF

2008/12
7億1734万
2009/12 +736.64%
60億157万
2010/12 -85.91%
8億4578万
2011/12 -29.7%
5億9455万
2012/12 +162.89%
15億6300万
2013/12 -72.84%
4億2456万
2014/12 +399.6%
21億2116万
2015/12 大幅増
1兆8299億
2016/12 +113.41%
3兆9052億
2017/12 -35.12%
2兆5335億
2018/12 -12.11%
2兆2267億
2019/12 -99.96%
8億3634万

投資活動によるCF

2008/12資金投入
-10億5628万
2009/12資金回収
1億3214万
2010/12資金回収
3億1596万
2011/12資金投入
-2963万
2012/12資金投入
-10億9158万
2013/12資金投入
-2億6325万
2014/12資金投入
-8億3426万
2015/12資金投入
-1兆639億
2016/12資金回収
1830億700万
2017/12資金投入
-827億1400万
2018/12資金投入
-1兆3818億
2019/12資金投入
-7億8866万

財務活動によるCF

2008/12資金調達
8億7323万
2009/12返済還元
-21億4501万
2010/12返済還元
-9億7395万
2011/12返済還元
-6億3437万
2012/12返済還元
-6億3699万
2013/12返済還元
-10億1040万
2014/12返済還元
-10億955万
2015/12返済還元
-1兆761億
2016/12返済還元
-1兆1417億
2017/12返済還元
-1兆996億
2018/12返済還元
-1兆5668億
2019/12返済還元
-13億5984万

フリーキャッシュ・フロー

2008/12
-3億3894万
2009/12 プラ転
61億3372万
2010/12 -81.06%
11億6174万
2011/12 -51.37%
5億6492万
2012/12 -16.55%
4億7141万
2013/12 -65.78%
1億6131万
2014/12 +697.76%
12億8689万
2015/12 大幅増
7659億7600万
2016/12 +433.73%
4兆882億
2017/12 -40.05%
2兆4508億
2018/12 -65.53%
8449億1400万
2019/12 -99.99%
4767万

設備投資

2008/12
-11億5816万
2009/12減-67.15%
-3億8042万
2010/12減-97%
-1139万
2011/12増+548.64%
-7391万
2012/12増+137.55%
-1億7559万
2013/12増+62.43%
-2億8521万
2014/12増+102.54%
-5億7767万
2015/12増+50.08%
-8億6695万
2016/12減-57.94%
-3億6460万
2017/12減-46.95%
-1億9341万
2018/12増+415.12%
-9億9630万
2019/12減-14.45%
-8億5238万

現金等

2007/12
41億6785万
2008/12 +12.82%
47億215万
2009/12 +84.83%
86億9086万
2010/12 +2.16%
88億7865万
2011/12 -0.78%
88億920万
2012/12 -1.88%
86億4362万
2013/12 -9.82%
77億9453万
2014/12 +3.56%
80億7187万
2015/12 大幅増
7兆7616億
2016/12 +37.95%
10兆7070億
2017/12 +12.62%
12兆582億
2018/12 -99.9%
115億6943万
2019/12 -11.35%
102億5603万

営業CFマージン

2008/12
1.79%
2009/12 +21.42%
23.21%
2010/12 -20.32%
2.89%
2011/12 -1.09%
1.8%
2012/12 +2.46%
4.26%
2013/12 -3.25%
1.01%
2014/12 +3.39%
4.4%
2015/12 大幅増
3562.17%
2016/12 大幅増
7930.5%
2017/12 大幅減
4992.6%
2018/12 -199.68%
4792.92%
2019/12 大幅減
1.67%

配当推移

一株配当#6

2009/12
25.45円
2010/12 -21.41%
20円
2011/12 +22.75%
24.55円
2012/12 +3.67%
25.45円
2013/12 +42.87%
36.36円
2014/12 +15.02%
41.82円
2015/12 +8.68%
45.45円
2016/12 ±0%
45.45円
2017/12 +10.01%
50円
2018/12 +8%
54円
2019/12 ±0%#7
54円

配当性向

2008/12
42.11%
2009/12 +28.85%
70.96%
2010/12 -7.16%
63.8%
2011/12 -18.5%
45.3%
2012/12 +19.87%
65.17%
2013/12 -24.88%
40.29%
2014/12 +17.17%
57.46%
2015/12 -9.13%
48.33%
2016/12 +4.33%
52.66%
2017/12 -8.57%
44.09%
2018/12 +15.85%
59.94%
2019/12 +10.24%
70.18%

剰余金の配当#8

2008/12
6億9114万
2009/12 -7.33%
6億4051万
2010/12 -15.69%
5億4000万
2011/12 -6.41%
5億538万
2012/12 +17.39%
5億9326万
2013/12 +14.81%
6億8113万
2014/12 +48.38%
10億1068万
2015/12 +6.52%
10億7657万
2016/12 +6.12%
11億4244万
2017/12 -3.85%
10億9847万
2018/12 +14.99%
12億6315万
2019/12 +7.12%
13億5308万

純資産配当率

2012/12
3%
2013/12 +1.1%
4.1%
2014/12 +0.5%
4.6%
2015/12 +0.1%
4.7%
2016/12 -0.2%
4.5%
2017/12 +0.2%
4.7%
2018/12 +0.1%
4.8%
2019/12 -0.2%
4.6%

自社株買い#9

2008/12
1億7888万
2009/12 -10.92%
1億5935万
2010/12 +171.84%
4億3319万
2011/12 -99.97%
13万
2012/12 +169.85%
36万
2013/12 +112.26%
77万
2014/12 -29.65%
54万
2015/12 +117.34%
119万
2016/12 -40.13%
71万
2017/12 +73.35%
123万
2018/12 +353.88%
561万
2019/12 -75.35%
138万

総還元額

2008/12
8億7003万
2009/12 -8.06%
7億9987万
2010/12 +21.67%
9億7320万
2011/12 -48.06%
5億551万
2012/12 +17.43%
5億9363万
2013/12 +14.87%
6億8191万
2014/12 +48.29%
10億1123万
2015/12 +6.58%
10億7776万
2016/12 +6.07%
11億4316万
2017/12 -3.8%
10億9971万
2018/12 +15.37%
12億6876万
2019/12 +6.75%
13億5446万

総還元性向

2008/12
53.01%
2009/12 +35.6%
88.61%
2010/12 +26.37%
114.98%
2011/12 -69.67%
45.31%
2012/12 +19.9%
65.21%
2013/12 -24.87%
40.34%
2014/12 +17.16%
57.5%
2015/12 -9.12%
48.38%
2016/12 +4.31%
52.69%
2017/12 -8.55%
44.14%
2018/12 +16.06%
60.2%
2019/12 +10.05%
70.25%
備考
#1完成工事高
#2純利益
#3親会社株主に帰属する当期純利益
#4親会社の所有者に帰属する当期利益 (IFRS)
#5資産
#6株式数調整済み
#7記念配当の配当 4円/株
#8配当金の支払額
#9自己株式の取得